Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Arista Networks Inc., consolidated cash flow statement

US$ in thousands

12 months ended:	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net income	2,852,054)	2,087,321)	1,352,446)	840,854)	634,557)
Depreciation and amortization	62,038)	70,630)	62,700)	50,334)	35,158)
Stock-based compensation	355,364)	296,756)	230,934)	186,875)	137,042)
Deferred income taxes	(492,874)	(370,796)	(244,382)	(99,290)	(9,144)
Amortization (accretion) of investment premiums (discount)	(60,468)	(33,518)	12,767)	26,847)	10,381)
Other	6,939)	(463)	(8,831)	17,112)	12,806)
Accounts receivable, net	(106,080)	(101,473)	(401,531)	(126,969)	10,673)
Inventories	110,608)	(655,474)	(638,948)	(170,449)	(235,318)
Other assets	(234,242)	(66,401)	(117,465)	(130,222)	(1,001)
Accounts payable	(51,635)	198,612)	31,436)	66,681)	41,161)
Other liabilities	47,823)	123,694)	70,704)	78,187)	19,830)
Deferred revenue	1,285,211)	464,958)	98,957)	278,485)	50,352)
Income taxes, net	(66,503)	20,168)	44,026)	(2,589)	28,617)
Changes in operating assets and liabilities	985,182)	(15,916)	(912,821)	(6,876)	(85,686)
Adjustments to reconcile net income to net cash provided by operating activities	856,181)	(53,307)	(859,633)	175,002)	100,557)
Net cash provided by operating activities	3,708,235)	2,034,014)	492,813)	1,015,856)	735,114)
Proceeds from maturities of marketable securities	2,058,588)	1,887,939)	1,643,824)	1,455,465)	1,545,689)
Proceeds from sale of marketable securities	48,845)	67,284)	193,782)	19,607)	772,978)
Purchases of marketable securities	(4,526,127)	(2,606,878)	(1,418,857)	(2,317,264)	(2,688,064)
Purchases of property, equipment and intangible assets	(32,032)	(34,434)	(44,644)	(64,736)	(15,384)
Cash paid for business combination, net of cash acquired	—)	1,799)	(145,087)	1,299)	(227,420)
Other investing activities	(6,628)	(3,164)	(12,691)	(19,933)	3,399)
Net cash (used in) provided by investing activities	(2,457,354)	(687,454)	216,327)	(925,562)	(608,802)
Proceeds from issuance of common stock under equity plans	60,181)	62,093)	48,411)	67,245)	57,556)
Tax withholding paid on behalf of employees for net share settlement	(58,372)	(33,563)	(32,725)	(16,482)	(8,722)
Repurchase of common stock	(423,619)	(112,279)	(670,287)	(411,645)	(395,173)
Net cash used in financing activities	(421,810)	(83,749)	(654,601)	(360,882)	(346,339)
Effect of exchange rate changes	(4,767)	675)	(3,611)	(1,816)	1,966)
Net increase (decrease) in cash, cash equivalents and restricted cash	824,304)	1,263,486)	50,928)	(272,404)	(218,061)
Cash, cash equivalents and restricted cash, beginning of period	1,939,464)	675,978)	625,050)	897,454)	1,115,515)
Cash, cash equivalents and restricted cash, end of period	2,763,768)	1,939,464)	675,978)	625,050)	897,454)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Download chart

Cash flow statement item	Description	The company
Net cash provided by operating activities	Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.	Arista Networks Inc. net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash (used in) provided by investing activities	Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.	Arista Networks Inc. net cash (used in) provided by investing activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash used in financing activities	Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.	Arista Networks Inc. net cash used in financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.

Arista Networks Inc. (NYSE:ANET)

Cash Flow Statement