Stock Analysis on Net

GE Aerospace (NYSE:GE)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

GE Aerospace, MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Fair value of borrowings1 18,805 20,689 31,410 41,207 86,171
Operating lease liability 1,105 1,973 2,393 2,848 2,973
Market value of common equity 219,069 148,601 88,548 106,447 102,848
Preferred stock 6 6 6
Noncontrolling interests 222 1,201 1,216 1,302 1,521
Market (fair) value of GE Aerospace 239,201 172,464 123,573 151,810 193,519
Less: Invested capital2 37,678 50,194 66,842 72,026 117,528
MVA 201,523 122,270 56,731 79,784 75,991

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA GE Aerospace market (fair) value less invested capital. GE Aerospace MVA increased from 2022 to 2023 and from 2023 to 2024.

MVA Spread Ratio

GE Aerospace, MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 201,523 122,270 56,731 79,784 75,991
Invested capital2 37,678 50,194 66,842 72,026 117,528
Performance Ratio
MVA spread ratio3 534.86% 243.60% 84.87% 110.77% 64.66%
Benchmarks
MVA Spread Ratio, Competitors4
Boeing Co. 243.89% 297.77% 250.89% 256.38% 257.78%
Caterpillar Inc. 252.29% 247.08% 194.33% 165.08% 177.78%
Eaton Corp. plc 289.43% 149.39% 132.30% 124.83%
Honeywell International Inc. 169.63% 211.09% 224.23% 209.78% 236.48%
Lockheed Martin Corp. 341.89% 352.46% 399.68% 319.28% 284.59%
RTX Corp. 92.50% 48.99% 54.30% 57.80% 31.41%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 201,523 ÷ 37,678 = 534.86%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. GE Aerospace MVA spread ratio improved from 2022 to 2023 and from 2023 to 2024.

MVA Margin

GE Aerospace, MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 201,523 122,270 56,731 79,784 75,991
 
Sales of equipment and services 35,121 64,565 73,602 71,090 73,022
Add: Increase (decrease) in deferred income (23) (61) 134 266 516
Adjusted sales of equipment and services 35,098 64,504 73,736 71,356 73,538
Performance Ratio
MVA margin2 574.17% 189.55% 76.94% 111.81% 103.34%
Benchmarks
MVA Margin, Competitors3
Boeing Co. 184.25% 171.80% 191.47% 203.39% 211.11%
Caterpillar Inc. 236.49% 214.78% 188.24% 190.31% 246.13%
Eaton Corp. plc 392.00% 221.57% 198.58% 191.64%
Honeywell International Inc. 265.73% 278.88% 295.90% 293.22% 350.74%
Lockheed Martin Corp. 138.52% 143.06% 161.14% 136.30% 122.08%
RTX Corp. 127.55% 79.64% 91.75% 102.95% 64.17%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Adjusted sales of equipment and services
= 100 × 201,523 ÷ 35,098 = 574.17%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. GE Aerospace MVA margin ratio improved from 2022 to 2023 and from 2023 to 2024.