Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Arista Networks Inc., profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Return on Sales
Gross profit margin 64.13% 61.95% 61.07% 63.80% 63.94%
Operating profit margin 42.05% 38.52% 34.86% 31.37% 30.19%
Net profit margin 40.73% 35.62% 30.87% 28.52% 27.38%
Return on Investment
Return on equity (ROE) 28.54% 28.91% 27.68% 21.13% 19.11%
Return on assets (ROA) 20.31% 20.98% 19.96% 14.66% 13.39%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Arista Networks Inc. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Arista Networks Inc. operating profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Arista Networks Inc. net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Arista Networks Inc. ROE improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
ROA A profitability ratio calculated as net income divided by total assets. Arista Networks Inc. ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Gross Profit Margin

Arista Networks Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Gross profit 4,491,303 3,630,281 2,675,696 1,880,779 1,481,886
Revenue 7,003,146 5,860,168 4,381,310 2,948,037 2,317,512
Profitability Ratio
Gross profit margin1 64.13% 61.95% 61.07% 63.80% 63.94%
Benchmarks
Gross Profit Margin, Competitors2
Apple Inc. 46.21% 44.13% 43.31% 41.78% 38.23%
Cisco Systems Inc. 64.73% 62.73% 62.55% 64.02% 64.26%
Dell Technologies Inc. 23.60% 22.18% 21.63% 31.22% 31.40%
Super Micro Computer Inc. 18.01% 15.40% 15.03% 15.76%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × 4,491,303 ÷ 7,003,146 = 64.13%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Arista Networks Inc. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Operating Profit Margin

Arista Networks Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Income from operations 2,944,616 2,257,249 1,527,106 924,739 699,684
Revenue 7,003,146 5,860,168 4,381,310 2,948,037 2,317,512
Profitability Ratio
Operating profit margin1 42.05% 38.52% 34.86% 31.37% 30.19%
Benchmarks
Operating Profit Margin, Competitors2
Apple Inc. 31.51% 29.82% 30.29% 29.78% 24.15%
Cisco Systems Inc. 22.64% 26.37% 27.09% 25.76% 27.63%
Dell Technologies Inc. 5.89% 5.64% 4.60% 5.46% 2.85%
Super Micro Computer Inc. 10.68% 6.45% 3.48% 2.57%
Operating Profit Margin, Sector
Technology Hardware & Equipment 24.86% 25.14% 24.78% 19.76%
Operating Profit Margin, Industry
Information Technology 24.60% 26.53% 26.83% 22.82%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Operating profit margin = 100 × Income from operations ÷ Revenue
= 100 × 2,944,616 ÷ 7,003,146 = 42.05%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Arista Networks Inc. operating profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Net Profit Margin

Arista Networks Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income 2,852,054 2,087,321 1,352,446 840,854 634,557
Revenue 7,003,146 5,860,168 4,381,310 2,948,037 2,317,512
Profitability Ratio
Net profit margin1 40.73% 35.62% 30.87% 28.52% 27.38%
Benchmarks
Net Profit Margin, Competitors2
Apple Inc. 23.97% 25.31% 25.31% 25.88% 20.91%
Cisco Systems Inc. 19.18% 22.13% 22.91% 21.26% 22.75%
Dell Technologies Inc. 3.63% 2.39% 5.50% 3.45% 5.01%
Super Micro Computer Inc. 8.98% 5.49% 3.14% 2.52%
Net Profit Margin, Sector
Technology Hardware & Equipment 20.66% 21.34% 21.20% 17.54%
Net Profit Margin, Industry
Information Technology 20.51% 22.53% 23.72% 19.79%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 2,852,054 ÷ 7,003,146 = 40.73%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Arista Networks Inc. net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Return on Equity (ROE)

Arista Networks Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income 2,852,054 2,087,321 1,352,446 840,854 634,557
Stockholders’ equity 9,994,807 7,219,059 4,885,820 3,978,600 3,320,291
Profitability Ratio
ROE1 28.54% 28.91% 27.68% 21.13% 19.11%
Benchmarks
ROE, Competitors2
Apple Inc. 164.59% 156.08% 196.96% 150.07% 87.87%
Cisco Systems Inc. 22.70% 28.44% 29.70% 25.66% 29.57%
Dell Technologies Inc. 131.10%
Super Micro Computer Inc. 32.45% 20.00% 10.20% 7.91%
ROE, Sector
Technology Hardware & Equipment 101.96% 124.98% 97.82% 69.73%
ROE, Industry
Information Technology 32.16% 39.26% 42.62% 35.95%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 2,852,054 ÷ 9,994,807 = 28.54%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Arista Networks Inc. ROE improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Return on Assets (ROA)

Arista Networks Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income 2,852,054 2,087,321 1,352,446 840,854 634,557
Total assets 14,043,921 9,946,806 6,775,410 5,734,429 4,738,919
Profitability Ratio
ROA1 20.31% 20.98% 19.96% 14.66% 13.39%
Benchmarks
ROA, Competitors2
Apple Inc. 25.68% 27.51% 28.29% 26.97% 17.73%
Cisco Systems Inc. 8.29% 12.38% 12.57% 10.86% 11.82%
Dell Technologies Inc. 3.91% 2.73% 6.00% 2.63% 3.88%
Super Micro Computer Inc. 17.42% 8.90% 4.99% 4.39%
ROA, Sector
Technology Hardware & Equipment 20.58% 21.62% 18.88% 13.59%
ROA, Industry
Information Technology 12.61% 14.64% 14.75% 11.52%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 2,852,054 ÷ 14,043,921 = 20.31%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Arista Networks Inc. ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.