Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

lululemon athletica inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $293.06
No. shares of common stock outstanding 120,637,192
US$ in thousands
Common equity (market value)1 35,353,935
Add: Undesignated preferred stock, $0.01 par value; none issued and outstanding (per books)
Total equity 35,353,935
Add: Total debt (book value)
Total equity and debt 35,353,935
Less: Cash and cash equivalents 1,984,336
Enterprise value (EV) 33,369,599

Based on: 10-K (reporting date: 2025-02-02).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 293.06 × 120,637,192


Historical Enterprise Value (EV)

lululemon athletica inc., EV calculation

Microsoft Excel
Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020
Share price1, 2 $341.53 $478.84 $320.31 $343.97 $317.09 $200.80
No. shares of common stock outstanding1 120,637,192 126,008,093 127,164,641 127,913,369 130,367,628 130,165,083
US$ in thousands
Common equity (market value)3 41,201,220 60,337,715 40,732,106 43,998,362 41,338,271 26,137,149
Add: Undesignated preferred stock, $0.01 par value; none issued and outstanding (book value)
Total equity 41,201,220 60,337,715 40,732,106 43,998,362 41,338,271 26,137,149
Add: Total debt (book value)
Total equity and debt 41,201,220 60,337,715 40,732,106 43,998,362 41,338,271 26,137,149
Less: Cash and cash equivalents 1,984,336 2,243,971 1,154,867 1,259,871 1,150,517 1,093,505
Enterprise value (EV) 39,216,884 58,093,744 39,577,239 42,738,491 40,187,754 25,043,644

Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of lululemon athletica inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 341.53 × 120,637,192

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. lululemon athletica inc. EV increased from 2023 to 2024 but then decreased significantly from 2024 to 2025.