Stock Analysis on Net

AutoZone Inc. (NYSE:AZO)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 18, 2023.

Enterprise Value (EV)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

AutoZone Inc., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in thousands
Common equity (market value)1
Add: Preferred stock; no shares issued (per books)
Total equity
Add: Current portion of finance lease liabilities (per books)
Add: Long-term debt (per books)
Add: Finance lease liabilities, less current portion (per books)
Total equity and debt
Less: Cash and cash equivalents
Less: Current marketable debt securities
Enterprise value (EV)

Based on: 10-K (reporting date: 2023-08-26).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

AutoZone Inc., EV calculation

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Share price1, 2
No. shares of common stock outstanding1
US$ in thousands
Common equity (market value)3
Add: Preferred stock; no shares issued (book value)
Total equity
Add: Current portion of finance lease liabilities (book value)
Add: Long-term debt (book value)
Add: Finance lease liabilities, less current portion (book value)
Total equity and debt
Less: Cash and cash equivalents
Less: Current marketable debt securities
Enterprise value (EV)

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of AutoZone Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


The financial data reveals several key trends over the six-year period ending in 2023.

Common Equity (Market Value) and Total Equity

Both common equity and total equity exhibit an overall upward trend from 2018 through 2022, increasing from approximately $18.6 billion to a peak of about $45.7 billion. Notably, there is a minor decline in 2023, dropping to around $42.7 billion. The parallel movement and identical values of common equity and total equity suggest no preferred equity or other equity classes impacting total equity figures.

Total Equity and Debt

Total equity and debt grow significantly from roughly $23.8 billion in 2018 to a peak of approximately $52.1 billion in 2022. Similar to total equity, a decline occurs in 2023, with total equity and debt decreasing to about $50.7 billion. The growth over the years indicates increased leverage or growth in liabilities alongside equity, followed by a modest reduction in the most recent year.

Enterprise Value (EV)

Enterprise value follows a trajectory paralleling total equity and debt, rising from $23.5 billion in 2018 to a high near $51.8 billion in 2022, then declining close to $50.4 billion in 2023. The consistency between total equity and debt with enterprise value suggests market valuation dynamics aligned with the company's capital structure trends.

Summary of Trends

Overall, the company's capital base and market valuation experienced steady growth from 2018 until 2022, reflecting either expanded operations, increased market capitalization, or additional capital raising activities. The decrease noted in 2023 across all reported metrics points to a partial contraction in equity market value and capital employed, which could be attributed to market conditions, operational factors, or strategic financial decisions. The close alignment between the equity totals and market values implies stable equity structure without significant changes in capital instruments over this timeframe.