Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Carrier Global Corp. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Net Profit Margin since 2020
- Price to Book Value (P/BV) since 2020
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Carrier Global Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals several notable trends in the company's financial performance over the three-year period ending December 31, 2022.
- Return on Assets (ROA)
- The ROA exhibited a fluctuating trend. It started at 7.9% in 2020, decreased to 6.36% in 2021, indicating a slight decline in asset efficiency, then significantly increased to 13.55% in 2022, more than doubling the previous year’s figure. This suggests an enhancement in utilizing assets to generate profits in the most recent period.
- Financial Leverage
- Financial leverage showed a consistent decrease from 4.01 in 2020 to 3.87 in 2021, and further down to 3.36 in 2022. This reduction indicates the company has been lowering its reliance on debt financing relative to equity, which could reflect a strategic move towards a more conservative capital structure or improved equity base.
- Return on Equity (ROE)
- ROE experienced a decline from 31.7% in 2020 to 24.59% in 2021, followed by a substantial increase to 45.55% in 2022. The initial drop might suggest decreased profitability or efficiency in generating shareholder returns; however, the sharp rise in 2022 points to a significant improvement in value creation for shareholders, potentially driven by enhanced profitability or operational efficiencies.
Overall, the data indicates that while the company faced a setback in profitability and efficiency metrics in 2021, it rebounded strongly in 2022, achieving substantial improvements in both asset and equity returns. The simultaneous reduction in financial leverage suggests a strategic focus on decreasing debt levels while enhancing return metrics, reflecting an overall strengthening financial position.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin exhibited a fluctuating but ultimately positive trend over the three-year period. It decreased from 11.35% in 2020 to 8.07% in 2021, indicating a reduction in profitability relative to revenue. However, in 2022, the margin increased significantly to 17.31%, suggesting improved cost management or enhanced revenue quality.
- Asset Turnover
- Asset turnover showed a slight increase from 0.70 in 2020 to 0.79 in 2021, reflecting marginally better efficiency in generating sales from assets. It remained relatively stable at 0.78 in 2022, indicating consistent asset utilization in revenue generation across the last two years.
- Financial Leverage
- Financial leverage decreased steadily from 4.01 in 2020 to 3.87 in 2021, and further to 3.36 in 2022. This downward trend suggests a reduction in the use of debt relative to equity, which may imply a more conservative capital structure or efforts to reduce financial risk.
- Return on Equity (ROE)
- Return on equity reflected a volatile but ultimately strong improvement. ROE declined from 31.7% in 2020 to 24.59% in 2021, paralleling the dip in net profit margin and possibly influenced by decreasing financial leverage. In 2022, ROE surged to 45.55%, indicating a substantial increase in profitability relative to shareholders' equity, likely driven by the notable recovery in net profit margin and efficient asset use despite lower leverage.
Five-Component Disaggregation of ROE
ROE | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | × | × | ||||||
Dec 31, 2021 | = | × | × | × | × | ||||||
Dec 31, 2020 | = | × | × | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden
- The tax burden remained stable at 0.7 in the first two years but saw a notable increase to 0.83 in the final year, indicating a higher proportion of pre-tax earnings retained after taxes in the most recent period.
- Interest Burden
- The interest burden showed a slight decline from 0.9 in 2020 to 0.88 in 2021 but then rose to 0.93 in 2022, suggesting improved earnings before interest and taxes relative to earnings before taxes towards the end of the period.
- EBIT Margin
- The EBIT margin experienced a decline from 17.93% in 2020 to 13.01% in 2021, but then sharply increased to 22.25% in 2022. This indicates a significant improvement in operating profitability in the latest year after a dip in the intermediate year.
- Asset Turnover
- Asset turnover improved from 0.7 in 2020 to 0.79 in 2021, before slightly declining to 0.78 in 2022. Overall, the ratio remained relatively stable, suggesting consistency in the company's capacity to generate revenue from its assets.
- Financial Leverage
- There was a steady decrease in financial leverage over the period, from 4.01 in 2020 down to 3.36 in 2022. This indicates a reduction in the use of debt or other liabilities relative to equity, potentially implying a lower risk profile or a shift in capital structure.
- Return on Equity (ROE)
- Return on equity showed a fluctuating but ultimately strong trend, declining from 31.7% in 2020 to 24.59% in 2021, then rising markedly to 45.55% in the final year. This indicates a significant increase in profitability from shareholders' perspective in 2022, despite the prior year's decrease.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin exhibited a fluctuating trend over the three years. It decreased from 11.35% in 2020 to 8.07% in 2021, indicating a decline in profitability relative to sales during that period. However, there was a substantial improvement in 2022, with the margin rising sharply to 17.31%, suggesting enhanced cost control or increased pricing power leading to better profitability.
- Asset Turnover
- The asset turnover ratio showed a moderate increase from 0.70 in 2020 to 0.79 in 2021, signaling improved efficiency in using assets to generate sales. In 2022, the ratio slightly decreased to 0.78 but remained close to the previous year's level, indicating relatively stable asset utilization over the last two periods.
- Return on Assets (ROA)
- ROA followed a trend similar to the net profit margin. It declined from 7.9% in 2020 to 6.36% in 2021, reflecting reduced profitability in relation to the asset base. In 2022, ROA more than doubled to 13.55%, indicating a significant enhancement in generating net income from assets. This improvement could be attributed to both increased profitability and efficient asset utilization.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | × | |||||
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden
- The tax burden remained stable at 0.7 for 2020 and 2021, then increased notably to 0.83 in 2022. This suggests a higher proportion of pre-tax earnings retained after tax in the last year.
- Interest Burden
- The interest burden showed a slight decreasing trend from 0.9 in 2020 to 0.88 in 2021, indicating a minor increase in interest expenses relative to earnings. It then rose to 0.93 in 2022, suggesting an improvement in coverage of interest costs in the most recent year.
- EBIT Margin
- The EBIT margin demonstrated significant volatility, declining sharply from 17.93% in 2020 to 13.01% in 2021, followed by a strong recovery to 22.25% in 2022. This indicates earnings before interest and taxes became more efficient relative to sales in 2022 after a drop in 2021.
- Asset Turnover
- Asset turnover improved from 0.7 in 2020 to 0.79 in 2021, indicating better utilization of assets to generate revenue. There was a slight decline to 0.78 in 2022, but the level remained higher than in 2020.
- Return on Assets (ROA)
- ROA decreased from 7.9% in 2020 to 6.36% in 2021, reflecting reduced overall profitability of the company’s asset base in that year. However, a significant increase to 13.55% was observed in 2022, showing enhanced efficiency and profitability of assets.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The analysis of the annual financial ratios reveals notable fluctuations in the company’s profitability and operational efficiency over the three-year period from 2020 to 2022.
- Tax Burden
- The tax burden ratio remained stable at 0.70 in both 2020 and 2021 but increased significantly to 0.83 in 2022. This indicates a higher proportion of earnings being paid as taxes in 2022 compared to previous years, potentially impacting net profit margins negatively if other factors remain constant.
- Interest Burden
- The interest burden ratio shows a slight declining trend in 2021 to 0.88 from 0.90 in 2020, indicating marginally better management or reduced interest expenses relative to earnings. However, in 2022, the ratio rose to 0.93, suggesting an increased interest expense or reduced earnings before interest and taxes, which could put pressure on earnings available to shareholders.
- EBIT Margin
- The EBIT margin exhibited a downward trend in 2021, falling from 17.93% in 2020 to 13.01%. However, it experienced a robust recovery in 2022, reaching 22.25%. This sharp increase points to improved operational efficiency or higher earnings from core business activities, surpassing the margin observed in 2020.
- Net Profit Margin
- The net profit margin followed a pattern similar to the EBIT margin, declining from 11.35% in 2020 to 8.07% in 2021, which suggests reduced overall profitability after all expenses. In 2022, the margin rose substantially to 17.31%, reflecting a strong rebound in net profitability. This improvement could be attributed to better operational performance and improved cost management despite the increased tax burden.
Overall, the financial data indicates a dip in profitability and efficiency in 2021 followed by a marked improvement in 2022. The increase in both EBIT and net profit margins in the latest year is a positive sign, though the heightened tax burden and interest expense ratios warrant monitoring to ensure they do not offset profitability gains going forward.