Stock Analysis on Net

AutoZone Inc. (NYSE:AZO)

This company has been moved to the archive! The financial data has not been updated since December 18, 2023.

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

AutoZone Inc., profit margin by reportable segment

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Auto Parts Stores 51.82% 52.00% 52.55% 53.34% 53.32% 53.01%
Other 59.29% 59.31% 64.91% 67.80% 71.29% 62.39%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

Segment profitability ratio Reportable segment The company
Segment profit margin Auto Parts Stores Auto Parts Stores segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Other Other segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Auto Parts Stores

AutoZone Inc.; Auto Parts Stores; segment profit margin calculation

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Gross profit 8,885,403 8,301,234 7,556,889 6,617,508 6,209,229 5,805,561
Net sales 17,145,137 15,963,196 14,381,712 12,405,929 11,645,235 10,951,498
Segment Profitability Ratio
Segment profit margin1 51.82% 52.00% 52.55% 53.34% 53.32% 53.01%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Segment profit margin = 100 × Gross profit ÷ Net sales
= 100 × 8,885,403 ÷ 17,145,137 = 51.82%

Segment profitability ratio Reportable segment The company
Segment profit margin Auto Parts Stores Auto Parts Stores segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Other

AutoZone Inc.; Other; segment profit margin calculation

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Gross profit 185,019 171,416 160,896 153,245 155,772 168,185
Net sales 312,072 289,034 247,873 226,038 218,508 269,579
Segment Profitability Ratio
Segment profit margin1 59.29% 59.31% 64.91% 67.80% 71.29% 62.39%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Segment profit margin = 100 × Gross profit ÷ Net sales
= 100 × 185,019 ÷ 312,072 = 59.29%

Segment profitability ratio Reportable segment The company
Segment profit margin Other Other segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Return on Assets (Segment ROA)

AutoZone Inc., ROA by reportable segment

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Auto Parts Stores 56.72% 55.12% 52.48% 46.27% 63.48% 62.89%
Other 57.64% 79.97% 136.80% 127.23% 136.66% 145.04%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

Segment profitability ratio Reportable segment The company
Segment ROA Auto Parts Stores Auto Parts Stores segment ROA improved from 2021 to 2022 and from 2022 to 2023.
Other Other segment ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment ROA: Auto Parts Stores

AutoZone Inc.; Auto Parts Stores; segment ROA calculation

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Gross profit 8,885,403 8,301,234 7,556,889 6,617,508 6,209,229 5,805,561
Segment assets 15,664,891 15,060,704 14,398,581 14,303,427 9,781,926 9,231,021
Segment Profitability Ratio
Segment ROA1 56.72% 55.12% 52.48% 46.27% 63.48% 62.89%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Segment ROA = 100 × Gross profit ÷ Segment assets
= 100 × 8,885,403 ÷ 15,664,891 = 56.72%

Segment profitability ratio Reportable segment The company
Segment ROA Auto Parts Stores Auto Parts Stores segment ROA improved from 2021 to 2022 and from 2022 to 2023.

Segment ROA: Other

AutoZone Inc.; Other; segment ROA calculation

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Gross profit 185,019 171,416 160,896 153,245 155,772 168,185
Segment assets 320,987 214,339 117,618 120,445 113,987 115,959
Segment Profitability Ratio
Segment ROA1 57.64% 79.97% 136.80% 127.23% 136.66% 145.04%

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Segment ROA = 100 × Gross profit ÷ Segment assets
= 100 × 185,019 ÷ 320,987 = 57.64%

Segment profitability ratio Reportable segment The company
Segment ROA Other Other segment ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Asset Turnover

AutoZone Inc., asset turnover by reportable segment

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Auto Parts Stores 1.09 1.06 1.00 0.87 1.19 1.19
Other 0.97 1.35 2.11 1.88 1.92 2.32

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

Segment activity ratio Reportable segment The company
Segment asset turnover Auto Parts Stores Auto Parts Stores segment asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Other Other segment asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Asset Turnover: Auto Parts Stores

AutoZone Inc.; Auto Parts Stores; segment asset turnover calculation

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Net sales 17,145,137 15,963,196 14,381,712 12,405,929 11,645,235 10,951,498
Segment assets 15,664,891 15,060,704 14,398,581 14,303,427 9,781,926 9,231,021
Segment Activity Ratio
Segment asset turnover1 1.09 1.06 1.00 0.87 1.19 1.19

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Segment asset turnover = Net sales ÷ Segment assets
= 17,145,137 ÷ 15,664,891 = 1.09

Segment activity ratio Reportable segment The company
Segment asset turnover Auto Parts Stores Auto Parts Stores segment asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Asset Turnover: Other

AutoZone Inc.; Other; segment asset turnover calculation

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Selected Financial Data (US$ in thousands)
Net sales 312,072 289,034 247,873 226,038 218,508 269,579
Segment assets 320,987 214,339 117,618 120,445 113,987 115,959
Segment Activity Ratio
Segment asset turnover1 0.97 1.35 2.11 1.88 1.92 2.32

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).

1 2023 Calculation
Segment asset turnover = Net sales ÷ Segment assets
= 312,072 ÷ 320,987 = 0.97

Segment activity ratio Reportable segment The company
Segment asset turnover Other Other segment asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net sales

AutoZone Inc., net sales by reportable segment

US$ in thousands

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Auto Parts Stores 17,145,137 15,963,196 14,381,712 12,405,929 11,645,235 10,951,498
Other 312,072 289,034 247,873 226,038 218,508 269,579
Total 17,457,209 16,252,230 14,629,585 12,631,967 11,863,743 11,221,077

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).


Gross profit

AutoZone Inc., gross profit by reportable segment

US$ in thousands

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Auto Parts Stores 8,885,403 8,301,234 7,556,889 6,617,508 6,209,229 5,805,561
Other 185,019 171,416 160,896 153,245 155,772 168,185
Total 9,070,422 8,472,650 7,717,785 6,770,753 6,365,001 5,973,746

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).


Segment assets

AutoZone Inc., segment assets by reportable segment

US$ in thousands

Microsoft Excel
Aug 26, 2023 Aug 27, 2022 Aug 28, 2021 Aug 29, 2020 Aug 31, 2019 Aug 25, 2018
Auto Parts Stores 15,664,891 15,060,704 14,398,581 14,303,427 9,781,926 9,231,021
Other 320,987 214,339 117,618 120,445 113,987 115,959
Total 15,985,878 15,275,043 14,516,199 14,423,872 9,895,913 9,346,980

Based on: 10-K (reporting date: 2023-08-26), 10-K (reporting date: 2022-08-27), 10-K (reporting date: 2021-08-28), 10-K (reporting date: 2020-08-29), 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-25).