Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

lululemon athletica inc., short-term (operating) activity ratios

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Turnover Ratios
Inventory turnover 3.03 2.50 2.74 2.99 3.39 3.64
Receivables turnover 77.10 61.02 81.25 70.54 98.94 91.89
Payables turnover 11.51 20.95 9.14 11.25 21.95 15.41
Working capital turnover 3.96 4.86 5.17 3.55 3.35 3.54
Average No. Days
Average inventory processing period 120 146 133 122 108 100
Add: Average receivable collection period 5 6 4 5 4 4
Operating cycle 125 152 137 127 112 104
Less: Average payables payment period 32 17 40 32 17 24
Cash conversion cycle 93 135 97 95 95 80

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. lululemon athletica inc. inventory turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. lululemon athletica inc. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. lululemon athletica inc. payables turnover ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. lululemon athletica inc. working capital turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. lululemon athletica inc. number of days of inventory outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. lululemon athletica inc. operating cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. lululemon athletica inc. number of days of payables outstanding decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. lululemon athletica inc. cash conversion cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Inventory Turnover

lululemon athletica inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Cost of goods sold 4,009,873 3,618,178 2,648,052 1,937,888 1,755,910 1,472,032
Inventories 1,323,602 1,447,367 966,481 647,230 518,513 404,842
Short-term Activity Ratio
Inventory turnover1 3.03 2.50 2.74 2.99 3.39 3.64
Benchmarks
Inventory Turnover, Competitors2
Nike Inc. 3.79 3.42 3.00 3.59 2.87 3.85
Inventory Turnover, Sector
Consumer Durables & Apparel 3.29 2.97 3.53 2.91 3.84
Inventory Turnover, Industry
Consumer Discretionary 6.99 6.67 7.04 7.48 7.72

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Inventory turnover = Cost of goods sold ÷ Inventories
= 4,009,873 ÷ 1,323,602 = 3.03

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. lululemon athletica inc. inventory turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Receivables Turnover

lululemon athletica inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Net revenue 9,619,278 8,110,518 6,256,617 4,401,879 3,979,296 3,288,319
Accounts receivable, net 124,769 132,906 77,001 62,399 40,219 35,786
Short-term Activity Ratio
Receivables turnover1 77.10 61.02 81.25 70.54 98.94 91.89
Benchmarks
Receivables Turnover, Competitors2
Nike Inc. 11.60 12.40 10.01 9.98 13.61 9.16
Receivables Turnover, Sector
Consumer Durables & Apparel 13.91 11.16 10.81 14.84 9.84
Receivables Turnover, Industry
Consumer Discretionary 17.84 17.95 21.21 21.81 21.46

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Receivables turnover = Net revenue ÷ Accounts receivable, net
= 9,619,278 ÷ 124,769 = 77.10

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. lululemon athletica inc. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Payables Turnover

lululemon athletica inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Cost of goods sold 4,009,873 3,618,178 2,648,052 1,937,888 1,755,910 1,472,032
Accounts payable 348,441 172,732 289,728 172,246 79,997 95,533
Short-term Activity Ratio
Payables turnover1 11.51 20.95 9.14 11.25 21.95 15.41
Benchmarks
Payables Turnover, Competitors2
Nike Inc. 9.99 10.11 7.51 8.67 9.41 8.29
Payables Turnover, Sector
Consumer Durables & Apparel 10.72 7.64 8.81 9.84 8.54
Payables Turnover, Industry
Consumer Discretionary 5.18 4.80 4.66 4.74 5.51

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Payables turnover = Cost of goods sold ÷ Accounts payable
= 4,009,873 ÷ 348,441 = 11.51

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. lululemon athletica inc. payables turnover ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.

Working Capital Turnover

lululemon athletica inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Current assets 4,060,577 3,159,453 2,614,853 2,124,379 1,807,938 1,429,282
Less: Current liabilities 1,631,261 1,492,198 1,405,334 883,178 620,418 500,477
Working capital 2,429,316 1,667,255 1,209,519 1,241,201 1,187,520 928,805
 
Net revenue 9,619,278 8,110,518 6,256,617 4,401,879 3,979,296 3,288,319
Short-term Activity Ratio
Working capital turnover1 3.96 4.86 5.17 3.55 3.35 3.54
Benchmarks
Working Capital Turnover, Competitors2
Nike Inc. 3.47 3.21 2.67 2.68 3.05 4.52
Working Capital Turnover, Sector
Consumer Durables & Apparel 3.37 2.83 2.74 3.07 4.42
Working Capital Turnover, Industry
Consumer Discretionary 14.99 18.57 11.02 13.68 25.90

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Working capital turnover = Net revenue ÷ Working capital
= 9,619,278 ÷ 2,429,316 = 3.96

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. lululemon athletica inc. working capital turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Average Inventory Processing Period

lululemon athletica inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Inventory turnover 3.03 2.50 2.74 2.99 3.39 3.64
Short-term Activity Ratio (no. days)
Average inventory processing period1 120 146 133 122 108 100
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Nike Inc. 96 107 122 102 127 95
Average Inventory Processing Period, Sector
Consumer Durables & Apparel 111 123 103 126 95
Average Inventory Processing Period, Industry
Consumer Discretionary 52 55 52 49 47

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 3.03 = 120

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. lululemon athletica inc. number of days of inventory outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Average Receivable Collection Period

lululemon athletica inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Receivables turnover 77.10 61.02 81.25 70.54 98.94 91.89
Short-term Activity Ratio (no. days)
Average receivable collection period1 5 6 4 5 4 4
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Nike Inc. 31 29 36 37 27 40
Average Receivable Collection Period, Sector
Consumer Durables & Apparel 26 33 34 25 37
Average Receivable Collection Period, Industry
Consumer Discretionary 20 20 17 17 17

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 77.10 = 5

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

lululemon athletica inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Average inventory processing period 120 146 133 122 108 100
Average receivable collection period 5 6 4 5 4 4
Short-term Activity Ratio
Operating cycle1 125 152 137 127 112 104
Benchmarks
Operating Cycle, Competitors2
Nike Inc. 127 136 158 139 154 135
Operating Cycle, Sector
Consumer Durables & Apparel 137 156 137 151 132
Operating Cycle, Industry
Consumer Discretionary 72 75 69 66 64

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 120 + 5 = 125

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. lululemon athletica inc. operating cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Average Payables Payment Period

lululemon athletica inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Payables turnover 11.51 20.95 9.14 11.25 21.95 15.41
Short-term Activity Ratio (no. days)
Average payables payment period1 32 17 40 32 17 24
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Nike Inc. 37 36 49 42 39 44
Average Payables Payment Period, Sector
Consumer Durables & Apparel 34 48 41 37 43
Average Payables Payment Period, Industry
Consumer Discretionary 70 76 78 77 66

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 11.51 = 32

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. lululemon athletica inc. number of days of payables outstanding decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.

Cash Conversion Cycle

lululemon athletica inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Average inventory processing period 120 146 133 122 108 100
Average receivable collection period 5 6 4 5 4 4
Average payables payment period 32 17 40 32 17 24
Short-term Activity Ratio
Cash conversion cycle1 93 135 97 95 95 80
Benchmarks
Cash Conversion Cycle, Competitors2
Nike Inc. 90 100 109 97 115 91
Cash Conversion Cycle, Sector
Consumer Durables & Apparel 103 108 96 114 89
Cash Conversion Cycle, Industry
Consumer Discretionary 2 -1 -9 -11 -2

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 120 + 532 = 93

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. lululemon athletica inc. cash conversion cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.