Stock Analysis on Net
Stock Analysis on Net

Constellation Brands Inc. (NYSE:STZ)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 5, 2023.

Enterprise Value to FCFF (EV/FCFF)

Microsoft Excel

Paying users area

Try for free

Constellation Brands Inc. pages available for free this week:

The data is hidden behind: . Unhide it.

Get access

This is a one-time payment. There is no automatic renewal.

We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to The Firm (FCFF)

Constellation Brands Inc., FCFF calculation

US$ in thousands

Microsoft Excel
12 months ended: Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Net income (loss) attributable to CBI
Net income attributable to noncontrolling interests
Net noncash charges
Change in operating assets and liabilities, net of effects from purchase and sale of business
Net cash provided by operating activities
Interest, net of interest capitalized, net of tax1
Capitalized interest costs, net of tax2
Purchase of property, plant, and equipment
Free cash flow to the firm (FCFF)

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

1, 2 See details »

Item Description The company
FCFF Free cash flow to the firm is the cash flow available to the Constellation Brands Inc. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. Constellation Brands Inc. FCFF increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.

Interest Paid, Net of Tax

Constellation Brands Inc., interest paid, net of tax calculation

US$ in thousands

Microsoft Excel
12 months ended: Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Effective Income Tax Rate (EITR)
EITR1
Interest Paid, Net of Tax
Interest, net of interest capitalized, before tax
Less: Interest, net of interest capitalized, tax2
Interest, net of interest capitalized, net of tax
Interest Costs Capitalized, Net of Tax
Capitalized interest costs, before tax
Less: Capitalized interest costs, tax3
Capitalized interest costs, net of tax

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

1 See details »

2 2022 Calculation
Interest, net of interest capitalized, tax = Interest, net of interest capitalized × EITR
= × =

3 2022 Calculation
Capitalized interest costs, tax = Capitalized interest costs × EITR
= × =

Enterprise Value to FCFF Ratio, Current

Constellation Brands Inc., current EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Free cash flow to the firm (FCFF)
Valuation Ratio
EV/FCFF
Benchmarks
EV/FCFF, Competitors1
Altria Group Inc.
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
EV/FCFF, Sector
Food, Beverage & Tobacco
EV/FCFF, Industry
Consumer Staples

Based on: 10-K (reporting date: 2022-02-28).

1 Click competitor name to see calculations.

If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.

Enterprise Value to FCFF Ratio, Historical

Constellation Brands Inc., historical EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Free cash flow to the firm (FCFF)2
Valuation Ratio
EV/FCFF3
Benchmarks
EV/FCFF, Competitors4
Altria Group Inc.
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
EV/FCFF, Sector
Food, Beverage & Tobacco
EV/FCFF, Industry
Consumer Staples

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

1 See details »

2 See details »

3 2022 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/FCFF Enterprise value to free cash flow to the firm is whole company valuation indicator. Constellation Brands Inc. EV/FCFF ratio increased from 2020 to 2021 and from 2021 to 2022.