Stock Analysis on Net

Constellation Brands Inc. (NYSE:STZ)

This company has been moved to the archive! The financial data has not been updated since January 5, 2023.

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

Constellation Brands Inc., current price multiples

Microsoft Excel
Constellation Brands Inc. Altria Group Inc. Coca-Cola Co. PepsiCo Inc. Philip Morris International Inc. Food, Beverage & Tobacco Consumer Staples
Selected Financial Data
Current share price (P) $208.68
No. shares of common stock outstanding 184,550,904
 
Earnings per share (EPS) $-0.22
Operating profit per share $12.63
Sales per share $47.80
Book value per share (BVPS) $63.57
Valuation Ratios (Price Multiples)
Price to operating profit (P/OP) 16.52 8.22 23.99 18.17 17.54 16.89 21.52
Price to sales (P/S) 4.37 3.88 5.93 2.38 5.76 4.22 1.98
Price to book value (P/BV) 3.28 10.46 11.77 27.78 11.99

Based on: 10-K (reporting date: 2022-02-28).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Constellation Brands Inc., historical price multiples

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Price to earnings (P/E) 23.14 11.55 18.84 21.71
Price to operating profit (P/OP) 20.52 16.57 13.70 16.46 19.12 13.89
Price to sales (P/S) 5.42 5.37 3.54 4.89 5.76 4.55
Price to book value (P/BV) 4.08 3.40 2.43 3.16 5.43 4.84

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Constellation Brands Inc. P/OP ratio increased from 2020 to 2021 and from 2021 to 2022.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Constellation Brands Inc. P/S ratio increased from 2020 to 2021 and from 2021 to 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Constellation Brands Inc. P/BV ratio increased from 2020 to 2021 and from 2021 to 2022.

Price to Earnings (P/E)

Constellation Brands Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
No. shares of common stock outstanding1 188,217,466 194,027,715 192,840,856 191,349,811 191,391,478 194,800,645
Selected Financial Data (US$)
Net income (loss) attributable to CBI (in thousands) (40,400) 1,998,000 (11,800) 3,435,900 2,318,900 1,535,100
Earnings per share (EPS)2 -0.21 10.30 -0.06 17.96 12.12 7.88
Share price1, 3 254.21 238.31 153.02 207.48 228.26 171.06
Valuation Ratio
P/E ratio4 23.14 11.55 18.84 21.71
Benchmarks
P/E Ratio, Competitors5
Altria Group Inc. 14.42 37.80 18.14
Coca-Cola Co. 27.12 27.63 27.91 28.21
PepsiCo Inc. 26.71 30.58 26.15 27.83
Philip Morris International Inc. 17.54 18.37 16.55 18.94
P/E Ratio, Sector
Food, Beverage & Tobacco 22.20 26.36 22.52 30.29
P/E Ratio, Industry
Consumer Staples 24.15 26.41 23.72 35.36

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income (loss) attributable to CBI ÷ No. shares of common stock outstanding
= -40,400,000 ÷ 188,217,466 = -0.21

3 Closing price as at the filing date of Constellation Brands Inc. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 254.21 ÷ -0.21 =

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Constellation Brands Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
No. shares of common stock outstanding1 188,217,466 194,027,715 192,840,856 191,349,811 191,391,478 194,800,645
Selected Financial Data (US$)
Operating income (in thousands) 2,331,700 2,791,100 2,154,500 2,412,200 2,284,500 2,399,400
Operating profit per share2 12.39 14.39 11.17 12.61 11.94 12.32
Share price1, 3 254.21 238.31 153.02 207.48 228.26 171.06
Valuation Ratio
P/OP ratio4 20.52 16.57 13.70 16.46 19.12 13.89
Benchmarks
P/OP Ratio, Competitors5
Altria Group Inc. 6.97 8.09 7.45 7.65
Coca-Cola Co. 23.72 26.19 24.03 24.95
PepsiCo Inc. 20.67 20.87 18.47 19.78
Philip Morris International Inc. 12.96 12.90 11.43 12.92
P/OP Ratio, Sector
Food, Beverage & Tobacco 15.85 16.60 14.82 16.25
P/OP Ratio, Industry
Consumer Staples 16.77 17.52 16.82 18.03

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 2,331,700,000 ÷ 188,217,466 = 12.39

3 Closing price as at the filing date of Constellation Brands Inc. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 254.21 ÷ 12.39 = 20.52

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Constellation Brands Inc. P/OP ratio increased from 2020 to 2021 and from 2021 to 2022.

Price to Sales (P/S)

Constellation Brands Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
No. shares of common stock outstanding1 188,217,466 194,027,715 192,840,856 191,349,811 191,391,478 194,800,645
Selected Financial Data (US$)
Net sales (in thousands) 8,820,700 8,614,900 8,343,500 8,116,000 7,585,000 7,331,500
Sales per share2 46.86 44.40 43.27 42.41 39.63 37.64
Share price1, 3 254.21 238.31 153.02 207.48 228.26 171.06
Valuation Ratio
P/S ratio4 5.42 5.37 3.54 4.89 5.76 4.55
Benchmarks
P/S Ratio, Competitors5
Altria Group Inc. 3.31 3.60 3.10 3.14
Coca-Cola Co. 6.02 6.99 6.55 6.75
PepsiCo Inc. 2.75 2.93 2.65 3.03
Philip Morris International Inc. 5.00 5.33 4.65 4.57
P/S Ratio, Sector
Food, Beverage & Tobacco 3.96 4.35 3.90 4.21
P/S Ratio, Industry
Consumer Staples 1.55 1.61 1.49 1.46

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 8,820,700,000 ÷ 188,217,466 = 46.86

3 Closing price as at the filing date of Constellation Brands Inc. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 254.21 ÷ 46.86 = 5.42

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Constellation Brands Inc. P/S ratio increased from 2020 to 2021 and from 2021 to 2022.

Price to Book Value (P/BV)

Constellation Brands Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
No. shares of common stock outstanding1 188,217,466 194,027,715 192,840,856 191,349,811 191,391,478 194,800,645
Selected Financial Data (US$)
Total CBI stockholders’ equity (in thousands) 11,731,900 13,598,900 12,131,800 12,551,000 8,046,100 6,891,200
Book value per share (BVPS)2 62.33 70.09 62.91 65.59 42.04 35.38
Share price1, 3 254.21 238.31 153.02 207.48 228.26 171.06
Valuation Ratio
P/BV ratio4 4.08 3.40 2.43 3.16 5.43 4.84
Benchmarks
P/BV Ratio, Competitors5
Altria Group Inc. 28.54 12.69
Coca-Cola Co. 10.73 11.74 11.20 13.26
PepsiCo Inc. 13.88 14.52 13.84 13.76
Philip Morris International Inc.
P/BV Ratio, Sector
Food, Beverage & Tobacco 26.07 27.95 26.79 23.59
P/BV Ratio, Industry
Consumer Staples 9.35 9.37 8.39 7.93

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total CBI stockholders’ equity ÷ No. shares of common stock outstanding
= 11,731,900,000 ÷ 188,217,466 = 62.33

3 Closing price as at the filing date of Constellation Brands Inc. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 254.21 ÷ 62.33 = 4.08

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Constellation Brands Inc. P/BV ratio increased from 2020 to 2021 and from 2021 to 2022.