Stock Analysis on Net

Western Digital Corp. (NASDAQ:WDC)

This company has been moved to the archive! The financial data has not been updated since February 12, 2024.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Western Digital Corp., historical price multiples (quarterly data)

Microsoft Excel
Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Jan 3, 2020 Oct 4, 2019 Jun 28, 2019 Mar 29, 2019 Dec 28, 2018 Sep 28, 2018 Jun 29, 2018 Mar 30, 2018 Dec 29, 2017 Sep 29, 2017
Price to earnings (P/E) 11.98 10.04 10.81 8.21 11.50 23.78 61.48 113.07 69.51 16.40 28.03 27.54
Price to operating profit (P/OP) 19.10 6.20 6.30 7.86 6.55 8.90 16.00 26.47 29.41 22.68 34.17 179.17 10.55 5.27 4.17 5.14
Price to sales (P/S) 1.66 1.23 1.06 0.74 0.88 0.63 0.80 1.03 0.86 0.95 1.15 1.31 1.16 0.73 0.68 0.82 1.32 1.00 0.94 0.77 0.71 0.69 0.90
Price to book value (P/BV) 1.71 1.27 1.11 0.84 1.14 0.91 1.23 1.64 1.36 1.51 1.82 2.14 1.92 1.26 1.20 1.43 2.20 1.63 1.56 1.35 1.26 1.24 1.61 2.06 2.22 2.11

Based on: 10-Q (reporting date: 2023-12-29), 10-Q (reporting date: 2023-09-29), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-30), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-K (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-Q (reporting date: 2021-01-01), 10-Q (reporting date: 2020-10-02), 10-K (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-Q (reporting date: 2020-01-03), 10-Q (reporting date: 2019-10-04), 10-K (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-Q (reporting date: 2018-12-28), 10-Q (reporting date: 2018-09-28), 10-K (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-Q (reporting date: 2017-12-29), 10-Q (reporting date: 2017-09-29).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Western Digital Corp. P/S ratio increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Western Digital Corp. P/BV ratio increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Price to Earnings (P/E)

Western Digital Corp., historical P/E calculation (quarterly data)

Microsoft Excel
Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Jan 3, 2020 Oct 4, 2019 Jun 28, 2019 Mar 29, 2019 Dec 28, 2018 Sep 28, 2018 Jun 29, 2018 Mar 30, 2018 Dec 29, 2017 Sep 29, 2017
No. shares of common stock outstanding1 325,859,745 324,243,164 321,895,961 319,937,433 319,322,335 317,650,295 314,492,541 313,167,818 312,917,687 311,622,921 308,748,049 306,452,886 306,097,179 304,245,045 302,525,787 299,701,032 298,931,536 297,404,535 296,003,875 292,997,704 290,850,938 289,424,688 291,356,809 299,242,061 297,560,299 295,786,618
Selected Financial Data (US$)
Net income (loss) attributable to common shareholders (in millions) (301) (700) (730) (581) (446) 27 301 25 564 610 622 197 62 (60) 148 17 (139) (276) (197) (581) (487) 511 756 61 (823) 681
Earnings per share (EPS)2 -7.10 -7.58 -5.37 -2.18 -0.29 2.89 4.77 5.81 6.37 4.78 2.66 1.13 0.55 -0.11 -0.83 -1.99 -3.99 -5.18 -2.55 0.68 2.89 1.74 2.32 0.00 0.00 0.00
Share price1, 3 57.32 43.09 40.42 32.88 43.25 34.58 47.91 62.86 52.29 55.04 63.24 69.61 61.69 39.81 37.84 44.20 68.92 52.54 52.66 47.21 47.41 48.90 63.81 77.73 84.25 86.09
Valuation Ratio
P/E ratio4 11.98 10.04 10.81 8.21 11.50 23.78 61.48 113.07 69.51 16.40 28.03 27.54
Benchmarks
P/E Ratio, Competitors5
Apple Inc. 28.01 28.44 28.33 30.03 28.94 25.69 24.82 26.21 25.03 27.64 25.96 27.61 29.19 36.00 32.24 31.11 21.90 24.67 20.00
Arista Networks Inc. 44.22 39.94 39.77 32.79 33.61 27.44 32.05 33.51 34.44 37.69 47.56 48.17 39.92 36.92 37.41 26.50 23.74 19.75 19.88
Cisco Systems Inc. 14.54 14.30 18.26 17.20 18.01 17.28 15.78 15.18 19.78 20.46 23.34 21.99 19.39 16.91 15.46 17.64 17.87 17.54 17.69
Super Micro Computer Inc. 44.27 22.19 21.10 12.26 7.82 9.13 12.72 14.48 15.76 21.50 16.15 19.94 18.28 17.15 17.04 14.90 16.76 15.68 15.81

Based on: 10-Q (reporting date: 2023-12-29), 10-Q (reporting date: 2023-09-29), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-30), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-K (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-Q (reporting date: 2021-01-01), 10-Q (reporting date: 2020-10-02), 10-K (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-Q (reporting date: 2020-01-03), 10-Q (reporting date: 2019-10-04), 10-K (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-Q (reporting date: 2018-12-28), 10-Q (reporting date: 2018-09-28), 10-K (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-Q (reporting date: 2017-12-29), 10-Q (reporting date: 2017-09-29).

1 Data adjusted for splits and stock dividends.

2 Q2 2024 Calculation
EPS = (Net income (loss) attributable to common shareholdersQ2 2024 + Net income (loss) attributable to common shareholdersQ1 2024 + Net income (loss) attributable to common shareholdersQ4 2023 + Net income (loss) attributable to common shareholdersQ3 2023) ÷ No. shares of common stock outstanding
= (-301,000,000 + -700,000,000 + -730,000,000 + -581,000,000) ÷ 325,859,745 = -7.10

3 Closing price as at the filing date of Western Digital Corp. Quarterly or Annual Report.

4 Q2 2024 Calculation
P/E ratio = Share price ÷ EPS
= 57.32 ÷ -7.10 =

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Western Digital Corp., historical P/OP calculation (quarterly data)

Microsoft Excel
Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Jan 3, 2020 Oct 4, 2019 Jun 28, 2019 Mar 29, 2019 Dec 28, 2018 Sep 28, 2018 Jun 29, 2018 Mar 30, 2018 Dec 29, 2017 Sep 29, 2017
No. shares of common stock outstanding1 325,859,745 324,243,164 321,895,961 319,937,433 319,322,335 317,650,295 314,492,541 313,167,818 312,917,687 311,622,921 308,748,049 306,452,886 306,097,179 304,245,045 302,525,787 299,701,032 298,931,536 297,404,535 296,003,875 292,997,704 290,850,938 289,424,688 291,356,809 299,242,061 297,560,299 295,786,618
Selected Financial Data (US$)
Operating income (loss) (in millions) (210) (596) (650) (472) (321) 158 562 324 727 778 675 317 158 70 261 153 50 (129) (381) (394) 176 686 843 914 955 905
Operating profit per share2 -5.92 -6.29 -3.99 -0.23 2.26 5.58 7.60 8.00 7.98 6.19 3.95 2.63 2.10 1.76 1.11 -1.02 -2.86 -2.45 0.29 4.47 9.00 11.74 12.41 0.00 0.00 0.00
Share price1, 3 57.32 43.09 40.42 32.88 43.25 34.58 47.91 62.86 52.29 55.04 63.24 69.61 61.69 39.81 37.84 44.20 68.92 52.54 52.66 47.21 47.41 48.90 63.81 77.73 84.25 86.09
Valuation Ratio
P/OP ratio4 19.10 6.20 6.30 7.86 6.55 8.90 16.00 26.47 29.41 22.68 34.17 179.17 10.55 5.27 4.17 5.14
Benchmarks
P/OP Ratio, Competitors5
Apple Inc. 23.78 24.19 24.04 25.35 24.31 21.45 20.74 22.07 21.37 23.78 22.56 23.98 25.06 31.00 27.92 27.07 19.10 21.45 17.29
Arista Networks Inc. 41.84 37.57 36.77 29.88 30.23 24.00 28.38 29.48 31.27 35.28 43.25 44.27 35.97 33.03 33.92 27.72 24.78 20.69 21.21
Cisco Systems Inc. 12.56 12.32 15.32 13.88 14.67 14.12 13.35 12.91 16.75 17.02 19.26 17.97 15.77 14.03 12.73 13.53 13.95 13.79 14.46
Super Micro Computer Inc. 37.27 19.05 17.74 10.29 6.55 7.70 10.82 12.71 14.45 19.41 14.57 19.28 17.44 17.42 16.77 12.55 13.65 12.18 11.69

Based on: 10-Q (reporting date: 2023-12-29), 10-Q (reporting date: 2023-09-29), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-30), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-K (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-Q (reporting date: 2021-01-01), 10-Q (reporting date: 2020-10-02), 10-K (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-Q (reporting date: 2020-01-03), 10-Q (reporting date: 2019-10-04), 10-K (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-Q (reporting date: 2018-12-28), 10-Q (reporting date: 2018-09-28), 10-K (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-Q (reporting date: 2017-12-29), 10-Q (reporting date: 2017-09-29).

1 Data adjusted for splits and stock dividends.

2 Q2 2024 Calculation
Operating profit per share = (Operating income (loss)Q2 2024 + Operating income (loss)Q1 2024 + Operating income (loss)Q4 2023 + Operating income (loss)Q3 2023) ÷ No. shares of common stock outstanding
= (-210,000,000 + -596,000,000 + -650,000,000 + -472,000,000) ÷ 325,859,745 = -5.92

3 Closing price as at the filing date of Western Digital Corp. Quarterly or Annual Report.

4 Q2 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 57.32 ÷ -5.92 =

5 Click competitor name to see calculations.


Price to Sales (P/S)

Western Digital Corp., historical P/S calculation (quarterly data)

Microsoft Excel
Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Jan 3, 2020 Oct 4, 2019 Jun 28, 2019 Mar 29, 2019 Dec 28, 2018 Sep 28, 2018 Jun 29, 2018 Mar 30, 2018 Dec 29, 2017 Sep 29, 2017
No. shares of common stock outstanding1 325,859,745 324,243,164 321,895,961 319,937,433 319,322,335 317,650,295 314,492,541 313,167,818 312,917,687 311,622,921 308,748,049 306,452,886 306,097,179 304,245,045 302,525,787 299,701,032 298,931,536 297,404,535 296,003,875 292,997,704 290,850,938 289,424,688 291,356,809 299,242,061 297,560,299 295,786,618
Selected Financial Data (US$)
Revenue, net (in millions) 3,032 2,750 2,672 2,803 3,107 3,736 4,528 4,381 4,833 5,051 4,920 4,137 3,943 3,922 4,287 4,175 4,234 4,040 3,634 3,674 4,233 5,028 5,117 5,013 5,336 5,181
Sales per share2 34.55 34.95 38.27 44.30 49.33 55.02 59.76 61.26 60.53 57.93 54.81 53.15 53.34 54.62 55.32 53.66 52.13 52.39 55.98 61.61 66.67 70.81 70.86 0.00 0.00 0.00
Share price1, 3 57.32 43.09 40.42 32.88 43.25 34.58 47.91 62.86 52.29 55.04 63.24 69.61 61.69 39.81 37.84 44.20 68.92 52.54 52.66 47.21 47.41 48.90 63.81 77.73 84.25 86.09
Valuation Ratio
P/S ratio4 1.66 1.23 1.06 0.74 0.88 0.63 0.80 1.03 0.86 0.95 1.15 1.31 1.16 0.73 0.68 0.82 1.32 1.00 0.94 0.77 0.71 0.69 0.90
Benchmarks
P/S Ratio, Competitors5
Apple Inc. 7.37 7.44 7.17 7.41 7.09 6.31 6.28 6.74 6.61 7.35 6.72 6.90 6.85 7.82 6.74 6.64 4.68 5.30 4.25
Arista Networks Inc. 17.25 15.03 14.16 11.14 10.92 8.57 9.89 9.93 10.18 11.13 13.57 13.63 11.07 10.15 10.24 8.50 7.87 6.73 7.09
Cisco Systems Inc. 3.42 3.35 4.04 3.59 3.83 3.80 3.62 3.53 4.54 4.59 4.96 4.60 4.09 3.68 3.52 3.76 3.83 3.71 3.96
Super Micro Computer Inc. 3.50 1.84 1.90 1.10 0.68 0.67 0.70 0.57 0.47 0.62 0.51 0.54 0.50 0.44 0.43 0.40 0.43 0.37 0.32

Based on: 10-Q (reporting date: 2023-12-29), 10-Q (reporting date: 2023-09-29), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-30), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-K (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-Q (reporting date: 2021-01-01), 10-Q (reporting date: 2020-10-02), 10-K (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-Q (reporting date: 2020-01-03), 10-Q (reporting date: 2019-10-04), 10-K (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-Q (reporting date: 2018-12-28), 10-Q (reporting date: 2018-09-28), 10-K (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-Q (reporting date: 2017-12-29), 10-Q (reporting date: 2017-09-29).

1 Data adjusted for splits and stock dividends.

2 Q2 2024 Calculation
Sales per share = (Revenue, netQ2 2024 + Revenue, netQ1 2024 + Revenue, netQ4 2023 + Revenue, netQ3 2023) ÷ No. shares of common stock outstanding
= (3,032,000,000 + 2,750,000,000 + 2,672,000,000 + 2,803,000,000) ÷ 325,859,745 = 34.55

3 Closing price as at the filing date of Western Digital Corp. Quarterly or Annual Report.

4 Q2 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 57.32 ÷ 34.55 = 1.66

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Western Digital Corp. P/S ratio increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Price to Book Value (P/BV)

Western Digital Corp., historical P/BV calculation (quarterly data)

Microsoft Excel
Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Jan 3, 2020 Oct 4, 2019 Jun 28, 2019 Mar 29, 2019 Dec 28, 2018 Sep 28, 2018 Jun 29, 2018 Mar 30, 2018 Dec 29, 2017 Sep 29, 2017
No. shares of common stock outstanding1 325,859,745 324,243,164 321,895,961 319,937,433 319,322,335 317,650,295 314,492,541 313,167,818 312,917,687 311,622,921 308,748,049 306,452,886 306,097,179 304,245,045 302,525,787 299,701,032 298,931,536 297,404,535 296,003,875 292,997,704 290,850,938 289,424,688 291,356,809 299,242,061 297,560,299 295,786,618
Selected Financial Data (US$)
Shareholders’ equity (in millions) 10,944 10,989 11,723 12,487 12,115 12,107 12,221 11,984 12,018 11,361 10,721 9,949 9,829 9,576 9,551 9,243 9,379 9,566 9,967 10,214 10,912 11,375 11,531 11,300 11,272 12,059
Book value per share (BVPS)2 33.59 33.89 36.42 39.03 37.94 38.11 38.86 38.27 38.41 36.46 34.72 32.47 32.11 31.47 31.57 30.84 31.38 32.16 33.67 34.86 37.52 39.30 39.58 37.76 37.88 40.77
Share price1, 3 57.32 43.09 40.42 32.88 43.25 34.58 47.91 62.86 52.29 55.04 63.24 69.61 61.69 39.81 37.84 44.20 68.92 52.54 52.66 47.21 47.41 48.90 63.81 77.73 84.25 86.09
Valuation Ratio
P/BV ratio4 1.71 1.27 1.11 0.84 1.14 0.91 1.23 1.64 1.36 1.51 1.82 2.14 1.92 1.26 1.20 1.43 2.20 1.63 1.56 1.35 1.26 1.24 1.61 2.06 2.22 2.11
Benchmarks
P/BV Ratio, Competitors5
Apple Inc. 37.90 38.73 44.21 47.21 43.92 43.09 48.89 44.95 37.86 38.64 38.96 37.28 32.20 34.75 28.33 25.14 15.98 15.85 12.21 9.98 9.15 6.61
Arista Networks Inc. 12.91 11.62 11.50 9.58 9.81 7.81 8.87 8.90 8.90 8.46 10.05 9.78 7.87 7.24 7.15 6.12 5.89 5.53 5.90 5.33 7.41 8.72
Cisco Systems Inc. 4.23 4.30 5.19 4.66 4.91 4.94 4.69 4.51 5.92 5.46 5.99 5.59 5.02 4.64 4.57 5.33 5.56 5.60 6.12 6.57 5.36 4.56
Super Micro Computer Inc. 10.54 6.28 6.85 4.07 2.49 2.49 2.54 2.09 1.66 2.10 1.65 1.72 1.52 1.35 1.35 1.29 1.41 1.27 1.21 1.25 1.27 1.30

Based on: 10-Q (reporting date: 2023-12-29), 10-Q (reporting date: 2023-09-29), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-30), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-K (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-Q (reporting date: 2021-01-01), 10-Q (reporting date: 2020-10-02), 10-K (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-Q (reporting date: 2020-01-03), 10-Q (reporting date: 2019-10-04), 10-K (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-Q (reporting date: 2018-12-28), 10-Q (reporting date: 2018-09-28), 10-K (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-Q (reporting date: 2017-12-29), 10-Q (reporting date: 2017-09-29).

1 Data adjusted for splits and stock dividends.

2 Q2 2024 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 10,944,000,000 ÷ 325,859,745 = 33.59

3 Closing price as at the filing date of Western Digital Corp. Quarterly or Annual Report.

4 Q2 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 57.32 ÷ 33.59 = 1.71

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Western Digital Corp. P/BV ratio increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.