Stock Analysis on Net

Carrier Global Corp. (NYSE:CARR)

This company has been moved to the archive! The financial data has not been updated since April 26, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Carrier Global Corp., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Fair value of long-term debt, including current portion1 7,385 10,109 11,119
Operating lease liability 661 657 803
Market value of common equity 37,030 39,405 32,378
Non-controlling interest 318 327 326
Market (fair) value of Carrier 45,394 50,498 44,626
Less: Invested capital2 19,880 18,835 19,032
MVA 25,514 31,663 25,594

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Carrier Global Corp. market (fair) value less invested capital. Carrier Global Corp. MVA increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.

MVA Spread Ratio

Carrier Global Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 25,514 31,663 25,594
Invested capital2 19,880 18,835 19,032
Performance Ratio
MVA spread ratio3 128.34% 168.11% 134.48%
Benchmarks
MVA Spread Ratio, Competitors4
Boeing Co. 250.89% 256.38% 257.78%
Caterpillar Inc. 194.12% 164.79% 176.94%
Eaton Corp. plc 149.39% 132.30% 124.83%
GE Aerospace 84.87% 110.77% 64.66%
Honeywell International Inc. 224.23% 209.78% 236.48%
Lockheed Martin Corp. 399.68% 319.28% 284.59%
RTX Corp. 54.30% 57.80% 31.41%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 25,514 ÷ 19,880 = 128.34%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Carrier Global Corp. MVA spread ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

MVA Margin

Carrier Global Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 25,514 31,663 25,594
Net sales 20,421 20,613 17,456
Performance Ratio
MVA margin2 124.94% 153.61% 146.62%
Benchmarks
MVA Margin, Competitors3
Boeing Co. 191.47% 203.39% 211.11%
Caterpillar Inc. 188.17% 190.18% 245.71%
Eaton Corp. plc 221.57% 198.58% 191.64%
GE Aerospace 76.94% 111.81% 103.34%
Honeywell International Inc. 295.90% 293.22% 350.74%
Lockheed Martin Corp. 161.14% 136.30% 122.08%
RTX Corp. 91.75% 102.95% 64.17%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 25,514 ÷ 20,421 = 124.94%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Carrier Global Corp. MVA margin ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.