Paying user area
Try for free
AutoZone Inc. pages available for free this week:
- Income Statement
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Return on Equity (ROE) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to AutoZone Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Inventory Disclosure
Aug 26, 2023 | Aug 27, 2022 | Aug 28, 2021 | Aug 29, 2020 | Aug 31, 2019 | Aug 25, 2018 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Merchandise inventories |
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
- Merchandise Inventories
-
Merchandise inventories show a consistent upward trend over the six-year period from 2018 to 2023. Starting at approximately 3.94 billion US dollars in August 2018, the inventories increased steadily each year, reaching around 5.76 billion US dollars by August 2023.
The year-over-year growth in inventory values suggests an ongoing expansion in stock levels. Notably, the increase between August 2021 and August 2022 is more pronounced, rising from about 4.64 billion to approximately 5.64 billion US dollars, which indicates a significant inventory build-up during this timeframe.
This gradual and sustained increase in merchandise inventories may reflect strategic decisions such as scaling operations, preparing for increased demand, or managing supply chain factors. The continuing rise into 2023 suggests that the company maintained or further intensified its inventory investment.
Adjustment to Inventory: Conversion from LIFO to FIFO
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
AutoZone Inc. inventory value on Aug 26, 2023 would be $5,705,143) (in thousands) if the FIFO inventory method was used instead of LIFO. AutoZone Inc. inventories, valued on a LIFO basis, on Aug 26, 2023 were $5,764,143). AutoZone Inc. inventories would have been $(59,000) higher than reported on Aug 26, 2023 if the FIFO method had been used instead.
- Merchandise Inventories
- The reported merchandise inventories have shown a consistent upward trend from approximately 3.94 billion USD in 2018 to about 5.76 billion USD in 2023, indicating a progressive increase in inventory holdings. The adjusted merchandise inventories, which account for the LIFO reserve, generally follow the same pattern, rising from roughly 3.49 billion USD to 5.71 billion USD over the same period. Notably, the gap between reported and adjusted inventories narrows over time, suggesting changes in inventory cost layers.
- Current Assets
- Reported current assets increased from about 4.64 billion USD in 2018 to approximately 6.78 billion USD in 2023. Adjusted current assets, reflecting inventory adjustments, also show growth from about 4.18 billion USD to 6.72 billion USD. Both reported and adjusted data reveal a similar trajectory, though the adjusted figures are consistently lower, reflecting the inventory valuation adjustments over time.
- Total Assets
- Total assets reported increased significantly from around 9.35 billion USD in 2018 to nearly 16 billion USD in 2023. The adjusted total assets follow this rising trend, albeit showing slightly lower values, increasing from approximately 8.89 billion USD to 15.93 billion USD. The substantial growth in total assets reflects overall asset base expansion with adjustments for inventory accounting effects.
- Stockholders’ Deficit
- The reported stockholders’ deficit has widened notably, moving from a negative 1.52 billion USD in 2018 to nearly negative 4.35 billion USD in 2023. The adjusted stockholders’ deficit, which includes inventory valuation considerations, reveals a more pronounced negative trend, expanding from about negative 1.97 billion USD to approximately negative 4.41 billion USD over the same period. This indicates increasing accumulated deficits or negative equity, with adjustments intensifying the deficit figures.
- Net Income
- Reported net income shows an upward trend, increasing from roughly 1.34 billion USD in 2018 to about 2.53 billion USD in 2023, indicating improved profitability. Adjusted net income, accounting for inventory adjustments, generally follows this pattern but exhibits some year-to-year variability, with net income rising from 1.3 billion USD in 2018 to a peak near 2.75 billion USD in 2022, then declining slightly to approximately 2.48 billion USD in 2023. This suggests that the adjustments have an impact on income recognition timing or profitability figures.
- General Observations
- Overall, the data indicate steady growth in inventories, current assets, and total assets over the examined periods, alongside increasing stockholders' deficits. The adjustments for LIFO reserve generally reduce asset values and increase deficits, reflecting conservative inventory valuation effects. Profitability has improved, as seen in rising net income, although the adjusted figures exhibit more fluctuation, which may be attributable to inventory cost flow assumptions affecting earnings.
AutoZone Inc., Financial Data: Reported vs. Adjusted
Adjusted Financial Ratios: LIFO vs. FIFO (Summary)
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
- Current Ratio Trends
- The reported current ratio fluctuated over the six-year period, beginning at 0.92 in 2018 and experiencing a decline to 0.8 by 2023, with a notable dip to 0.77 in 2022. The adjusted current ratio, which accounts for inventory LIFO reserve, exhibited a similar pattern but consistently registered slightly lower values than the reported figures. It started at 0.83 in 2018, peaked in 2020 at 1.03, and then declined to 0.79 by 2023. Overall, both ratios indicate periods of tightening short-term liquidity, particularly after 2020.
- Net Profit Margin Performance
- The reported net profit margin showed a general upward trend from 11.92% in 2018 to a high of 14.95% in 2022, before a slight decline to 14.48% in 2023. The adjusted net profit margin, reflecting LIFO reserve impacts, demonstrated a more pronounced increase, rising from 11.59% in 2018 to a peak of 16.92% in 2022, followed by a decrease to 14.23% in 2023. This indicates improving profitability with adjustments for inventory accounting, though the recent decline in 2023 suggests some pressure on margins.
- Total Asset Turnover Analysis
- The reported total asset turnover ratio began at 1.2 in 2018 and 2019, saw a significant decline to 0.88 in 2020, and then gradually improved to 1.09 by 2023. The adjusted total asset turnover showed a similar narrative, starting slightly higher at 1.26 in 2018, dropping to 0.9 in 2020, and then climbing to 1.1 in 2023. This indicates that asset utilization efficiency initially weakened significantly in 2020 but recovered steadily thereafter.
- Return on Assets (ROA) Insights
- Reported ROA decreased from 14.31% in 2018 to a low of 12.01% in 2020, followed by improvement to 15.82% by 2023. The adjusted ROA presented a more favorable perspective, starting higher at 14.62% in 2018 and peaking at 18.02% in 2022 before declining slightly to 15.6% in 2023. The adjustment for LIFO indicates that asset returns were generally stronger than reported, with a noticeable dip in 2020 reflecting operational challenges or market conditions, subsequently improving in later years.
- Overall Observations
- The data reveals a period of disruption around 2020, reflected in declines across liquidity, profitability, and asset efficiency metrics. Adjustments for inventory LIFO reserve consistently enhance the appearance of liquidity and profitability, indicating the impact of inventory accounting methods on financial presentation. The company's operational metrics show resilience with recovery trends post-2020, though recent slight declines in some adjusted profitability ratios suggest the need for ongoing attention to cost management and asset utilization.
AutoZone Inc., Financial Ratios: Reported vs. Adjusted
Adjusted Current Ratio
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
2023 Calculations
1 Current ratio = Current assets ÷ Current liabilities
= ÷ =
2 Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= ÷ =
The data reveals several notable trends in the reported and inventory LIFO reserve adjusted financial metrics over the observed periods.
- Current Assets
- Reported current assets increased overall from approximately 4.64 billion USD in 2018 to about 6.78 billion USD in 2023, reflecting a positive growth trend with some fluctuations. There was a marked rise between 2019 and 2020, followed by a slight decline in 2021 before resuming an upward trajectory through 2023.
- Adjusted current assets, which consider inventory LIFO reserve adjustments, exhibited a similar upward trend, moving from roughly 4.18 billion USD to 6.72 billion USD across the same period. The fluctuations follow a comparable pattern to reported values but consistently stay below reported amounts due to inventory adjustments.
- Current Ratios
- The reported current ratio shows variability, starting below 1.0 at 0.92 in 2018, fluctuating through the years, peaking at 1.08 in 2020, and then declining to around 0.8 in 2023. This indicates that the company’s short-term liquidity position improved during 2020 but weakened subsequently, remaining below the commonly desired threshold of 1.0.
- The adjusted current ratio, accounting for inventory valuation changes, follows a similar trajectory but consistently remains slightly lower than the reported ratio. It increased from 0.83 in 2018 to a high of 1.03 in 2020 before decreasing to approximately 0.79 in 2023. This pattern suggests that after adjustment, the company's liquidity is somewhat less robust than it initially appears, with the liquidity improvement in 2020 being less pronounced.
Overall, the data highlights an increasing trend in asset size alongside relatively volatile liquidity ratios. The inventory adjustments slightly reduce current asset and ratio values, which is important for assessing underlying financial strength. The decrease in liquidity ratios after 2020 merits attention for potential impacts on short-term financial flexibility.
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
2023 Calculations
1 Net profit margin = 100 × Net income ÷ Net sales
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × ÷ =
- Net Income Trends
- The reported net income of the company has shown a consistent upward trajectory over the six-year period, increasing from approximately $1.34 billion in 2018 to around $2.53 billion in 2023. Similarly, the adjusted net income, which accounts for inventory LIFO reserve adjustments, also displays a consistent rise, growing from about $1.30 billion in 2018 to roughly $2.48 billion in 2023. Notably, adjusted net income surpassed reported net income in the years following 2019 except in 2023 when it decreased slightly compared to 2022 adjusted figures.
- Net Profit Margin Analysis
- The reported net profit margin exhibits a positive trend initially, increasing from 11.92% in 2018 to a peak of 14.95% in 2022, before declining slightly to 14.48% in 2023. In contrast, the adjusted net profit margin follows a similar rising pattern with higher margins compared to reported figures for most years, starting at 11.59% in 2018 and rising to a high of 16.92% in 2022, before falling noticeably to 14.23% in 2023. This suggests that adjustments related to inventory accounting have a meaningful impact on profitability metrics, especially during the middle years of the timeline analyzed.
- Comparative Insights
- Both reported and adjusted measures demonstrate a growing profitability and income generation capacity over the period examined, with the adjusted figures generally indicating stronger financial performance. The year 2022 stands out as a peak period for profitability based on adjusted margins, followed by a decline in 2023 for both reported and adjusted profitability margins. These trends may reflect changes in inventory valuation impacts, cost structures, or market conditions affecting the company during the most recent year.
- Overall Observation
- The analysis indicates robust growth in income while maintaining relatively strong profit margins, though the slight dip in 2023 margins warrants attention for underlying causes. The use of adjusted figures highlights the importance of inventory accounting adjustments in accurately representing the financial health and performance trends of the company over time.
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
2023 Calculations
1 Total asset turnover = Net sales ÷ Total assets
= ÷ =
2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= ÷ =
The data exhibits several notable trends in the company's asset utilization and reporting adjustments over the six-year period ending in 2023. Both reported and adjusted total assets show a consistent upward trajectory, indicating a steady growth in the asset base.
- Total Assets
- The reported total assets increased from approximately $9.35 billion in 2018 to nearly $16 billion in 2023. The adjusted total assets follow a similar pattern, rising from about $8.89 billion to $15.93 billion over the same period. The gap between reported and adjusted assets reflects the impact of inventory LIFO reserve adjustments, which slightly reduces the asset values but maintains a consistent widening parallel to the total asset growth.
- Total Asset Turnover Ratios
- Reported total asset turnover begins at 1.2 in 2018 and remains stable into 2019 before declining significantly to 0.88 in 2020. Subsequently, it recovers gradually, reaching 1.09 by 2023. The adjusted total asset turnover mirrors this pattern, starting slightly higher at 1.26 in 2018, declining to 0.90 in 2020, then improving to 1.10 by 2023. This indicates a dip in asset efficiency around 2020, followed by a gradual improvement, although the turnover ratios in 2023 have not fully returned to the initial levels seen in 2018 and 2019.
- Comparison between Reported and Adjusted Figures
- The adjusted total assets figure is consistently lower than the reported figure, which is expected due to the removal of LIFO reserves from inventory valuation. Correspondingly, the adjusted total asset turnover ratios are consistently higher than reported ratios, which suggests that the adjustment reflects a more efficient use of assets when inventory valuation methods are normalized.
Overall, the data reflects steady asset growth combined with fluctuating asset turnover efficiency, impacted notably around the year 2020. The inventory LIFO reserve adjustment results in a systematic reduction of total assets, enhancing the apparent turnover ratios. The gradual recovery in turnover ratios implies improvements in asset management and operational efficiency following the 2020 downturn.
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
2023 Calculations
1 Financial leverage = Total assets ÷ Stockholders’ deficit
= ÷ =
2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ deficit
= ÷ =
- Total Assets
- The reported total assets show a steady upward trend from approximately $9.35 billion in 2018 to nearly $16.0 billion in 2023. This represents consistent asset growth over the six-year period. The adjusted total assets, which likely account for inventory LIFO reserve adjustments, follow a similar trajectory, increasing from about $8.89 billion to $15.93 billion during the same timeframe. The difference between reported and adjusted total assets narrows progressively, indicating a diminishing impact of LIFO reserves on the total asset value.
- Stockholders' Deficit
- The reported stockholders’ deficit fluctuates noticeably, starting at approximately -$1.52 billion in 2018, worsening to -$1.71 billion in 2019, improving significantly to around -$878 million in 2020, and then deteriorating again sharply through 2021 to 2023, reaching -$4.35 billion by 2023. The adjusted stockholders’ deficit exhibits a parallel pattern but with consistently larger negative values, reflecting the impact of inventory adjustments. The magnitude of the deficit deepens particularly in the two most recent years, indicating potential pressures on equity.
- Financial Leverage Ratios
- No data is provided for either reported or adjusted financial leverage ratios, limiting the ability to analyze trends in leverage or risk based on these metrics.
- Overall Observations
- The data reveals a significant expansion in total assets over six years, with asset values increasing by approximately 70%. Simultaneously, the persistent and growing stockholders' deficit suggests ongoing challenges in equity position, which may be influenced by continued losses, liabilities, or capital structure decisions. The adjustment for inventory valuation consistently shows a more conservative equity position and slightly lower asset base, highlighting the importance of inventory accounting methods on the financial statements.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
2023 Calculations
1 ROE = 100 × Net income ÷ Stockholders’ deficit
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ deficit
= 100 × ÷ =
Over the analyzed period from 2018 to 2023, the reported net income demonstrates a steady upward trend with values increasing from approximately 1.34 billion US dollars in 2018 to roughly 2.53 billion US dollars in 2023. The growth reflects an overall enhancement in profitability, with a notable acceleration around the 2021 to 2022 period, where net income rose by over 200 million US dollars, before a more modest increase in the following year.
The adjusted net income, accounting for LIFO reserve adjustments, follows a similar positive trajectory. Starting at about 1.30 billion US dollars in 2018, it rises to nearly 2.74 billion US dollars by 2022, representing a more pronounced growth relative to the reported figures in that year. However, in 2023, the adjusted net income experiences a decline to approximately 2.48 billion US dollars, indicating some variability or restatement impact captured by the LIFO adjustment in contrast to the reported figures.
Turning to equity, the reported stockholders’ deficit remains negative throughout the period, indicating cumulative losses or shareholder equity erosion. The deficit deepens substantially from -1.52 billion US dollars in 2018 to -4.35 billion US dollars in 2023. The trend indicates increasing financial strain or capital structure challenges, with the largest increase in deficit occurring between 2021 and 2023.
The adjusted stockholders’ deficit, which includes inventory-related LIFO reserve considerations, mirrors the reported deficit but reflects consistently larger negative values. Starting at approximately -1.97 billion US dollars in 2018, it also deepens through the years, reaching nearly -4.41 billion US dollars by 2023. This suggests inventory accounting adjustments exacerbate the shareholders’ equity deficit, reinforcing the view of a deteriorating net equity position over the period.
There is no available data on reported or adjusted Return on Equity (ROE), limiting the ability to analyze profitability relative to equity directly. However, the persistent and growing negative stockholders’ deficit, alongside rising net income, may imply complexities in the relationship between profitability and equity capital efficiency.
- Net Income Trends
- Reported and adjusted net income show consistent growth from 2018 to 2022, with adjusted net income experiencing a peak in 2022 before a slight decrease in 2023.
- Stockholders’ Deficit Trends
- Both reported and adjusted stockholders' deficits deepen substantially, reflecting increasing negative shareholders’ equity throughout the period.
- Impact of LIFO Adjustments
- The LIFO reserve adjustments cause adjusted net income and stockholders’ deficit values to diverge from reported figures, generally indicating a higher net income peak in 2022 and a larger equity deficit.
- ROE Data
- Absence of ROE data prevents direct assessment of return on equity performance over the periods analyzed.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).
2023 Calculations
1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × ÷ =
The financial data reveals several key trends and patterns over the six-year period analyzed.
- Net Income
- Both reported and adjusted net income exhibit a general upward trajectory from 2018 to 2023. Reported net income increased from approximately 1.34 billion US dollars in 2018 to 2.53 billion US dollars in 2023, representing a significant growth. Adjusted net income follows a similar pattern, starting at 1.3 billion US dollars in 2018, peaking at nearly 2.75 billion US dollars in 2022, before slightly declining to about 2.48 billion US dollars in 2023. The discrepancy between reported and adjusted figures grows over time, indicating increasing adjustments likely related to inventory LIFO reserve accounting.
- Total Assets
- Reported total assets increased steadily from approximately 9.35 billion US dollars in 2018 to nearly 15.99 billion US dollars in 2023. Adjusted total assets show a comparable growth pattern but are consistently lower than the reported values, suggesting that inventory LIFO reserves have a material impact on asset valuation. The gap between reported and adjusted assets narrows slightly over time, reflecting potentially smaller adjustments in later years relative to total asset base growth.
- Return on Assets (ROA)
- Reported ROA fluctuates modestly, starting at 14.31% in 2018, peaking at 16.34% in 2019, dipping to 12.01% in 2020, then recovering to stabilize around 15.8% by 2023. Adjusted ROA follows a similar trend but consistently remains slightly higher, particularly notable in 2019 and 2022, where it reaches 17.54% and 18.02%, respectively. This suggests that adjustments, likely from inventory accounting methods, enhance the perceived efficiency of asset utilization.
- Overall Insights
- The upward trend in net income alongside asset growth indicates expanding operations and improving profitability over the period. Adjusted figures typically present a more favorable picture regarding income and return on assets, highlighting the impact of inventory valuation methods on financial outcomes. The slight dip in adjusted net income and ROA in 2023 suggests some challenges or changes in operational performance or accounting adjustments during that year. Despite fluctuations, the company maintains robust profitability and asset efficiency throughout the timeframe analyzed.