Stock Analysis on Net

Accenture PLC (NYSE:ACN)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Accenture PLC, balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Operating Assets
Total assets 55,932,363 51,245,305 47,263,390 43,175,843 37,078,593 29,789,880
Less: Cash and cash equivalents 5,004,469 9,045,032 7,889,833 8,168,174 8,415,330 6,126,853
Less: Short-term investments 5,396 4,575 3,973 4,294 94,309 3,313
Operating assets 50,922,498 42,195,698 39,369,584 35,003,375 28,568,954 23,659,714
Operating Liabilities
Total liabilities 26,764,115 24,786,712 24,516,302 23,078,729 19,579,420 14,962,189
Less: Current portion of long-term debt and bank borrowings 946,229 104,810 9,175 12,080 7,820 6,411
Less: Long-term debt, excluding current portion 78,628 43,093 45,893 53,473 54,052 16,247
Operating liabilities 25,739,258 24,638,809 24,461,234 23,013,176 19,517,548 14,939,531
 
Net operating assets1 25,183,240 17,556,889 14,908,350 11,990,199 9,051,406 8,720,183
Balance-sheet-based aggregate accruals2 7,626,351 2,648,539 2,918,151 2,938,793 331,223
Financial Ratio
Balance-sheet-based accruals ratio3 35.69% 16.32% 21.70% 27.93% 3.73%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Adobe Inc. 1.85% -8.24% 14.14% 8.20% 2.25%
Autodesk Inc. 33.20% -23.39% 78.69% 151.86% -160.20%
Cadence Design Systems Inc. 11.17% 26.65% 4.43% 9.21%
CrowdStrike Holdings Inc.
International Business Machines Corp. 2.42% 1.55% -7.39% -9.64%
Intuit Inc. 3.35% -1.74% 85.68% 139.73% -1.39%
Microsoft Corp. 52.18% 22.96% 42.27% 40.52% 14.41%
Oracle Corp. 4.30% 51.77% 9.90% 5.62% 1.35%
Palo Alto Networks Inc. 89.91% 137.01% -124.73% 85.21% 69.06%
Salesforce Inc. -2.46% -2.30% 57.74% 10.87% 65.87%
ServiceNow Inc. 61.79% 12.89% 34.89% 19.95%
Synopsys Inc. 13.85% 5.01% 0.36% 8.40% 7.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 0.00% 18.55% 29.45% 17.17% 7.73%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 9.07% 21.68% 21.28% 2.85%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 50,922,49825,739,258 = 25,183,240

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 25,183,24017,556,889 = 7,626,351

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 7,626,351 ÷ [(25,183,240 + 17,556,889) ÷ 2] = 35.69%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Accenture PLC deteriorated earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

Accenture PLC, cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Net income attributable to Accenture plc 7,264,787 6,871,557 6,877,169 5,906,809 5,107,839 4,779,112
Less: Net cash provided by operating activities 9,131,027 9,524,268 9,541,129 8,975,148 8,215,152 6,626,953
Less: Net cash used in investing activities (7,061,818) (2,622,470) (4,260,629) (4,309,766) (1,894,519) (1,755,576)
Cash-flow-statement-based aggregate accruals 5,195,578 (30,241) 1,596,669 1,241,427 (1,212,794) (92,265)
Financial Ratio
Cash-flow-statement-based accruals ratio1 24.31% -0.19% 11.87% 11.80% -13.65%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Adobe Inc. -21.73% -19.93% 9.21% -0.48% -9.78%
Autodesk Inc. 5.85% -72.07% 45.59% 41.27% -223.04%
Cadence Design Systems Inc. 3.78% 15.03% -5.75% -1.21%
CrowdStrike Holdings Inc.
International Business Machines Corp. 0.99% -7.22% -1.64% -13.41%
Intuit Inc. -8.44% -8.74% 25.60% 58.72% -34.22%
Microsoft Corp. 30.89% 5.22% 13.42% 17.68% -8.19%
Oracle Corp. -1.01% 42.79% -30.58% 25.81% -31.35%
Palo Alto Networks Inc. 33.84% -37.95% -196.64% -68.30% -488.47%
Salesforce Inc. -8.44% -8.49% 21.96% 10.57% -5.62%
ServiceNow Inc. 15.44% 8.80% -21.14% -12.82%
Synopsys Inc. 0.20% -4.64% -4.88% 0.92% -0.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 0.00% 6.45% 2.39% 11.70% -14.99%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 0.96% 3.93% 10.55% -8.35%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 5,195,578 ÷ [(25,183,240 + 17,556,889) ÷ 2] = 24.31%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Accenture PLC deteriorated earnings quality from 2023 to 2024.