Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Best Buy Co. Inc., solvency ratios (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital
Debt to capital (including operating lease liability)
Debt to assets
Debt to assets (including operating lease liability)
Financial leverage
Coverage Ratios
Interest coverage

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).


Debt to Equity
The debt to equity ratio remained relatively stable between 0.29 and 0.44 over the initial periods from 2016 to early 2019, showing moderate leverage. From early 2020, a notable increase appeared, peaking at 0.75 in May 2020, potentially reflecting increased borrowing, likely due to extraordinary conditions in that period. Subsequently, the ratio fluctuated moderately, stabilizing around 0.39 by late 2022.
Debt to Equity (Including Operating Lease Liability)
This ratio mirrored the standard debt to equity until early 2019 but showed a significant jump from 0.42 in February 2019 to above 1.2 in May 2019 and continued at elevated levels through 2022. These values indicate that operating lease liabilities substantially increased the company's effective leverage, emphasizing the relevance of such liabilities in assessing overall financial risk during this period.
Debt to Capital
The debt to capital ratio showed consistency between 0.21 and 0.31 from 2016 until early 2020. There was a spike to 0.43 in May 2020, consistent with the increase in debt to equity metrics, followed by a return to the low 0.20s by the end of the observed period, suggesting a temporary rise in capital structure leverage after which the company resumed a more conservative debt deployment.
Debt to Capital (Including Operating Lease Liability)
Including operating lease liabilities, this ratio doubled around early 2019, rising above 0.54 and fluctuating between 0.47 and 0.61 onwards. This pattern reinforces the significance of lease obligations on capital structure, with notably higher leverage assessment through this more inclusive measure, especially starting mid-2019.
Debt to Assets
The debt to assets ratio was low and stable, ranging mostly between 0.06 and 0.11 across the timeline, indicating a conservative use of debt relative to total assets. A slight increase to 0.16 in May 2020 corresponds with the peak seen in debt to equity ratios, but overall the ratio underscores a cautious approach to debt versus asset base.
Debt to Assets (Including Operating Lease Liability)
This ratio increased substantially beginning in early 2019, moving from around 0.11 up to a high near 0.34 in May 2020, reflecting the impact of recognizing operating lease liabilities. After this peak, the ratio settled around 0.22 to 0.26, indicating sustained greater total debt exposure when lease obligations are incorporated.
Financial Leverage
Financial leverage as measured increased steadily from around 2.9 in 2016 to a peak above 5.8 in early 2022, with fluctuations along the way. This rising trend suggests increasing use of debt and financial obligations to finance assets, potentially increasing financial risk, despite the company's ability to manage this leverage as indicated by coverage ratios.
Interest Coverage
Interest coverage ratios were not reported before late 2016 but displayed strong values from that point forward, ranging from approximately 24.7 to an extraordinary high of over 122 in late 2021 and early 2022. This trend shows that the company maintained excellent earnings relative to interest expenses, suggesting robust ability to service debt and supporting the increased financial leverage observed.

Debt Ratios


Coverage Ratios


Debt to Equity

Best Buy Co. Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
 
Equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

1 Q3 2023 Calculation
Debt to equity = Total debt ÷ Equity
= ÷ =

2 Click competitor name to see calculations.


The analysis of the financial data for the periods under review reveals several notable trends and fluctuations, particularly concerning total debt, equity, and the debt-to-equity ratio.

Total Debt
Total debt demonstrates moderate fluctuations over the observed periods. Initial values range between approximately 1,300 to 1,400 million US dollars but exhibit a significant dip around August 2018 reaching approximately 848 million US dollars. This sharp decline is temporary, as debt levels rebound to exceed 1,300 million US dollars shortly after. A pronounced spike occurs around May 2020, where total debt more than doubles the previous levels to approximately 2,544 million US dollars, followed by a rapid decline back closer to historical figures near 1,100-1,200 million US dollars in the subsequent quarters. This spike implies possible short-term financing or borrowing needs during this timeframe, potentially linked to external circumstances affecting the company’s capital structure.
Equity
Equity capital shows a declining trend across much of the period from early 2016 through the first quarter of 2019, falling from about 4,400 million US dollars to approximately 3,000 million US dollars. After this trough, equity values stabilize and then begin to recover incrementally, reaching a peak near 4,500 million US dollars by early 2021. Subsequently, equity experiences another downward shift, reaching around 2,700-3,000 million US dollars towards late 2021 and into 2022. These movements suggest periods of reduced retained earnings or possibly dividend payments and share repurchases, followed by phases of capital inflows, earnings retention, or valuation adjustments.
Debt to Equity Ratio
The debt-to-equity ratio fluctuates in accordance with the movements in both total debt and equity. Initially, the ratio remains relatively stable, hovering around 0.3 to 0.32, indicating a balanced leverage position. An increase is observed around early 2018 where the ratio rises to approximately 0.38-0.4, corresponding with the decreased equity levels and moderately elevated debt. The most notable surge is seen in mid-2020, when the ratio spikes dramatically to 0.75, aligning with the sharp increase in total debt and moderate equity levels, pointing to a significantly higher leverage and greater financial risk in that quarter. Following this peak, the ratio recedes progressively to around 0.3-0.4, returning to levels more consistent with historical norms but still reflecting increased variability compared to the early periods.

In summary, the company’s financial structure over the analyzed period reflects cycles of debt accumulation and reduction, as well as varying equity valuations that influence leverage ratios substantially. The marked increase in debt and leverage mid-2020 stands out as an atypical event that temporarily altered the financial risk profile. Overall, the data indicate an adaptive capital structure responsive to internal or external financial conditions, with periods of both conservative and aggressive leverage usage.


Debt to Equity (including Operating Lease Liability)

Best Buy Co. Inc., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
Current portion of operating lease liabilities
Long-term operating lease liabilities, excluding current portion
Total debt (including operating lease liability)
 
Equity
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

1 Q3 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Equity
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several key trends and shifts in the company's capital structure over the reported periods.

Total debt (including operating lease liability)
The total debt fluctuated notably across the quarters. Initially, from April 2016 through the first quarter of 2018, debt levels remained relatively stable, generally ranging near US$1,300 to US$1,400 million with a significant dip to US$848 million in August 2018. Subsequently, a sharp increase in debt occurred starting in February 2019, reaching a peak of approximately US$5,303 million in May 2020. Post this peak, debt levels moderated but stayed elevated relative to earlier periods, oscillating between US$3,900 and US$4,700 million through late 2022.
Equity
Equity demonstrated a declining trend from the period April 2016 to November 2018, decreasing from around US$4,426 million to approximately US$3,012 million. Following this, equity stabilized and slightly recovered until early 2021, peaking near US$4,587 million. However, from early 2021 onwards, equity again experienced a downward trend, falling to about US$2,767 million by mid-2022 before a modest rise to US$2,993 million at the end of the available data in October 2022.
Debt to equity ratio (including operating lease liability)
The debt to equity ratio showed significant variability, reflecting the fluctuations in both debt and equity components. From 2016 to early 2018, the ratio stayed below 0.4, indicating relatively low leverage. A notable spike to 0.44 and 0.42 occurred at the turn of 2018 and 2019, followed by a pronounced surge beginning in early 2019, with the ratio peaking above 1.5 in May 2020. This indicates a period of high leverage with debt exceeding equity. Subsequently, the ratio declined to below 1.0 during 2020 and early 2021, suggesting reduced leverage or improved equity position. However, in the latter part of 2021 and through 2022, the ratio again climbed, reaching levels around 1.3 to 1.4, signaling increased financial leverage relative to equity.

In summary, the data points to a period of rising financial leverage starting around 2019, characterized by a substantial increase in debt coupled with a decline or slower growth in equity. This resulted in heightened risk as measured by the debt to equity ratio. Although some deleveraging occurred in 2020 and early 2021, leverage levels remain elevated compared to earlier years, indicating continued reliance on debt financing relative to equity.


Debt to Capital

Best Buy Co. Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
Equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

1 Q3 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several noteworthy trends in the company's debt structure and capital base over the periods presented.

Total Debt
Total debt values generally fluctuate across the quarters, with an initial range near 1300 to 1400 million USD in the early periods. A marked decline occurs in August 2018, when debt sharply drops to 848 million USD, followed by a rebound to levels around 1200 to 1400 million USD in subsequent quarters. An outlier appears in May 2020, where total debt peaks significantly at 2544 million USD, more than doubling from the prior quarter, before decreasing again to values closer to the prior range in the following quarters. These movements suggest episodic financing adjustments or refinancing actions possibly in response to external events or strategic decisions.
Total Capital
Total capital shows a downward trend from approximately 5800 million USD in mid-2016 to around 4000-4200 million USD by late 2022. This decline is somewhat steady, with temporary stability or minor increases in individual quarters. A notable low point is observed in the 2018 timeframe at values near 4000 million USD, followed by partial recovery. The gradual decrease in total capital may reflect restructuring, asset sales, or changes in equity financing over the timeframe.
Debt to Capital Ratio
The debt to capital ratio ranges between 0.21 and 0.32 for most periods, indicating a stable leverage position relative to total capital. The ratio rises to approximately 0.27-0.31 in some quarters around 2018 and early 2019 coinciding with the observed fluctuations in debt and capital. A significant spike to 0.43 occurs in May 2020, consistent with the sharp increase in debt; this suggests a temporary increase in leverage during that period. Afterward, the ratio returns to a more moderate range around 0.22 to 0.30. Overall, the leverage ratio reflects episodic increases in debt relative to capital but without a persistent upward or downward trend, maintaining a moderate leverage profile.

In summary, the company's financial structure demonstrates periodic variations in debt levels and capital base, with a pronounced but short-lived increase in leverage during mid-2020. The gradual decline in total capital suggests underlying changes in financing or asset composition, while debt management appears responsive to short-term needs or external pressures. The company maintains a generally moderate and stable leverage ratio over time, despite episodic fluctuations.


Debt to Capital (including Operating Lease Liability)

Best Buy Co. Inc., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
Current portion of operating lease liabilities
Long-term operating lease liabilities, excluding current portion
Total debt (including operating lease liability)
Equity
Total capital (including operating lease liability)
Solvency Ratio
Debt to capital (including operating lease liability)1
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

1 Q3 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =

2 Click competitor name to see calculations.


Total debt (including operating lease liability)
The total debt amount shows fluctuations over the analyzed periods. Starting around 1,378 million USD in April 2016, debt remained relatively stable through early 2018, with a general range close to 1,300-1,400 million USD. A significant drop to 848 million USD occurred in August 2018, followed by a sharp increase to over 4,000 million USD in May 2019 continuing at similar elevated levels until early 2020. Debt peaked at approximately 5,303 million USD in May 2020, then declined and fluctuated around 4,000 million USD through late 2022. The pattern indicates a substantial increase in leverage beginning in mid-2019 followed by some stabilization below the peak.
Total capital (including operating lease liability)
Total capital exhibited a declining trend from 2016 through mid-2018, dropping from approximately 5,800 million USD to around 4,000 million USD. From late 2018 onwards, capital levels sharply increased, peaking near 8,700 million USD in May 2020. Post-peak, total capital gradually decreased, settling between 6,700 and 7,000 million USD toward the end of 2022. This pattern suggests significant capital restructuring or inflows beginning in late 2018, with partial reversal or consolidation thereafter.
Debt to capital (including operating lease liability)
The debt-to-capital ratio remained relatively stable at around 0.23-0.24 from early 2016 through early 2017. Beginning in mid-2017, the ratio increased modestly, reaching near 0.28 by mid-2018, then spiked notably to above 0.55 from mid-2019 through mid-2020, coincident with the sharp rise in debt levels. After mid-2020, the ratio decreased somewhat, fluctuating between 0.47 and 0.59 through late 2022. This indicates a heightened leverage position during 2019-2020, with some deleveraging or capital base adjustments subsequently, although leverage remained above earlier historical levels.

Debt to Assets

Best Buy Co. Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

1 Q3 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several notable trends concerning total debt, total assets, and the debt-to-assets ratio over the observed periods.

Total Debt
Total debt levels demonstrate moderate fluctuations throughout the periods. Initially, the debt remains relatively stable, fluctuating slightly around 1,300 to 1,400 million US dollars. A significant dip is observed in August 2018, where the debt decreases to 848 million, followed by a rebound to levels similar to previous quarters. Another notable increase occurs in May 2020, with total debt rising sharply to 2,544 million, before falling back to levels slightly above 1,100 million in the following quarters. Overall, total debt exhibits periods of both reduction and escalation, indicative of variable borrowing or repayment activity possibly influenced by external factors or strategic financial decisions.
Total Assets
Total assets show an overall increasing trend with some volatility. Beginning near 12,900 million US dollars, there is a gradual increase punctuated by occasional declines such as in May 2018 and February 2019. A particularly strong upward trajectory starts around August 2019, with assets growing significantly and peaking at over 21,000 million by October 2020. This peak is followed by a decline towards mid-2022 but remains higher than initial levels. The growth in assets suggests expansion or asset acquisition over time, though some quarters reflect possible asset reductions or revaluations.
Debt to Assets Ratio
The debt-to-assets ratio remains relatively low and stable throughout the periods, mostly ranging between 0.06 and 0.11, denoting a conservative leverage position. There is a noticeable spike in May 2020 to 0.16, which aligns with the substantial increase in total debt during that quarter. Despite fluctuations in both debt and assets, this ratio indicates that debt comprises a small proportion of total assets overall. The decline in this ratio toward later periods suggests improved asset growth relative to debt levels, which may reflect strengthened financial stability or cautious debt management practices.

In summary, the financial data reveals a company managing its debt levels with relative prudence while steadily growing its asset base. The temporary increases in debt and debt ratio during early 2020 suggest responsiveness to external economic conditions, while the general trend points toward increasing asset strength and modest leverage.


Debt to Assets (including Operating Lease Liability)

Best Buy Co. Inc., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
Current portion of operating lease liabilities
Long-term operating lease liabilities, excluding current portion
Total debt (including operating lease liability)
 
Total assets
Solvency Ratio
Debt to assets (including operating lease liability)1
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

1 Q3 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data over the observed periods reveals several noteworthy trends related to the company’s debt levels, asset base, and leverage ratios.

Total Debt (Including Operating Lease Liability)
The total debt experienced fluctuations throughout the periods examined. Initially, debt levels remained relatively stable, ranging around the 1300 to 1400 million US dollar mark from April 2016 through early 2018, with a notable dip to 848 million in August 2018. Starting from May 2019, there was a significant and sharp increase in total debt, peaking at 5303 million in May 2020. Following this peak, debt decreased gradually but remained elevated compared to earlier periods, fluctuating around the 3900 to 4100 million range through the end of October 2022. This pattern suggests a marked increase in financing obligations or lease liabilities starting in mid-2019, with some reduction thereafter but sustained higher debt levels than the initial periods.
Total Assets
Total assets showed considerable variability over the quarters. Initially, assets increased from 12901 million in April 2016 to a high of approximately 14785 million in October 2017 before declining to levels near 11900 million in late 2017 and early 2018. From there, total assets gradually increased again, reaching a peak of 21202 million in October 2020. Afterward, asset values declined noticeably, dropping to approximately 15251 million by April 2022, before marginally recovering toward 17021 million by the last quarter recorded in October 2022. Overall, the asset base expanded over the longer term, with notable volatility, especially around 2020.
Debt to Assets Ratio (Including Operating Lease Liability)
The debt to assets ratio remained relatively low and stable, fluctuating between 0.09 and 0.11 from the first quarter in 2016 through early 2019. However, beginning in May 2019, a sharp increase in the leverage ratio is observed, with values approximately doubling to around 0.28. This elevated leverage persisted with some fluctuations but generally remained above 0.20 through October 2022. The peak ratio of 0.34 in May 2020 corresponds with the peak in total debt and assets, indicating the company took on significant debt relative to its asset base during this period. Subsequently, the leverage ratio moderated moderately but stayed elevated compared to the earlier years.

In summary, the company’s financial structure underwent a distinct shift beginning in mid-2019, as evidenced by a sharp rise in total debt and the debt to assets ratio. While total assets increased over the entire period, their volatility and subsequent decline after 2020 indicate potential changes in asset management or valuation. The leverage ratio’s increase implies a higher reliance on debt financing relative to assets during more recent periods, which could reflect strategic financing decisions or changes in lease accounting standards impacting debt recognition.


Financial Leverage

Best Buy Co. Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Selected Financial Data (US$ in millions)
Total assets
Equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

1 Q3 2023 Calculation
Financial leverage = Total assets ÷ Equity
= ÷ =

2 Click competitor name to see calculations.


The quarterly financial data reveal several notable trends in the company's asset base, equity, and financial leverage over the examined periods.

Total Assets
The total assets exhibit fluctuations throughout the timeframe. Initially, assets increased from approximately $12.9 billion to a peak near $15 billion in late 2016 before declining to around $12 billion by mid-2018. Subsequently, there is a recovery trend with assets rising again, reaching a high of approximately $21.2 billion in late 2020. Post this peak, assets decreased somewhat but remained elevated relative to the early periods, fluctuating around $15 billion to $17 billion toward the end of the observed timeline.
Equity
Equity demonstrates a generally declining trend in the earlier periods, dropping from around $4.4 billion in early 2016 to a low near $3 billion by late 2018. After this nadir, equity stabilizes with minor fluctuations, generally staying between $3 billion and $4.5 billion in subsequent quarters. Notably, equity peaks near $4.6 billion in early 2021 before trending downward again to near $3 billion by late 2022.
Financial Leverage
Financial leverage shows a rising trend across the periods analyzed. Starting from a leverage ratio under 3.1 in early 2016, the ratio climbs gradually over time, reflecting increased use of debt relative to equity. By late 2018, the leverage ratio exceeds 4.9, and later rises further, peaking above 5.8 during early 2022. This indicates a marked increase in financial leverage, suggesting greater reliance on debt financing over the timeframe under review.

Overall, the data indicate that as total assets expanded, equity did not maintain a proportional increase, resulting in heightened financial leverage. The rising leverage ratio points toward increased financial risk, as the company appears to have augmented its liabilities at a faster pace than its equity base. The fluctuations in asset levels combined with fluctuations and general decline in equity emphasize variable capital structure dynamics, with a shift towards greater indebtedness during recent years.


Interest Coverage

Best Buy Co. Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Selected Financial Data (US$ in millions)
Net earnings
Less: Gain from discontinued operations, net of tax
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Amazon.com Inc.
Home Depot Inc.

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

1 Q3 2023 Calculation
Interest coverage = (EBITQ3 2023 + EBITQ2 2023 + EBITQ1 2023 + EBITQ4 2022) ÷ (Interest expenseQ3 2023 + Interest expenseQ2 2023 + Interest expenseQ1 2023 + Interest expenseQ4 2022)
= ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several notable trends in the company's earnings before interest and tax (EBIT), interest expense, and interest coverage ratio over the observed periods.

Earnings before Interest and Tax (EBIT)
The EBIT figures display a pattern of volatility with periodic spikes and declines. Initial quarters demonstrate values fluctuating around the 300-400 million USD range, with significant increases in certain quarters such as Jan 28, 2017 (891 million USD), Feb 3, 2018 (891 million USD), and Feb 2, 2019 (992 million USD). This pattern of sharp increases roughly every four to five quarters suggests seasonal or cyclical influences. After Feb 2, 2019, EBIT generally maintains an elevated baseline, with peaks reaching over 1 billion USD in Feb 1, 2020 (981 million USD) and Oct 30, 2021 (804 million USD), though some quarters, such as May 2, 2020 (235 million USD), reflect notable declines. Toward the most recent quarters, the EBIT remains stable around the 370 million USD level, suggesting a normalization after earlier fluctuations.
Interest Expense
Interest expenses remain relatively stable throughout the periods, fluctuating modestly between 6 and 20 million USD. The highest expense points occur in the earlier quarters while a gradual decrease is observed over time, with the lowest recorded values around mid to late 2021 (6 million USD). This reduction in interest expense could indicate effective debt management or refinancing at lower rates. A slight increase is noted toward the last two quarters, peaking at 10 million USD in Oct 29, 2022.
Interest Coverage Ratio
The interest coverage ratio shows a strong upward trend from the first recorded value in Jan 28, 2017, at approximately 26.22, steadily increasing to an exceptionally high ratio of 122.12 by Oct 30, 2021. This improvement reflects the firm's growing ability to cover interest expenses through earnings. The ratio peaks between Jul 31, 2021, and Jan 29, 2022, suggesting a considerably lower risk related to interest obligations during this period. In recent quarters, the ratio decreases somewhat, settling at 69.07 in Oct 29, 2022, which remains a robust indicator of financial health despite the downward adjustment. The significant rise over the years can be attributed to rising EBIT and controlled interest expenses.