Stock Analysis on Net

AutoZone Inc. (NYSE:AZO)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 18, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

AutoZone Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Net income
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense, less capitalized interest
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization of property and equipment
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).


Net Income
Net income has demonstrated a consistent upward trajectory over the six-year period, increasing from approximately $1.34 billion in 2018 to about $2.53 billion in 2023. This reflects a sustained growth trend, with the most significant incremental rises occurring between 2020 and 2022.
Earnings Before Tax (EBT)
EBT has similarly experienced steady growth, rising from roughly $1.64 billion in 2018 to around $3.17 billion in 2023. The progression indicates improving operational efficiency and profitability before tax considerations, with notable acceleration in growth between 2019 and 2022.
Earnings Before Interest and Tax (EBIT)
EBIT figures increased consistently from about $1.82 billion in 2018 to approximately $3.49 billion in 2023. This upward trend suggests effective control over operating expenses and enhanced earnings from core business operations over the period analyzed, with continuous growth each year.
Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA)
EBITDA rose steadily from roughly $2.16 billion in 2018 to nearly $3.98 billion in 2023. This increase indicates strong cash flow generation capabilities from operational activities, showing progressive improvements in core operational profitability and efficiency throughout the observed years.
Overall Analysis
The company exhibits consistent financial growth across all key earnings metrics over the six-year span. Each successive year shows an increase in profitability measures, signifying robust business performance and effective management of operational costs. The steady rise in EBITDA highlights enhanced cash earnings potential, while consistent growth in EBIT and EBT underscores strong operational results before interest and tax expenses. Net income growth confirms the overall positive trend in profitability, marking continuous improvement in bottom-line performance.

Enterprise Value to EBITDA Ratio, Current

AutoZone Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail
EV/EBITDA, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2023-08-26).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

AutoZone Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail
EV/EBITDA, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


The analysis of the financial metrics over the six-year period reveals several noteworthy trends in the company's valuation and operational efficiency.

Enterprise Value (EV)
The enterprise value has shown a general upward trajectory from 23,495,797 thousand US dollars in 2018 to a peak of 51,816,412 thousand US dollars in 2022. This represents more than a twofold increase over the period. However, there was a slight decline in 2023 to 50,372,161 thousand US dollars, indicating a minor contraction after significant growth.
Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA)
EBITDA consistently increased year over year, rising from 2,161,576 thousand US dollars in 2018 to 3,983,617 thousand US dollars in 2023. This steady growth reflects improving operating profitability and suggests enhanced operational efficiency or revenue expansion during the period examined.
EV/EBITDA Ratio
The EV/EBITDA multiple exhibits some volatility, starting at 10.87 in 2018 and peaking at 13.93 in 2022 before decreasing to 12.64 in 2023. This fluctuation implies varying investor perceptions or changes in the company's valuation relative to its earnings. The increase until 2022 may reflect heightened market optimism or higher growth expectations, whereas the subsequent decline in 2023 could suggest a relative revaluation or recalibration of expectations.

In summary, the company has experienced substantial growth in both enterprise value and EBITDA over the examined timeframe, indicative of business expansion and improved profitability. The changes in the EV/EBITDA multiple convey shifting market valuations, with a peak suggesting heightened investor confidence followed by a moderate correction. These patterns collectively portray a dynamic financial profile with sustained operational progress complemented by fluctuating market sentiment.