Stock Analysis on Net

Anadarko Petroleum Corp. (NYSE:APC)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 31, 2017.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Anadarko Petroleum Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Oil sales
Natural-gas sales
Natural-gas liquids sales
Gathering, processing and marketing sales
Sales revenues
Oil and gas operating
Oil and gas transportation
Gathering, processing and marketing
Cost of sales revenues
Gross profit
Gains (losses) on divestitures and other, net
Exploration
General and administrative
Depreciation, depletion, and amortization
Production, property, and other taxes
Impairments
Other operating expense
Operating income (loss)
Interest expense
Loss on early extinguishment of debt
Gains (losses) on derivatives, net
Other income (expense), net
Tronox-related contingent loss
Other income (expense)
Income (loss) before income taxes
Income tax (expense) benefit
Net income (loss)
Net (income) loss attributable to noncontrolling interests
Net income (loss) attributable to common stockholders

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


The analysis of financial ratios over the five-year period reveals several notable trends in revenue composition, cost structure, profitability, and expenses.

Revenue Composition
Oil sales as a percentage of total sales revenues steadily decreased from 65.59% in 2012 to 55.26% in 2016, indicating a declining reliance on oil revenue. Natural-gas sales showed growth early in the period, peaking at 23.51% in 2014 before declining to 18.52% by 2016. Natural-gas liquids sales remained relatively stable but increased to 10.9% in 2016. Gathering, processing, and marketing sales demonstrated a consistent increase, nearly doubling from 6.85% in 2012 to 15.32% in 2016, suggesting diversification in revenue streams.
Cost Structure
Cost of sales revenues, including oil and gas operating, transportation, and gathering expenses, rose considerably, almost doubling from around 20% in 2012 to over 34% in 2016. The sharp increase after 2014 is especially pronounced. Depreciation, depletion, and amortization expenses also increased substantially from 29.79% in 2012 to over 50% in 2016, reflecting either higher asset base or accelerated amortization policies. Exploration costs were volatile, spiking dramatically in 2015 to 27.87%, then falling back to 11.2% in 2016. General and administrative expenses similarly escalated from 9.36% to 17.05%, indicating rising overhead costs. Production, property, and other taxes decreased slightly, stabilizing around 6% by 2016.
Profitability and Income Measures
Gross profit margins remained relatively stable around 80% until 2014 but experienced a marked decline to about 66% in 2015 and 2016, likely reflecting increased operating costs. Operating income showed volatility, peaking at 33% in 2014 then plunging dramatically into negative territory at -92.86% in 2015 and -30.77% in 2016, signaling severe operational challenges. Income before taxes followed a similar pattern, deteriorating sharply to -102.14% in 2015 and improving somewhat to -45.33% in 2016 but remaining negative. Net income mirrored these trends, turning negative in 2014 and worsening in subsequent years to -33.24% in 2016, indicating net losses.
Other Income and Expenses
The company experienced fluctuating gains and losses on divestitures and derivatives, with significant positive impact in 2014 but losses in other years. Interest expenses increased, reflecting possibly higher debt levels or rising interest rates, moving from 5.58% in 2012 to 10.54% in 2016. Loss on early extinguishment of debt appeared in 2016 at -1.83%, contributing to expense load. Notably, there were large impairments accounting for a substantial negative item especially in 2015 at -53.5%, significantly affecting the bottom line. Contingent losses related to Tronox were significant negative factors during 2013 and 2014 but diminished afterward.
Summary
The data indicates a shift in revenue sources with reduced dependence on oil sales and increased contributions from gathering and processing activities. Rising costs and impairment charges have eroded profitability, culminating in negative operating and net income in recent years. The sharp increase in depreciation and impairment expenses points to challenges in asset valuation and utilization. The company also faced increasing financial burdens from interest and administrative expenses. Overall, the financial trends suggest operational and financial pressures intensifying after 2014, with emerging diversification strategies in revenue juxtaposed against deteriorating profitability metrics.