Stock Analysis on Net

Accenture PLC (NYSE:ACN)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Accenture PLC, balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Operating Assets
Total assets 55,932,363 51,245,305 47,263,390 43,175,843 37,078,593 29,789,880
Less: Cash and cash equivalents 5,004,469 9,045,032 7,889,833 8,168,174 8,415,330 6,126,853
Less: Short-term investments 5,396 4,575 3,973 4,294 94,309 3,313
Operating assets 50,922,498 42,195,698 39,369,584 35,003,375 28,568,954 23,659,714
Operating Liabilities
Total liabilities 26,764,115 24,786,712 24,516,302 23,078,729 19,579,420 14,962,189
Less: Current portion of long-term debt and bank borrowings 946,229 104,810 9,175 12,080 7,820 6,411
Less: Long-term debt, excluding current portion 78,628 43,093 45,893 53,473 54,052 16,247
Operating liabilities 25,739,258 24,638,809 24,461,234 23,013,176 19,517,548 14,939,531
 
Net operating assets1 25,183,240 17,556,889 14,908,350 11,990,199 9,051,406 8,720,183
Balance-sheet-based aggregate accruals2 7,626,351 2,648,539 2,918,151 2,938,793 331,223
Financial Ratio
Balance-sheet-based accruals ratio3 35.69% 16.32% 21.70% 27.93% 3.73%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Adobe Inc. -3.83% 1.85% -8.24% 14.14% 8.20%
Cadence Design Systems Inc. 39.84% 11.17% 26.65% 4.43%
CrowdStrike Holdings Inc.
Fair Isaac Corp. 6.46% 12.11% -3.66% -6.17% -0.02%
International Business Machines Corp. 2.79% 2.42% 1.55% -7.39%
Intuit Inc. 3.35% -1.74% 85.68% 139.73% -1.39%
Microsoft Corp. 52.18% 22.96% 42.27% 40.52% 14.41%
Oracle Corp. 4.30% 51.77% 9.90% 5.62%
Palantir Technologies Inc.
Palo Alto Networks Inc. 89.91% 137.01% -124.73% 85.21% 69.06%
Salesforce Inc. -2.46% -2.30% 57.74% 10.87%
ServiceNow Inc. 22.91% 61.79% 12.89% 34.89%
Synopsys Inc. 7.85% 13.85% 5.01% 0.36% 8.40%
Workday Inc. 28.44% -11.24% 55.93% -15.99%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 26.35% 18.48% 29.42% 16.66% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 21.42% 8.98% 18.09% 19.16% 200.00%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 50,922,49825,739,258 = 25,183,240

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 25,183,24017,556,889 = 7,626,351

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 7,626,351 ÷ [(25,183,240 + 17,556,889) ÷ 2] = 35.69%

4 Click competitor name to see calculations.


The analysis of the annual financial reporting quality measures over the reported periods reveals significant trends in net operating assets and accrual-related metrics.

Net Operating Assets
The net operating assets exhibit a consistent upward trajectory throughout the years. Starting at approximately 9.05 billion USD in 2020, the figure increased annually, reaching about 25.18 billion USD by 2024. This steady growth suggests a substantial expansion in the company’s operational asset base, indicating possible investments, growth in operational scale, or asset acquisitions.
Balance-sheet-based Aggregate Accruals
The aggregate accruals show more volatility in contrast to net operating assets. Initially, the accruals amounted to around 331 million USD in 2020 but surged dramatically to nearly 2.94 billion USD in 2021. After a slight decline in 2022 and 2023, the figure increased again sharply to approximately 7.63 billion USD in 2024. This pattern may suggest fluctuations in non-cash earnings components or changes in accrual accounting policies or operational cycles.
Balance-sheet-based Accruals Ratio
The accruals ratio, which expresses aggregate accruals as a percentage of net operating assets, reflects significant variability as well. Starting at a relatively low level of 3.73% in 2020, the ratio spiked to 27.93% in 2021, then declined progressively over the next two years before reaching a peak of 35.69% in 2024. The elevated ratios in 2021 and 2024 indicate periods of increased reliance on accruals relative to operating assets, which could have implications for earnings quality and cash flow reliability.

Overall, the data points to a growing operational asset base accompanied by pronounced fluctuations in accrual levels. The increasing accruals ratio in the most recent year may warrant closer monitoring, as high accruals ratios can sometimes suggest earnings management or changes in the timing of revenue and expense recognition affecting financial statement quality.


Cash-Flow-Statement-Based Accruals Ratio

Accenture PLC, cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Net income attributable to Accenture plc 7,264,787 6,871,557 6,877,169 5,906,809 5,107,839 4,779,112
Less: Net cash provided by operating activities 9,131,027 9,524,268 9,541,129 8,975,148 8,215,152 6,626,953
Less: Net cash used in investing activities (7,061,818) (2,622,470) (4,260,629) (4,309,766) (1,894,519) (1,755,576)
Cash-flow-statement-based aggregate accruals 5,195,578 (30,241) 1,596,669 1,241,427 (1,212,794) (92,265)
Financial Ratio
Cash-flow-statement-based accruals ratio1 24.31% -0.19% 11.87% 11.80% -13.65%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Adobe Inc. -21.90% -21.73% -19.93% 9.21% -0.48%
Cadence Design Systems Inc. 17.36% 3.78% 15.03% -5.75%
CrowdStrike Holdings Inc.
Fair Isaac Corp. -8.60% -2.41% -13.92% -17.25% -10.25%
International Business Machines Corp. -3.73% 0.99% -7.22% -1.64%
Intuit Inc. -8.44% -8.74% 25.60% 58.72% -34.22%
Microsoft Corp. 30.89% 5.22% 13.42% 17.68% -8.19%
Oracle Corp. -1.01% 42.79% -30.58% 25.81%
Palantir Technologies Inc.
Palo Alto Networks Inc. 33.84% -37.95% -196.64% -68.30% -488.47%
Salesforce Inc. -8.44% -8.49% 21.96% 10.57%
ServiceNow Inc. -7.12% 15.44% 8.80% -21.14%
Synopsys Inc. -7.64% 0.20% -4.64% -4.88% 0.92%
Workday Inc. 34.56% 18.64% -0.65% -18.51%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 12.10% 7.37% 1.97% 11.15% -28.80%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 6.29% 1.46% 2.91% 8.62% -15.54%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 5,195,578 ÷ [(25,183,240 + 17,556,889) ÷ 2] = 24.31%

2 Click competitor name to see calculations.


Net operating assets
The net operating assets exhibit a consistent upward trend over the five-year period. Starting from approximately 9.05 billion USD in 2020, the value increased steadily each year, reaching about 25.18 billion USD by 2024. This suggests significant growth in the operating asset base of the company, which may indicate expansion in operations or increased capital investment.
Cash-flow-statement-based aggregate accruals
The aggregate accruals display notable variability across the years. In 2020, they were negative at around -1.21 billion USD, then shifted to positive values in 2021 and 2022, rising to approximately 1.24 billion USD and 1.60 billion USD respectively. A marked decrease occurs in 2023, with accruals dropping close to zero (-30 thousand USD), before sharply increasing to about 5.20 billion USD in 2024. This irregular pattern indicates fluctuating components of accruals relative to cash flows, which could reflect changes in earnings quality or accounting adjustments.
Cash-flow-statement-based accruals ratio
The accruals ratio follows a similar fluctuating pattern as the aggregate accruals. Initially negative at -13.65% in 2020, it shifts to positive territory in 2021 and 2022, remaining relatively stable around 11.8% to 11.87%. In 2023, the ratio nearly nullifies to -0.19%, before significantly rising to 24.31% in 2024. The sharp increase in 2024 indicates a higher proportion of accruals relative to cash flows, which could signal an increased degree of accrual-based earnings or changes in financial reporting quality during that year.