Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

Philip Morris International Inc., current price multiples

Microsoft Excel
Philip Morris International Inc. Coca-Cola Co. Mondelēz International Inc. PepsiCo Inc. Food, Beverage & Tobacco Consumer Staples
Selected Financial Data
Current share price (P) $156.17
No. shares of common stock outstanding 1,554,857,221
 
Earnings per share (EPS) $4.54
Operating profit per share $8.62
Sales per share $24.36
Book value per share (BVPS) $-7.56
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 34.41 28.86 18.55 21.35 26.34 33.11
Price to operating profit (P/OP) 18.12 30.70 13.48 15.87 19.70 23.58
Price to sales (P/S) 6.41 6.52 2.35 2.23 3.94 1.88

Based on: 10-K (reporting date: 2024-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Philip Morris International Inc., historical price multiples

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Price to earnings (P/E) 32.02 17.69 17.54 18.37 16.55
Price to operating profit (P/OP) 16.86 11.96 12.96 12.90 11.43
Price to sales (P/S) 5.97 3.93 5.00 5.33 4.65
Price to book value (P/BV)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Philip Morris International Inc. P/E ratio increased from 2022 to 2023 and from 2023 to 2024.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Philip Morris International Inc. P/OP ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Philip Morris International Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Earnings (P/E)

Philip Morris International Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 1,554,857,221 1,552,456,597 1,550,232,895 1,549,827,817 1,557,451,856
Selected Financial Data (US$)
Net earnings attributable to PMI (in millions) 7,057 7,813 9,048 9,109 8,056
Earnings per share (EPS)2 4.54 5.03 5.84 5.88 5.17
Share price1, 3 145.32 89.01 102.36 107.96 85.63
Valuation Ratio
P/E ratio4 32.02 17.69 17.54 18.37 16.55
Benchmarks
P/E Ratio, Competitors5
Coca-Cola Co. 28.34 24.43 27.12 27.63 27.91
Mondelēz International Inc. 16.11 20.87 33.07 21.64 22.33
PepsiCo Inc. 20.55 25.40 26.71 30.58 26.15
P/E Ratio, Sector
Food, Beverage & Tobacco 25.04 22.54 24.66 24.78 23.23
P/E Ratio, Industry
Consumer Staples 29.43 26.62 25.35 26.07 24.12

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net earnings attributable to PMI ÷ No. shares of common stock outstanding
= 7,057,000,000 ÷ 1,554,857,221 = 4.54

3 Closing price as at the filing date of Philip Morris International Inc. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 145.32 ÷ 4.54 = 32.02

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Philip Morris International Inc. P/E ratio increased from 2022 to 2023 and from 2023 to 2024.

Price to Operating Profit (P/OP)

Philip Morris International Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 1,554,857,221 1,552,456,597 1,550,232,895 1,549,827,817 1,557,451,856
Selected Financial Data (US$)
Operating income (in millions) 13,402 11,556 12,246 12,975 11,668
Operating profit per share2 8.62 7.44 7.90 8.37 7.49
Share price1, 3 145.32 89.01 102.36 107.96 85.63
Valuation Ratio
P/OP ratio4 16.86 11.96 12.96 12.90 11.43
Benchmarks
P/OP Ratio, Competitors5
Coca-Cola Co. 30.15 23.14 23.72 26.19 24.03
Mondelēz International Inc. 11.71 18.81 25.43 20.00 20.60
PepsiCo Inc. 15.27 19.23 20.67 20.87 18.47
P/OP Ratio, Sector
Food, Beverage & Tobacco 18.73 18.19 19.51 19.52 17.78
P/OP Ratio, Industry
Consumer Staples 20.96 19.82 18.28 19.01 18.29

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 13,402,000,000 ÷ 1,554,857,221 = 8.62

3 Closing price as at the filing date of Philip Morris International Inc. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 145.32 ÷ 8.62 = 16.86

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Philip Morris International Inc. P/OP ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Sales (P/S)

Philip Morris International Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 1,554,857,221 1,552,456,597 1,550,232,895 1,549,827,817 1,557,451,856
Selected Financial Data (US$)
Net revenues (in millions) 37,878 35,174 31,762 31,405 28,694
Sales per share2 24.36 22.66 20.49 20.26 18.42
Share price1, 3 145.32 89.01 102.36 107.96 85.63
Valuation Ratio
P/S ratio4 5.97 3.93 5.00 5.33 4.65
Benchmarks
P/S Ratio, Competitors5
Coca-Cola Co. 6.40 5.72 6.02 6.99 6.55
Mondelēz International Inc. 2.04 2.87 2.85 3.24 2.99
PepsiCo Inc. 2.14 2.52 2.75 2.93 2.65
P/S Ratio, Sector
Food, Beverage & Tobacco 3.74 3.52 3.87 4.28 3.88
P/S Ratio, Industry
Consumer Staples 1.67 1.45 1.54 1.61 1.49

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Net revenues ÷ No. shares of common stock outstanding
= 37,878,000,000 ÷ 1,554,857,221 = 24.36

3 Closing price as at the filing date of Philip Morris International Inc. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 145.32 ÷ 24.36 = 5.97

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Philip Morris International Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Book Value (P/BV)

Philip Morris International Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 1,554,857,221 1,552,456,597 1,550,232,895 1,549,827,817 1,557,451,856
Selected Financial Data (US$)
Total PMI stockholders’ deficit (in millions) (11,750) (11,225) (8,957) (10,106) (12,567)
Book value per share (BVPS)2 -7.56 -7.23 -5.78 -6.52 -8.07
Share price1, 3 145.32 89.01 102.36 107.96 85.63
Valuation Ratio
P/BV ratio4
Benchmarks
P/BV Ratio, Competitors5
Coca-Cola Co. 12.12 10.09 10.73 11.74 11.20
Mondelēz International Inc. 2.76 3.65 3.34 3.29 2.88
PepsiCo Inc. 10.91 12.45 13.88 14.52 13.84
P/BV Ratio, Sector
Food, Beverage & Tobacco 13.74 11.92 12.59 13.34 12.88
P/BV Ratio, Industry
Consumer Staples 9.43 8.14 8.11 8.15 7.44

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Total PMI stockholders’ deficit ÷ No. shares of common stock outstanding
= -11,750,000,000 ÷ 1,554,857,221 = -7.56

3 Closing price as at the filing date of Philip Morris International Inc. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 145.32 ÷ -7.56 =

5 Click competitor name to see calculations.