Stock Analysis on Net

Accenture PLC (NYSE:ACN)

Market Value Added (MVA)

Microsoft Excel

MVA

Accenture PLC, MVA calculation

US$ in thousands

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Fair value of outstanding debt1 1,024,857 147,903 55,068 65,553 61,872 22,658
Operating lease liability 3,095,692 3,001,131 3,270,688 3,441,081 3,423,641 3,839,556
Market value of common equity 225,727,750 191,119,074 157,689,340 216,082,660 144,662,081 117,472,267
Noncontrolling interests 879,602 765,754 640,991 567,660 498,637 418,683
Less: Short-term investments 5,396 4,575 3,973 4,294 94,309 3,313
Market (fair) value of Accenture 230,722,505 195,029,287 161,652,114 220,152,660 148,551,922 121,749,851
Less: Invested capital2 36,963,067 33,174,004 29,793,146 26,216,920 22,846,720 20,110,534
MVA 193,759,438 161,855,283 131,858,968 193,935,740 125,705,202 101,639,317

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Accenture PLC market (fair) value less invested capital. Accenture PLC MVA increased from 2022 to 2023 and from 2023 to 2024.

MVA Spread Ratio

Accenture PLC, MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 193,759,438 161,855,283 131,858,968 193,935,740 125,705,202 101,639,317
Invested capital2 36,963,067 33,174,004 29,793,146 26,216,920 22,846,720 20,110,534
Performance Ratio
MVA spread ratio3 524.20% 487.90% 442.58% 739.74% 550.21% 505.40%
Benchmarks
MVA Spread Ratio, Competitors4
Adobe Inc. 991.60% 658.07% 1,033.13% 1,082.99% 884.94%
Autodesk Inc. 566.79% 510.53% 541.13% 941.72% 538.60% 712.11%
Cadence Design Systems Inc. 1,934.83% 1,302.22% 1,110.87% 1,232.57% 792.57%
CrowdStrike Holdings Inc. 1,264.87% 608.44% 1,273.85% 1,618.34% 1,449.48%
International Business Machines Corp. 100.64% 60.20% 54.96% 39.12% 47.78%
Intuit Inc. 624.57% 573.60% 406.80% 1,175.12% 976.09% 1,553.30%
Microsoft Corp. 803.69% 892.49% 956.02% 1,383.21% 1,315.93% 962.41%
Oracle Corp. 370.24% 324.04% 224.95% 260.27% 180.84% 220.64%
Palo Alto Networks Inc. 894.07% 731.80% 559.27% 573.47% 267.90% 424.76%
Salesforce Inc. 256.35% 126.24% 150.31% 270.75% 226.93% 326.41%
ServiceNow Inc. 1,781.94% 1,276.80% 1,798.18% 2,575.52% 2,192.76%
Synopsys Inc. 973.25% 565.55% 707.79% 468.10% 272.11%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 193,759,438 ÷ 36,963,067 = 524.20%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Accenture PLC MVA spread ratio improved from 2022 to 2023 and from 2023 to 2024.

MVA Margin

Accenture PLC, MVA margin calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 193,759,438 161,855,283 131,858,968 193,935,740 125,705,202 101,639,317
 
Revenues 64,896,464 64,111,745 61,594,305 50,533,389 44,327,039 43,215,013
Add: Increase (decrease) in deferred revenues 254,908 370,343 261,506 601,585 573,613 298,253
Adjusted revenues 65,151,372 64,482,088 61,855,811 51,134,974 44,900,652 43,513,266
Performance Ratio
MVA margin2 297.40% 251.01% 213.17% 379.26% 279.96% 233.58%
Benchmarks
MVA Margin, Competitors3
Adobe Inc. 1,241.42% 766.46% 1,287.44% 1,554.19% 1,330.31%
Autodesk Inc. 801.34% 649.46% 767.95% 1,300.77% 711.47% 1,160.93%
Cadence Design Systems Inc. 1,927.61% 1,299.21% 1,128.47% 1,241.37% 769.46%
CrowdStrike Holdings Inc. 1,984.37% 816.60% 1,995.27% 3,362.60% 1,272.66%
International Business Machines Corp. 179.50% 104.54% 104.85% 68.01% 81.54%
Intuit Inc. 959.77% 939.31% 782.89% 1,489.94% 1,098.60% 1,034.92%
Microsoft Corp. 1,123.50% 1,016.40% 916.17% 1,148.11% 976.86% 711.95%
Oracle Corp. 704.48% 626.94% 412.88% 514.72% 411.93% 401.82%
Palo Alto Networks Inc. 949.23% 726.58% 651.57% 771.68% 434.92% 469.62%
Salesforce Inc. 593.25% 321.51% 417.33% 620.94% 558.53% 642.57%
ServiceNow Inc. 1,433.56% 1,026.06% 1,555.49% 2,101.04% 1,606.91%
Synopsys Inc. 1,373.41% 796.87% 1,126.17% 803.94% 470.26%

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × 193,759,438 ÷ 65,151,372 = 297.40%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Accenture PLC MVA margin ratio improved from 2022 to 2023 and from 2023 to 2024.