Stock Analysis on Net

Corning Inc. (NYSE:GLW)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Corning Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of long-term debt and short-term borrowings1 7,320 6,324 8,355 9,556 8,511
Operating lease liability 958 906 785 729 512
Market value of common equity 27,465 30,197 34,925 28,337 21,359
Convertible preferred stock, Series A, par value $100 per share 2,300 2,300
Non-controlling interest 317 267 212 191 90
Market (fair) value of Corning 36,060 37,694 44,277 41,113 32,772
Less: Invested capital2 20,411 19,666 19,716 21,233 18,872
MVA 15,649 18,028 24,561 19,880 13,900

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Corning Inc. market (fair) value less invested capital. Corning Inc. MVA decreased from 2021 to 2022 and from 2022 to 2023.

MVA Spread Ratio

Corning Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 15,649 18,028 24,561 19,880 13,900
Invested capital2 20,411 19,666 19,716 21,233 18,872
Performance Ratio
MVA spread ratio3 76.67% 91.67% 124.57% 93.63% 73.65%
Benchmarks
MVA Spread Ratio, Competitors4
Apple Inc. 4,423.16% 5,157.62% 5,626.48% 4,945.07% 2,012.85%
Arista Networks Inc. 1,572.10% 1,223.83% 1,867.28% 1,067.73% 782.88%
Cisco Systems Inc. 279.75% 214.20% 329.31% 225.53% 295.15%
Super Micro Computer Inc. 466.54% 91.02% 50.29% 20.26% 2.20%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 15,649 ÷ 20,411 = 76.67%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Corning Inc. MVA spread ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

MVA Margin

Corning Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 15,649 18,028 24,561 19,880 13,900
 
Net sales 12,588 14,189 14,082 11,303 11,503
Add: Increase (decrease) in deferred revenue (9) (43) (112) 1,024
Adjusted net sales 12,579 14,146 13,970 12,327 11,503
Performance Ratio
MVA margin2 124.40% 127.44% 175.81% 161.28% 120.84%
Benchmarks
MVA Margin, Competitors3
Apple Inc. 695.76% 609.53% 653.71% 648.08% 392.95%
Arista Networks Inc. 1,189.21% 844.68% 1,096.71% 834.74% 575.84%
Cisco Systems Inc. 278.31% 240.26% 367.17% 235.28% 311.35%
Super Micro Computer Inc. 158.07% 38.71% 18.13% 7.52% 0.71%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Adjusted net sales
= 100 × 15,649 ÷ 12,579 = 124.40%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Corning Inc. MVA margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.