Stock Analysis on Net

Accenture PLC (NYSE:ACN)

Analysis of Income Taxes

Microsoft Excel

Income Tax Expense (Benefit)

Accenture PLC, income tax expense (benefit), continuing operations

US$ in thousands

Microsoft Excel
12 months ended: Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
U.S. federal 408,281 422,435 298,685 218,064 99,280 159,578
U.S. state and local 173,024 220,043 152,862 95,662 26,425 86,113
Non-U.S. 1,792,809 1,762,277 1,968,954 1,395,915 1,292,362 1,256,225
Current tax expense 2,374,114 2,404,755 2,420,501 1,709,641 1,418,067 1,501,916
U.S. federal (154,553) (334,942) (202,318) 7,767 21,532 (143,217)
U.S. state and local (55,141) (63,098) (48,597) (5,400) 8,525 (39,588)
Non-U.S. 115,706 129,087 37,621 58,563 140,894 86,445
Deferred tax expense (benefit) (93,988) (268,953) (213,294) 60,930 170,951 (96,360)
Income tax expense 2,280,126 2,135,802 2,207,207 1,770,571 1,589,018 1,405,556

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

Item Description The company
Current tax expense Amount of current income tax expense (benefit) pertaining to taxable income (loss) from continuing operations. Accenture PLC current tax expense decreased from 2022 to 2023 and from 2023 to 2024.
Deferred tax expense (benefit) Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. Accenture PLC deferred tax expense (benefit) decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Income tax expense Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Accenture PLC income tax expense decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Effective Income Tax Rate (EITR)

Accenture PLC, effective income tax rate (EITR) reconciliation

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
U.S. federal statutory income tax rate 21.00% 21.00% 21.00% 21.00% 21.00% 21.00%
U.S. state and local taxes, net 0.90% 1.30% 1.10% 1.20% 1.70% 1.50%
Non-U.S. operations taxed at other rates 1.00% 1.40% 0.80% 1.10% 0.70% 1.10%
Final determinations -1.20% -1.00% -0.90% -1.70% -1.90% -3.40%
Other net activity in unrecognized tax benefits 2.70% 3.20% 3.00% 2.80% 2.40% 3.20%
Excess tax benefits from share based payments -1.00% -1.30% -3.00% -2.10% -1.90% -1.20%
Foreign-derived intangible income deduction -1.50% -2.30% -1.10% -0.90% 0.00% 0.00%
Other, net 1.60% 1.10% 3.10% 1.40% 1.50% 0.30%
Effective income tax rate 23.50% 23.40% 24.00% 22.80% 23.50% 22.50%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

Item Description The company
Effective income tax rate Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Accenture PLC effective income tax rate decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.

Components of Deferred Tax Assets and Liabilities

Accenture PLC, components of deferred tax assets and liabilities

US$ in thousands

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Pensions 542,749 518,782 501,475 474,934 443,231 446,920
Compensation and benefits 756,863 909,894 930,284 726,430 574,349 623,986
Share-based compensation 558,772 518,126 436,740 355,157 334,061 292,045
Tax credit carryforwards 1,481,510 1,380,841 940,640 915,382 659,835 527,748
Net operating loss carryforwards 287,818 172,690 180,610 196,611 159,506 175,196
Deferred amortization deductions 788,681 842,471 852,513 857,441 828,098 793,084
Indirect effects of unrecognized tax benefits 399,504 315,145 356,841 285,768 279,105 302,093
Licenses and other intangibles 866,606 1,089,720 1,322,464 1,533,152 1,752,612 1,964,506
Leases 771,755 715,393 759,399 704,200 729,787
Capitalized research costs 667,999 363,135
Other 858,875 657,346 477,143 426,565 396,170 330,014
Deferred tax assets 7,981,132 7,483,543 6,758,109 6,475,640 6,156,754 5,455,592
Valuation allowance (1,618,414) (1,480,678) (1,056,022) (1,001,245) (757,799) (606,765)
Deferred tax assets, net of valuation allowance 6,362,718 6,002,865 5,702,087 5,474,395 5,398,955 4,848,827
Pensions (162,221) (205,411) (146,553) (28,449)
Investments in subsidiaries (243,796) (176,539) (162,873) (142,635) (169,752) (182,186)
Intangibles (826,078) (647,477) (581,105) (480,588) (298,181) (234,098)
Leases (677,569) (625,190) (687,428) (648,419) (669,005)
Other (734,403) (588,650) (441,512) (410,810) (288,574) (216,311)
Deferred tax liabilities (2,644,067) (2,243,267) (2,019,471) (1,710,901) (1,425,512) (632,595)
Net deferred tax assets (liabilities) 3,718,651 3,759,598 3,682,616 3,763,494 3,973,443 4,216,232

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

Item Description The company
Deferred tax assets Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Accenture PLC deferred tax assets increased from 2022 to 2023 and from 2023 to 2024.
Deferred tax assets, net of valuation allowance Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Accenture PLC deferred tax assets, net of valuation allowance increased from 2022 to 2023 and from 2023 to 2024.
Net deferred tax assets (liabilities) Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting. Accenture PLC net deferred tax assets (liabilities) increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.

Deferred Tax Assets and Liabilities, Classification

Accenture PLC, deferred tax assets and liabilities, classification

US$ in thousands

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Deferred tax assets 4,147,496 4,154,878 4,001,200 4,007,130 4,153,146 4,349,464
Deferred tax liabilities 428,845 395,280 318,584 243,636 179,703 133,232

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

Item Description The company
Deferred tax assets Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting and classified as noncurrent. Accenture PLC deferred tax assets increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Deferred tax liabilities Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences, with jurisdictional netting and classified as noncurrent. Accenture PLC deferred tax liabilities increased from 2022 to 2023 and from 2023 to 2024.

Adjustments to Financial Statements: Removal of Deferred Taxes

Accenture PLC, adjustments to financial statements

US$ in thousands

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Adjustment to Total Assets
Total assets (as reported) 55,932,363 51,245,305 47,263,390 43,175,843 37,078,593 29,789,880
Less: Noncurrent deferred tax assets, net 4,147,496 4,154,878 4,001,200 4,007,130 4,153,146 4,349,464
Total assets (adjusted) 51,784,867 47,090,427 43,262,190 39,168,713 32,925,447 25,440,416
Adjustment to Total Liabilities
Total liabilities (as reported) 26,764,115 24,786,712 24,516,302 23,078,729 19,579,420 14,962,189
Less: Noncurrent deferred tax liabilities, net 428,845 395,280 318,584 243,636 179,703 133,232
Total liabilities (adjusted) 26,335,270 24,391,432 24,197,718 22,835,093 19,399,717 14,828,957
Adjustment to Total Accenture Plc Shareholders’ Equity
Total Accenture plc shareholders’ equity (as reported) 28,288,646 25,692,839 22,106,097 19,529,454 17,000,536 14,409,008
Less: Net deferred tax assets (liabilities) 3,718,651 3,759,598 3,682,616 3,763,494 3,973,443 4,216,232
Total Accenture plc shareholders’ equity (adjusted) 24,569,995 21,933,241 18,423,481 15,765,960 13,027,093 10,192,776
Adjustment to Net Income Attributable To Accenture Plc
Net income attributable to Accenture plc (as reported) 7,264,787 6,871,557 6,877,169 5,906,809 5,107,839 4,779,112
Add: Deferred income tax expense (benefit) (93,988) (268,953) (213,294) 60,930 170,951 (96,360)
Net income attributable to Accenture plc (adjusted) 7,170,799 6,602,604 6,663,875 5,967,739 5,278,790 4,682,752

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).


Accenture PLC, Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios: Removal of Deferred Taxes (Summary)

Accenture PLC, adjusted financial ratios

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Net Profit Margin
Reported net profit margin 11.19% 10.72% 11.17% 11.69% 11.52% 11.06%
Adjusted net profit margin 11.05% 10.30% 10.82% 11.81% 11.91% 10.84%
Total Asset Turnover
Reported total asset turnover 1.16 1.25 1.30 1.17 1.20 1.45
Adjusted total asset turnover 1.25 1.36 1.42 1.29 1.35 1.70
Financial Leverage
Reported financial leverage 1.98 1.99 2.14 2.21 2.18 2.07
Adjusted financial leverage 2.11 2.15 2.35 2.48 2.53 2.50
Return on Equity (ROE)
Reported ROE 25.68% 26.75% 31.11% 30.25% 30.05% 33.17%
Adjusted ROE 29.19% 30.10% 36.17% 37.85% 40.52% 45.94%
Return on Assets (ROA)
Reported ROA 12.99% 13.41% 14.55% 13.68% 13.78% 16.04%
Adjusted ROA 13.85% 14.02% 15.40% 15.24% 16.03% 18.41%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

Financial ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Accenture PLC adjusted net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Accenture PLC adjusted total asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Accenture PLC adjusted financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity. Accenture PLC adjusted ROE deteriorated from 2022 to 2023 and from 2023 to 2024.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Accenture PLC adjusted ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

Accenture PLC, Financial Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Accenture plc 7,264,787 6,871,557 6,877,169 5,906,809 5,107,839 4,779,112
Revenues 64,896,464 64,111,745 61,594,305 50,533,389 44,327,039 43,215,013
Profitability Ratio
Net profit margin1 11.19% 10.72% 11.17% 11.69% 11.52% 11.06%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to Accenture plc 7,170,799 6,602,604 6,663,875 5,967,739 5,278,790 4,682,752
Revenues 64,896,464 64,111,745 61,594,305 50,533,389 44,327,039 43,215,013
Profitability Ratio
Adjusted net profit margin2 11.05% 10.30% 10.82% 11.81% 11.91% 10.84%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

2024 Calculations

1 Net profit margin = 100 × Net income attributable to Accenture plc ÷ Revenues
= 100 × 7,264,787 ÷ 64,896,464 = 11.19%

2 Adjusted net profit margin = 100 × Adjusted net income attributable to Accenture plc ÷ Revenues
= 100 × 7,170,799 ÷ 64,896,464 = 11.05%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Accenture PLC adjusted net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Adjusted Total Asset Turnover

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
As Reported
Selected Financial Data (US$ in thousands)
Revenues 64,896,464 64,111,745 61,594,305 50,533,389 44,327,039 43,215,013
Total assets 55,932,363 51,245,305 47,263,390 43,175,843 37,078,593 29,789,880
Activity Ratio
Total asset turnover1 1.16 1.25 1.30 1.17 1.20 1.45
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Revenues 64,896,464 64,111,745 61,594,305 50,533,389 44,327,039 43,215,013
Adjusted total assets 51,784,867 47,090,427 43,262,190 39,168,713 32,925,447 25,440,416
Activity Ratio
Adjusted total asset turnover2 1.25 1.36 1.42 1.29 1.35 1.70

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

2024 Calculations

1 Total asset turnover = Revenues ÷ Total assets
= 64,896,464 ÷ 55,932,363 = 1.16

2 Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 64,896,464 ÷ 51,784,867 = 1.25

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Accenture PLC adjusted total asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Adjusted Financial Leverage

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
As Reported
Selected Financial Data (US$ in thousands)
Total assets 55,932,363 51,245,305 47,263,390 43,175,843 37,078,593 29,789,880
Total Accenture plc shareholders’ equity 28,288,646 25,692,839 22,106,097 19,529,454 17,000,536 14,409,008
Solvency Ratio
Financial leverage1 1.98 1.99 2.14 2.21 2.18 2.07
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted total assets 51,784,867 47,090,427 43,262,190 39,168,713 32,925,447 25,440,416
Adjusted total Accenture plc shareholders’ equity 24,569,995 21,933,241 18,423,481 15,765,960 13,027,093 10,192,776
Solvency Ratio
Adjusted financial leverage2 2.11 2.15 2.35 2.48 2.53 2.50

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

2024 Calculations

1 Financial leverage = Total assets ÷ Total Accenture plc shareholders’ equity
= 55,932,363 ÷ 28,288,646 = 1.98

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted total Accenture plc shareholders’ equity
= 51,784,867 ÷ 24,569,995 = 2.11

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Accenture PLC adjusted financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Adjusted Return on Equity (ROE)

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Accenture plc 7,264,787 6,871,557 6,877,169 5,906,809 5,107,839 4,779,112
Total Accenture plc shareholders’ equity 28,288,646 25,692,839 22,106,097 19,529,454 17,000,536 14,409,008
Profitability Ratio
ROE1 25.68% 26.75% 31.11% 30.25% 30.05% 33.17%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to Accenture plc 7,170,799 6,602,604 6,663,875 5,967,739 5,278,790 4,682,752
Adjusted total Accenture plc shareholders’ equity 24,569,995 21,933,241 18,423,481 15,765,960 13,027,093 10,192,776
Profitability Ratio
Adjusted ROE2 29.19% 30.10% 36.17% 37.85% 40.52% 45.94%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

2024 Calculations

1 ROE = 100 × Net income attributable to Accenture plc ÷ Total Accenture plc shareholders’ equity
= 100 × 7,264,787 ÷ 28,288,646 = 25.68%

2 Adjusted ROE = 100 × Adjusted net income attributable to Accenture plc ÷ Adjusted total Accenture plc shareholders’ equity
= 100 × 7,170,799 ÷ 24,569,995 = 29.19%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity. Accenture PLC adjusted ROE deteriorated from 2022 to 2023 and from 2023 to 2024.

Adjusted Return on Assets (ROA)

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Accenture plc 7,264,787 6,871,557 6,877,169 5,906,809 5,107,839 4,779,112
Total assets 55,932,363 51,245,305 47,263,390 43,175,843 37,078,593 29,789,880
Profitability Ratio
ROA1 12.99% 13.41% 14.55% 13.68% 13.78% 16.04%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to Accenture plc 7,170,799 6,602,604 6,663,875 5,967,739 5,278,790 4,682,752
Adjusted total assets 51,784,867 47,090,427 43,262,190 39,168,713 32,925,447 25,440,416
Profitability Ratio
Adjusted ROA2 13.85% 14.02% 15.40% 15.24% 16.03% 18.41%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

2024 Calculations

1 ROA = 100 × Net income attributable to Accenture plc ÷ Total assets
= 100 × 7,264,787 ÷ 55,932,363 = 12.99%

2 Adjusted ROA = 100 × Adjusted net income attributable to Accenture plc ÷ Adjusted total assets
= 100 × 7,170,799 ÷ 51,784,867 = 13.85%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Accenture PLC adjusted ROA deteriorated from 2022 to 2023 and from 2023 to 2024.