Stock Analysis on Net

Apache Corp. (NYSE:APA)

This company has been moved to the archive! The financial data has not been updated since August 4, 2016.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Apache Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Operating Assets
Total assets 18,842 55,952 61,637 60,737 52,051
Less: Cash and cash equivalents 1,467 769 1,906 160 295
Operating assets 17,375 55,183 59,731 60,577 51,756
Operating Liabilities
Total liabilities 14,614 27,815 26,244 29,406 23,058
Less: Current debt 1 53 990 431
Less: Long-term debt, excluding current maturities 8,777 11,245 9,672 11,355 6,785
Operating liabilities 5,836 16,570 16,519 17,061 15,842
 
Net operating assets1 11,539 38,613 43,212 43,516 35,914
Balance-sheet-based aggregate accruals2 (27,074) (4,599) (304) 7,602
Financial Ratio
Balance-sheet-based accruals ratio3 -107.97% -11.24% -0.70% 19.14%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Net operating assets = Operating assets – Operating liabilities
= 17,3755,836 = 11,539

2 2015 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2015 – Net operating assets2014
= 11,53938,613 = -27,074

3 2015 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -27,074 ÷ [(11,539 + 38,613) ÷ 2] = -107.97%

4 Click competitor name to see calculations.


The analysis of the annual financial reporting quality measure data reveals notable trends over the four-year period ending December 31, 2015. Several key patterns emerge from the data related to net operating assets, balance-sheet-based aggregate accruals, and the balance-sheet-based accruals ratio.

Net Operating Assets
Net operating assets demonstrate a declining trend from 2012 to 2015. The values decreased steadily from US$43,516 million in 2012 to US$43,212 million in 2013, then sharply declined to US$38,613 million in 2014, followed by a significant drop to US$11,539 million in 2015. This considerable reduction in net operating assets in 2015 could indicate changes in the company's asset base, possibly due to asset disposals, impairments, or operational restructuring.
Balance-Sheet-Based Aggregate Accruals
The aggregate accruals exhibit substantial variability and a negative shift over the period. Initially, the accruals were positive at US$7,602 million in 2012, turning slightly negative in 2013 at -US$304 million. This negative trend intensified with accruals reaching -US$4,599 million in 2014 and a pronounced decline to -US$27,074 million in 2015. Such a shift towards large negative accruals suggests a significant change in the recognition of earnings components or adjustments in working capital accounts affecting the accrual measures.
Balance-Sheet-Based Accruals Ratio
The accruals ratio mirrors the changes seen in aggregate accruals, shifting markedly from a high positive ratio of 19.14% in 2012 to negative values in subsequent years. The ratio turns slightly negative in 2013 at -0.7%, deepens in 2014 to -11.24%, and finally reaches an extreme negative ratio of -107.97% in 2015. This indicates that the proportion of accruals relative to net operating assets not only reversed direction but grew disproportionately large in magnitude. The notably large negative ratio in 2015 corresponds with the significant drop in net operating assets and the sharp increase in negative accruals, emphasizing potentially lower earnings quality or increased risk in the reported financials.

Overall, the data suggests a deterioration in financial reporting quality indicators over the analyzed period. The declining net operating assets, coupled with increasingly negative and large magnitude accruals and ratios, could reflect heightened earnings management activities or other economic factors impacting the reliability of the financial statements.


Cash-Flow-Statement-Based Accruals Ratio

Apache Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Net income (loss) attributable to Apache shareholders (23,119) (5,403) 2,232 2,001 4,584
Less: Net cash provided by operating activities 2,834 8,379 9,835 8,504 9,953
Less: Net cash used in investing activities (3,659) (9,552) (7,116) (13,424) (8,645)
Cash-flow-statement-based aggregate accruals (22,294) (4,230) (487) 6,921 3,276
Financial Ratio
Cash-flow-statement-based accruals ratio1 -88.91% -10.34% -1.12% 17.43%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -22,294 ÷ [(11,539 + 38,613) ÷ 2] = -88.91%

2 Click competitor name to see calculations.


The financial data reveals significant fluctuations in key measures related to operating assets and accruals over the four-year period.

Net Operating Assets
The net operating assets remained relatively stable from 2012 to 2013, with a slight decline from 43,516 million US dollars to 43,212 million US dollars. However, this metric experienced a more pronounced decrease in 2014, dropping to 38,613 million US dollars, followed by a substantial decline in 2015 to 11,539 million US dollars. This represents a marked contraction in the asset base over the observed period, especially between 2014 and 2015.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals showed a sharp reversal from a positive figure of 6,921 million US dollars in 2012 to negative values starting 2013. The accruals shifted to -487 million in 2013 and continued to decline more severely through 2014 (-4,230 million) and 2015 (-22,294 million). The trajectory implies increasing adjustments or non-cash items reducing reported cash flows relative to net income, especially notable in 2015.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio, expressed as a percentage, mirrored the trend in aggregate accruals, moving from a substantially positive 17.43% in 2012 to negative figures in the following years: -1.12% in 2013, -10.34% in 2014, and a steep plunge to -88.91% in 2015. This indicates a progressively worsening quality of earnings, where cash flows are declining significantly relative to reported accruals, with 2015 reflecting exceedingly poor accrual quality.

Overall, the data points to a deteriorating financial reporting quality over the four years, characterized by a notable depletion in net operating assets and a considerable increase in negative accruals relative to cash flows. These trends suggest growing earnings management risks or financial stress, particularly evident in the marked changes recorded in 2015.