Stock Analysis on Net

Corning Inc. (NYSE:GLW)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Corning Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 28,500 29,499 30,154 30,775 28,898
Less: Cash and cash equivalents 1,779 1,671 2,148 2,672 2,434
Operating assets 26,721 27,828 28,006 28,103 26,464
Operating Liabilities
Total liabilities 16,632 17,224 17,609 17,327 15,901
Less: Current portion of long-term debt and short-term borrowings 320 224 55 156 11
Less: Long-term debt, excluding current portion 7,206 6,687 6,989 7,816 7,729
Operating liabilities 9,106 10,313 10,565 9,355 8,161
 
Net operating assets1 17,615 17,515 17,441 18,748 18,303
Balance-sheet-based aggregate accruals2 100 74 (1,307) 445
Financial Ratio
Balance-sheet-based accruals ratio3 0.57% 0.42% -7.22% 2.40%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Apple Inc. -9.04% -2.12% 36.09% -11.31%
Arista Networks Inc. 17.14% 106.22% 24.14%
Cisco Systems Inc. -12.09% 5.96% 20.24% -7.26%
Dell Technologies Inc. 12.16% -89.81% -10.71%
Super Micro Computer Inc. 3.74% 58.35% 8.42% 20.97%
Balance-Sheet-Based Accruals Ratio, Sector
Technology Hardware & Equipment -6.96% -13.35% 22.01% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 8.98% 18.09% 19.16% 200.00%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 26,7219,106 = 17,615

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 17,61517,515 = 100

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 100 ÷ [(17,615 + 17,515) ÷ 2] = 0.57%

4 Click competitor name to see calculations.


The data presents an analysis of net operating assets alongside balance-sheet-based aggregate accruals and their corresponding ratio over a four-year period ending December 31, 2023.

Net Operating Assets
The net operating assets remained relatively stable throughout the observed period, with marginal fluctuations. The value slightly decreased from 18,748 million USD in 2020 to 17,441 million USD in 2021, followed by a minor increase to 17,515 million USD in 2022 and a further slight rise to 17,615 million USD in 2023. Overall, this suggests consistent investment in operational assets with minimal volatility.
Balance-Sheet-Based Aggregate Accruals
The aggregate accruals exhibited notable volatility. In 2020, the figure stood at 445 million USD, followed by a sharp reversal to a negative value of -1,307 million USD in 2021, indicating a significant reduction or reversal of accruals. In subsequent years, the accruals recovered to positive territory, with 74 million USD in 2022 and a slight increase to 100 million USD in 2023. This pattern indicates an abnormal accrual activity in 2021, followed by a stabilization in 2022 and 2023.
Balance-Sheet-Based Accruals Ratio
The accruals ratio mirrored the behavior of aggregate accruals but expressed as a percentage of net operating assets. Starting at 2.4% in 2020, it plummeted sharply to -7.22% in 2021, reflecting the pronounced negative accruals. The ratio then recovered to modest positive levels of 0.42% in 2022 and slightly increased to 0.57% in 2023. This trend underscores the exceptional and unusual accrual activity in 2021, while the subsequent periods indicate normalization to typical accrual levels relative to operating assets.

Cash-Flow-Statement-Based Accruals Ratio

Corning Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Corning Incorporated 581 1,316 1,906 512 960
Less: Net cash provided by operating activities 2,005 2,615 3,412 2,180 2,031
Less: Net cash used in investing activities (1,000) (1,355) (1,419) (1,310) (1,891)
Cash-flow-statement-based aggregate accruals (424) 56 (87) (358) 820
Financial Ratio
Cash-flow-statement-based accruals ratio1 -2.41% 0.32% -0.48% -1.93%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Apple Inc. -14.62% 0.00% 4.86% -20.46%
Arista Networks Inc. 36.37% 52.90% 147.50%
Cisco Systems Inc. -7.65% -10.18% 1.64% -32.20%
Dell Technologies Inc. 11.23% -20.97% -17.42%
Super Micro Computer Inc. 0.89% 56.84% 5.08% 19.76%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Technology Hardware & Equipment -10.03% -4.10% -0.72% -32.83%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 1.46% 2.91% 8.62% -15.54%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -424 ÷ [(17,615 + 17,515) ÷ 2] = -2.41%

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibited a slight decreasing trend from 2020 to 2021, declining from 18,748 million US dollars to 17,441 million US dollars. From 2021 through 2023, the figures stabilized, showing modest fluctuations but effectively remaining around the 17,500 million US dollar level. This indicates a period of relative asset base stability after the initial reduction.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals showed variability over the period. In 2020, accruals were negative at -358 million US dollars, then reduced their negativity significantly in 2021 to -87 million US dollars. Notably, in 2022, the value turned positive with 56 million US dollars, indicating a possible shift in accrual accounting behavior or cash flow timing. However, the value reverted to a notably negative figure of -424 million US dollars in 2023, suggesting increased non-cash adjustments or timing differences impacting cash flow negatively.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrored the pattern of aggregate accruals. It moved from a negative -1.93% in 2020, reached a low negative of -0.48% in 2021, and crossed into positive territory at 0.32% in 2022. The ratio then sharply declined to -2.41% in 2023, the lowest point in the observed period. This sharp decline could imply greater divergence between net income and cash flows for the latest period, pointing to potential concerns regarding earnings quality or timing differences in cash flows.
Overall Insights
Across the observed periods, net operating assets remained relatively stable after an initial decline. The fluctuations in aggregate accruals and the accruals ratio suggest variability in earnings quality or cash timing effects, with particular attention warranted for the marked negative change in 2023. The shift to positive accruals in 2022 followed by a considerable negative swing in 2023 could indicate irregularities or non-recurring factors influencing accrual-based measures, calling for further examination into the components driving these changes.