Stock Analysis on Net

Corning Inc. (NYSE:GLW)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Adjustments to Financial Statements

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Current Assets

Corning Inc., adjusted current assets

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Current assets
Adjustments
Add: Doubtful accounts
After Adjustment
Adjusted current assets

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The annual financial data reveals a slight but noticeable decline in both current assets and adjusted current assets over the five-year period from 2019 to 2023.

Current Assets
The value of current assets initially increased from 7,463 million US dollars at the end of 2019 to 8,004 million in 2020, marking a peak during this period. Subsequently, a gradual decrease is observed: 7,659 million in 2021, 7,453 million in 2022, and further down to 7,212 million by the end of 2023. This trend indicates a contraction in the company's short-term assets available for use within one year after the 2020 peak.
Adjusted Current Assets
The adjusted current assets follow a similar pattern. They rose from 7,504 million US dollars in 2019 to 8,050 million in 2020, which is the highest value recorded within the timeframe. Afterwards, a steady decline is noted, with values decreasing to 7,701 million in 2021, 7,493 million in 2022, and 7,242 million in 2023. This parallel movement with current assets suggests consistent adjustments and reinforces the overall trend of diminishing liquidity or short-term asset reserves.

In summary, the data presents a peak in both current and adjusted current assets in 2020, followed by a gradual reduction in subsequent years through to the end of 2023. The downward trend may warrant further investigation to determine underlying causes and implications for working capital management and overall financial flexibility.


Adjustments to Total Assets

Corning Inc., adjusted total assets

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: Doubtful accounts
Less: Deferred tax assets2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Deferred tax assets. See details »


The financial data over the five-year period from 2019 to 2023 reveal a gradual downward trend in both total assets and adjusted total assets of the company.

Total Assets
Total assets increased slightly from 28,898 million US dollars in 2019 to a peak of 30,775 million in 2020. After this peak, there was a consistent decline over the subsequent years, reducing to 28,500 million US dollars by the end of 2023. This suggests that after a period of asset growth, the company experienced a contraction in asset base each year from 2020 onward.
Adjusted Total Assets
Adjusted total assets followed a similar trajectory, starting at 27,782 million US dollars in 2019 and increasing to 29,700 million in 2020. Afterwards, a downward trend was observed, with adjusted assets falling each year to 27,377 million in 2023. The decline in adjusted assets was consistent with the pattern observed in total assets, indicating possible asset disposals, depreciation, or other adjustments reducing the net asset value over time.

Overall, the data exhibit a peak in asset values in 2020 followed by continuous decreases in both total and adjusted total assets through to 2023. This pattern might imply strategic asset management, market challenges, or operational factors leading to asset reduction during the latter period.


Adjustments to Current Liabilities

Corning Inc., adjusted current liabilities

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Current liabilities
Adjustments
Less: Deferred revenue, current
After Adjustment
Adjusted current liabilities

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analysis of the current liabilities over the five-year period reveals a fluctuating trend with an overall increase followed by a recent decline. From the end of 2019 to 2020, current liabilities increased modestly, reflecting a rise in the company's short-term obligations. This upward trend continued more sharply into 2021, indicating a substantial accumulation of current liabilities during that year. The increase extended into 2022 but at a slower rate, suggesting a possible stabilization of short-term debts.

However, by the end of 2023, there is a notable reduction in current liabilities compared to the previous two years. This decline could imply improved liquidity management or repayment of short-term obligations, enhancing the company's financial stability.

When examining the adjusted current liabilities, which may account for certain exclusions or adjustments in the reported figures, a similar pattern is observed. Adjusted current liabilities exhibit a growth trajectory from 2019 through 2022, with a peak in 2022 slightly lower than raw current liabilities. By 2023, adjusted liabilities also decrease, mirroring the trend seen in the unadjusted figures and reinforcing the interpretation of improved short-term financial health.

Trend Overview
Both current liabilities and adjusted current liabilities generally increased from 2019 to 2022, with the sharpest rise between 2020 and 2021.
In 2023, both metrics showed a significant decline, suggesting effective liability management.
Magnitude of Changes
Current liabilities rose from approximately 3.5 billion to over 5.1 billion between 2019 and 2022, then fell to about 4.3 billion in 2023.
Adjusted current liabilities followed a similar pattern, rising from 3.5 billion to slightly above 5 billion and decreasing to around 4.1 billion by 2023.
Insights
The steady growth in liabilities from 2019 to 2022 could reflect increased operational or financing activities requiring higher short-term funding.
The reduction in 2023 indicates a possible strategic move to reduce short-term debts or improved cash flows allowing for liability repayment.

Adjustments to Total Liabilities

Corning Inc., adjusted total liabilities

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred tax liabilities (included in Other liabilities)2
Less: Deferred revenue
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred tax liabilities (included in Other liabilities). See details »


Total Liabilities
The total liabilities demonstrated a fluctuating trend over the observed periods. Initially, there was an increase from US$15,901 million in 2019 to a peak of US$17,609 million in 2021. Following this peak, total liabilities showed a gradual decline, decreasing to US$16,632 million by the end of 2023. This suggests a phase of rising obligations, followed by a period of reduction in liabilities towards the latter years.
Adjusted Total Liabilities
The adjusted total liabilities also followed a similar pattern to total liabilities but at slightly lower absolute values. Starting at US$15,576 million in 2019, the figure rose to US$16,439 million in 2021. Afterward, it decreased steadily over the subsequent two years, reaching US$15,554 million in 2023. This indicates controlled management of liabilities when adjustments are accounted for, with a containment of liabilities over time.
Overall Trend and Insights
Both total and adjusted total liabilities experienced growth through 2021, followed by a consistent decline up to 2023. The peak in 2021 may reflect increased borrowing or obligations during that period, while the subsequent reduction points toward efforts to manage and reduce debt levels. The adjusted liabilities maintain a lower level than the reported total liabilities, highlighting the impact of adjustments that likely give a more refined view of debt obligations. The steady reduction from 2021 onward may improve financial stability and enhance creditworthiness.

Adjustments to Stockholders’ Equity

Corning Inc., adjusted total Corning Incorporated shareholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Total Corning Incorporated shareholders’ equity
Adjustments
Less: Net deferred tax assets (liabilities)1
Add: Doubtful accounts
Add: Deferred revenue
Add: Non-controlling interest
After Adjustment
Adjusted total equity

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Net deferred tax assets (liabilities). See details »


Total Corning Incorporated shareholders’ equity
The total shareholders' equity demonstrated a decreasing trend over the five-year period. Starting at 12,907 million USD at the end of 2019, it increased slightly to 13,257 million USD in 2020. However, from 2021 onwards, a consistent decline is observed, reaching 12,333 million USD in 2021, 12,008 million USD in 2022, and further decreasing to 11,551 million USD by the end of 2023. This downward trend indicates a reduction in the net assets attributable to shareholders over the recent years.
Adjusted total equity
The adjusted total equity initially rose from 12,206 million USD in 2019 to 13,710 million USD in 2020, marking the highest value within the examined timeframe. Following this peak, the adjusted total equity similarly declined through the subsequent years, amounting to 12,691 million USD in 2021, 12,354 million USD in 2022, and 11,823 million USD in 2023. The pattern closely mirrors that of the total shareholders' equity, reflecting a consistent decrease in adjusted equity levels after 2020.

Adjustments to Capitalization Table

Corning Inc., adjusted capitalization table

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Current portion of long-term debt and short-term borrowings
Long-term debt, excluding current portion
Total reported debt
Total Corning Incorporated shareholders’ equity
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Short-term operating lease liabilities2
Add: Long-term operating lease liabilities3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax assets (liabilities)4
Add: Doubtful accounts
Add: Deferred revenue
Add: Non-controlling interest
Adjusted total equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Short-term operating lease liabilities. See details »

3 Long-term operating lease liabilities. See details »

4 Net deferred tax assets (liabilities). See details »


The financial data reveals several notable trends in the company's capital structure over the five-year period from 2019 to 2023.

Total reported debt
The total reported debt showed variability, rising from $7,740 million in 2019 to a peak of $7,972 million in 2020, followed by a decline to $6,911 million in 2022. However, it increased again to $7,526 million in 2023. This pattern suggests fluctuating debt levels with a partial recovery in the most recent year.
Total Corning Incorporated shareholders’ equity
Shareholders’ equity experienced a downward trend across the period, starting at $12,907 million in 2019, rising slightly to $13,257 million in 2020, then progressively declining to $11,551 million by 2023. This indicates a reduction in shareholders’ equity over time, which could reflect cumulative losses, dividend payments, or other equity reductions.
Total reported capital
Total reported capital, combining debt and equity, saw a peak in 2020 at $21,229 million, followed by a continuous decrease through 2022 to $18,919 million. A slight increase to $19,077 million occurred in 2023, paralleling the debt trend and signaling a stabilization after a fall.
Adjusted total debt
The adjusted total debt followed a similar trend to reported debt but at consistently higher levels, starting at $8,252 million in 2019 and rising to $8,701 million in 2020. It then declined steadily to $7,817 million by 2022, followed by a rise to $8,484 million in 2023. This alignment reinforces the observed debt fluctuations.
Adjusted total equity
Adjusted total equity showed an initial increase from $12,206 million in 2019 to $13,710 million in 2020, then declined annually to $11,823 million by 2023. The trend mirrors that of reported shareholders’ equity, confirming the decrease in equity over these years.
Adjusted total capital
Adjusted total capital, reflecting the sum of adjusted debt and equity, peaked noticeably in 2020 at $22,411 million, followed by a decline to $20,171 million in 2022 before a modest recovery to $20,307 million in 2023. This trend suggests the overall capital base contracted after 2020 but showed signs of slight strengthening at the end of the period.

Overall, the data suggests the company experienced increased debt levels and equity in 2020, followed by reductions in equity and total capital through 2022, with a partial reversal in debt and total capital in 2023. The reduction in equity over the latter years may warrant further investigation to understand the underlying causes. The fluctuations in debt imply active management of borrowing, possibly related to strategic financing or operational needs during this period.


Adjustments to Revenues

Corning Inc., adjusted net sales

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Net sales
Adjustment
Add: Increase (decrease) in deferred revenue
After Adjustment
Adjusted net sales

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data over the five-year period reveals several notable trends in sales performance. Net sales exhibited a slight decrease from 2019 to 2020, dropping from approximately $11.5 billion to $11.3 billion. Following this dip, a significant recovery occurred in 2021 with net sales increasing to around $14.1 billion, maintaining a relatively stable level through 2022. However, in 2023, net sales declined notably to approximately $12.6 billion.

Adjusted net sales present a slightly different pattern. Starting equal to net sales in 2019 at roughly $11.5 billion, adjusted sales increased in 2020 to about $12.3 billion, contrasting the decline in net sales for that year. Adjusted net sales then followed the net sales upward trend in 2021 and 2022, reaching a peak close to $14.1 billion, similar to net sales. In 2023, adjusted net sales also decreased, mirroring the downward trend seen in net sales, closing near $12.6 billion.

Overall, sales performance showed resilience after the decrease in 2020, with strong growth during 2021 and 2022, followed by a notable contraction in 2023. The adjusted net sales figures suggest some adjustments or reclassifications in revenue that provide a smoother growth trajectory, especially in 2020, possibly indicating non-operational factors affecting net sales that year. The decline in both net and adjusted net sales in the most recent year signals a need for further analysis to identify underlying causes.


Adjustments to Reported Income

Corning Inc., adjusted net income attributable to Corning Incorporated

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Net income attributable to Corning Incorporated
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in doubtful accounts
Add: Increase (decrease) in deferred revenue
Add: Other comprehensive income (loss), net of tax
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest
After Adjustment
Adjusted net income

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Deferred income tax expense (benefit). See details »


The financial data reveals notable fluctuations in both net income attributable to Corning Incorporated and adjusted net income over the five-year period.

Net Income Attributable to Corning Incorporated

The net income shows a significant decline from 960 million US dollars in 2019 to 512 million in 2020, followed by a strong recovery to a peak of 1906 million in 2021. After this peak, there is a noticeable decrease to 1316 million in 2022, with a further more pronounced decline to 581 million in 2023. Overall, the trend highlights volatility with a peak in 2021 and a downward movement in the last two years.

Adjusted Net Income

Adjusted net income exhibits a different pattern. Starting at 632 million in 2019, it increased sharply to 1963 million in 2020, a significant rise coinciding with the year when unadjusted net income had declined. Following this peak, adjusted net income decreased to 1400 million in 2021 and then declined more steeply to 640 million in 2022 and 336 million in 2023. This shows a peak in 2020 with a consistent downward trend for the subsequent three years.

In summary, while both measures show substantial variability, net income attributable to Corning Incorporated peaked later, in 2021, compared to adjusted net income which peaked earlier in 2020. Both metrics have declined substantially since their respective peaks, indicating challenges in maintaining profitability in recent years.