Stock Analysis on Net

Delta Air Lines Inc. (NYSE:DAL)

This company has been moved to the archive! The financial data has not been updated since July 13, 2022.

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Delta Air Lines Inc., solvency ratios (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Debt Ratios
Debt to equity 6.52 8.54 6.93 10.67 22.68 60.26 19.01 10.39 2.84 1.19 0.73 0.67 0.72 0.83 0.71 0.68 0.77 0.69 0.64 0.63 0.67 0.71
Debt to equity (including operating lease liability) 8.55 11.20 8.92 13.12 27.57 73.16 23.17 12.34 3.54 1.61 1.12 1.09 1.17 1.36 1.21 0.68 0.77 0.69 0.64 0.63 0.67 0.71
Debt to capital 0.87 0.90 0.87 0.91 0.96 0.98 0.95 0.91 0.74 0.54 0.42 0.40 0.42 0.45 0.42 0.40 0.44 0.41 0.39 0.39 0.40 0.42
Debt to capital (including operating lease liability) 0.90 0.92 0.90 0.93 0.97 0.99 0.96 0.93 0.78 0.62 0.53 0.52 0.54 0.58 0.55 0.40 0.44 0.41 0.39 0.39 0.40 0.42
Debt to assets 0.33 0.35 0.37 0.38 0.39 0.40 0.40 0.44 0.34 0.25 0.17 0.16 0.16 0.17 0.16 0.17 0.18 0.16 0.17 0.17 0.17 0.18
Debt to assets (including operating lease liability) 0.44 0.45 0.48 0.47 0.47 0.48 0.49 0.52 0.43 0.33 0.27 0.26 0.26 0.28 0.27 0.17 0.18 0.16 0.17 0.17 0.17 0.18
Financial leverage 19.63 24.66 18.64 27.93 58.79 151.62 46.93 23.56 8.32 4.80 4.20 4.20 4.48 4.79 4.40 4.01 4.34 4.31 3.83 3.71 3.84 3.98
Coverage Ratios
Interest coverage 1.86 1.60 1.31 0.77 -5.42 -12.62 -15.78 -19.54 -9.28 16.64 21.59 21.83 20.75 18.76 17.56 15.27 14.55 15.01 15.40

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Delta Air Lines Inc. debt to equity ratio deteriorated from Q4 2021 to Q1 2022 but then improved from Q1 2022 to Q2 2022 exceeding Q4 2021 level.
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Delta Air Lines Inc. debt to equity ratio (including operating lease liability) deteriorated from Q4 2021 to Q1 2022 but then improved from Q1 2022 to Q2 2022 exceeding Q4 2021 level.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Delta Air Lines Inc. debt to capital ratio deteriorated from Q4 2021 to Q1 2022 but then improved from Q1 2022 to Q2 2022 exceeding Q4 2021 level.
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Delta Air Lines Inc. debt to capital ratio (including operating lease liability) deteriorated from Q4 2021 to Q1 2022 but then improved from Q1 2022 to Q2 2022 exceeding Q4 2021 level.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Delta Air Lines Inc. debt to assets ratio improved from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Delta Air Lines Inc. debt to assets ratio (including operating lease liability) improved from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Delta Air Lines Inc. financial leverage ratio increased from Q4 2021 to Q1 2022 but then slightly decreased from Q1 2022 to Q2 2022 not reaching Q4 2021 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Delta Air Lines Inc. interest coverage ratio improved from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Debt to Equity

Delta Air Lines Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt and finance leases 1,936 1,116 1,782 2,296 2,372 2,983 1,732 5,045 5,230 4,337 2,287 2,196 2,281 3,055 1,518 1,176 1,342 2,289 2,242 1,224 1,098 1,040
Debt and finance leases, excluding current maturities 22,903 24,441 25,138 25,523 26,679 26,061 27,425 29,825 19,412 12,662 8,873 7,923 7,710 7,710 8,253 8,115 8,562 6,360 6,592 7,584 7,916 8,187
Total debt 24,839 25,557 26,920 27,819 29,051 29,044 29,157 34,870 24,642 16,999 11,160 10,119 9,991 10,765 9,771 9,291 9,904 8,649 8,834 8,808 9,014 9,227
 
Stockholders’ equity 3,811 2,991 3,887 2,606 1,281 482 1,534 3,357 8,690 14,309 15,358 15,068 13,958 12,911 13,687 13,704 12,856 12,557 13,910 14,001 13,479 12,945
Solvency Ratio
Debt to equity1 6.52 8.54 6.93 10.67 22.68 60.26 19.01 10.39 2.84 1.19 0.73 0.67 0.72 0.83 0.71 0.68 0.77 0.69 0.64 0.63 0.67 0.71
Benchmarks
Debt to Equity, Competitors2
FedEx Corp. 0.82 0.85 0.86 1.07 1.11 1.20 1.20 1.03 1.01 1.03 0.99 0.93 0.90 0.88
Uber Technologies Inc. 1.39 1.04 0.64 0.67 0.55 0.57 0.62 0.75 0.70 0.50 0.40 0.38 0.28
Union Pacific Corp. 2.52 2.71 2.10 2.11 2.01 1.64 1.58 1.63 1.73 1.74 1.39 1.43 1.39 1.42
United Parcel Service Inc. 1.26 1.42 1.54 1.84 2.09 3.32 37.53 4.60 6.18 8.67 7.73 4.30 5.31 6.68

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 24,839 ÷ 3,811 = 6.52

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Delta Air Lines Inc. debt to equity ratio deteriorated from Q4 2021 to Q1 2022 but then improved from Q1 2022 to Q2 2022 exceeding Q4 2021 level.

Debt to Equity (including Operating Lease Liability)

Delta Air Lines Inc., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt and finance leases 1,936 1,116 1,782 2,296 2,372 2,983 1,732 5,045 5,230 4,337 2,287 2,196 2,281 3,055 1,518 1,176 1,342 2,289 2,242 1,224 1,098 1,040
Debt and finance leases, excluding current maturities 22,903 24,441 25,138 25,523 26,679 26,061 27,425 29,825 19,412 12,662 8,873 7,923 7,710 7,710 8,253 8,115 8,562 6,360 6,592 7,584 7,916 8,187
Total debt 24,839 25,557 26,920 27,819 29,051 29,044 29,157 34,870 24,642 16,999 11,160 10,119 9,991 10,765 9,771 9,291 9,904 8,649 8,834 8,808 9,014 9,227
Current maturities of operating leases 726 744 703 636 638 653 678 714 732 768 801 844 841 941 955
Noncurrent operating leases 7,006 7,199 7,056 5,742 5,633 5,568 5,713 5,856 5,371 5,204 5,294 5,441 5,539 5,805 5,801
Total debt (including operating lease liability) 32,571 33,500 34,679 34,197 35,322 35,265 35,548 41,440 30,745 22,971 17,255 16,404 16,371 17,511 16,527 9,291 9,904 8,649 8,834 8,808 9,014 9,227
 
Stockholders’ equity 3,811 2,991 3,887 2,606 1,281 482 1,534 3,357 8,690 14,309 15,358 15,068 13,958 12,911 13,687 13,704 12,856 12,557 13,910 14,001 13,479 12,945
Solvency Ratio
Debt to equity (including operating lease liability)1 8.55 11.20 8.92 13.12 27.57 73.16 23.17 12.34 3.54 1.61 1.12 1.09 1.17 1.36 1.21 0.68 0.77 0.69 0.64 0.63 0.67 0.71
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
FedEx Corp. 1.48 1.49 1.51 1.75 1.83 1.95 1.97 1.78 1.78 1.81 0.99 0.93 0.90 0.88
Uber Technologies Inc. 1.68 1.25 0.77 0.78 0.67 0.70 0.76 0.94 0.88 0.65 0.52 0.49 0.38
Union Pacific Corp. 2.62 2.82 2.20 2.20 2.10 1.71 1.65 1.71 1.81 1.83 1.47 1.51 1.48 1.51
United Parcel Service Inc. 1.48 1.65 1.79 2.13 2.42 3.75 42.24 5.14 6.86 9.58 8.62 4.76 5.88 7.43

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 32,571 ÷ 3,811 = 8.55

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Delta Air Lines Inc. debt to equity ratio (including operating lease liability) deteriorated from Q4 2021 to Q1 2022 but then improved from Q1 2022 to Q2 2022 exceeding Q4 2021 level.

Debt to Capital

Delta Air Lines Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt and finance leases 1,936 1,116 1,782 2,296 2,372 2,983 1,732 5,045 5,230 4,337 2,287 2,196 2,281 3,055 1,518 1,176 1,342 2,289 2,242 1,224 1,098 1,040
Debt and finance leases, excluding current maturities 22,903 24,441 25,138 25,523 26,679 26,061 27,425 29,825 19,412 12,662 8,873 7,923 7,710 7,710 8,253 8,115 8,562 6,360 6,592 7,584 7,916 8,187
Total debt 24,839 25,557 26,920 27,819 29,051 29,044 29,157 34,870 24,642 16,999 11,160 10,119 9,991 10,765 9,771 9,291 9,904 8,649 8,834 8,808 9,014 9,227
Stockholders’ equity 3,811 2,991 3,887 2,606 1,281 482 1,534 3,357 8,690 14,309 15,358 15,068 13,958 12,911 13,687 13,704 12,856 12,557 13,910 14,001 13,479 12,945
Total capital 28,650 28,548 30,807 30,425 30,332 29,526 30,691 38,227 33,332 31,308 26,518 25,187 23,949 23,676 23,458 22,995 22,760 21,206 22,744 22,809 22,493 22,172
Solvency Ratio
Debt to capital1 0.87 0.90 0.87 0.91 0.96 0.98 0.95 0.91 0.74 0.54 0.42 0.40 0.42 0.45 0.42 0.40 0.44 0.41 0.39 0.39 0.40 0.42
Benchmarks
Debt to Capital, Competitors2
FedEx Corp. 0.45 0.46 0.46 0.52 0.53 0.54 0.55 0.51 0.50 0.51 0.50 0.48 0.47 0.47
Uber Technologies Inc. 0.58 0.51 0.39 0.40 0.35 0.36 0.38 0.43 0.41 0.33 0.29 0.27 0.22
Union Pacific Corp. 0.72 0.73 0.68 0.68 0.67 0.62 0.61 0.62 0.63 0.64 0.58 0.59 0.58 0.59
United Parcel Service Inc. 0.56 0.59 0.61 0.65 0.68 0.77 0.97 0.82 0.86 0.90 0.89 0.81 0.84 0.87

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 24,839 ÷ 28,650 = 0.87

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Delta Air Lines Inc. debt to capital ratio deteriorated from Q4 2021 to Q1 2022 but then improved from Q1 2022 to Q2 2022 exceeding Q4 2021 level.

Debt to Capital (including Operating Lease Liability)

Delta Air Lines Inc., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt and finance leases 1,936 1,116 1,782 2,296 2,372 2,983 1,732 5,045 5,230 4,337 2,287 2,196 2,281 3,055 1,518 1,176 1,342 2,289 2,242 1,224 1,098 1,040
Debt and finance leases, excluding current maturities 22,903 24,441 25,138 25,523 26,679 26,061 27,425 29,825 19,412 12,662 8,873 7,923 7,710 7,710 8,253 8,115 8,562 6,360 6,592 7,584 7,916 8,187
Total debt 24,839 25,557 26,920 27,819 29,051 29,044 29,157 34,870 24,642 16,999 11,160 10,119 9,991 10,765 9,771 9,291 9,904 8,649 8,834 8,808 9,014 9,227
Current maturities of operating leases 726 744 703 636 638 653 678 714 732 768 801 844 841 941 955
Noncurrent operating leases 7,006 7,199 7,056 5,742 5,633 5,568 5,713 5,856 5,371 5,204 5,294 5,441 5,539 5,805 5,801
Total debt (including operating lease liability) 32,571 33,500 34,679 34,197 35,322 35,265 35,548 41,440 30,745 22,971 17,255 16,404 16,371 17,511 16,527 9,291 9,904 8,649 8,834 8,808 9,014 9,227
Stockholders’ equity 3,811 2,991 3,887 2,606 1,281 482 1,534 3,357 8,690 14,309 15,358 15,068 13,958 12,911 13,687 13,704 12,856 12,557 13,910 14,001 13,479 12,945
Total capital (including operating lease liability) 36,382 36,491 38,566 36,803 36,603 35,747 37,082 44,797 39,435 37,280 32,613 31,472 30,329 30,422 30,214 22,995 22,760 21,206 22,744 22,809 22,493 22,172
Solvency Ratio
Debt to capital (including operating lease liability)1 0.90 0.92 0.90 0.93 0.97 0.99 0.96 0.93 0.78 0.62 0.53 0.52 0.54 0.58 0.55 0.40 0.44 0.41 0.39 0.39 0.40 0.42
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
FedEx Corp. 0.60 0.60 0.60 0.64 0.65 0.66 0.66 0.64 0.64 0.64 0.50 0.48 0.47 0.47
Uber Technologies Inc. 0.63 0.56 0.43 0.44 0.40 0.41 0.43 0.48 0.47 0.40 0.34 0.33 0.27
Union Pacific Corp. 0.72 0.74 0.69 0.69 0.68 0.63 0.62 0.63 0.64 0.65 0.60 0.60 0.60 0.60
United Parcel Service Inc. 0.60 0.62 0.64 0.68 0.71 0.79 0.98 0.84 0.87 0.91 0.90 0.83 0.85 0.88

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 32,571 ÷ 36,382 = 0.90

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Delta Air Lines Inc. debt to capital ratio (including operating lease liability) deteriorated from Q4 2021 to Q1 2022 but then improved from Q1 2022 to Q2 2022 exceeding Q4 2021 level.

Debt to Assets

Delta Air Lines Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt and finance leases 1,936 1,116 1,782 2,296 2,372 2,983 1,732 5,045 5,230 4,337 2,287 2,196 2,281 3,055 1,518 1,176 1,342 2,289 2,242 1,224 1,098 1,040
Debt and finance leases, excluding current maturities 22,903 24,441 25,138 25,523 26,679 26,061 27,425 29,825 19,412 12,662 8,873 7,923 7,710 7,710 8,253 8,115 8,562 6,360 6,592 7,584 7,916 8,187
Total debt 24,839 25,557 26,920 27,819 29,051 29,044 29,157 34,870 24,642 16,999 11,160 10,119 9,991 10,765 9,771 9,291 9,904 8,649 8,834 8,808 9,014 9,227
 
Total assets 74,805 73,748 72,459 72,783 75,309 73,083 71,996 79,076 72,261 68,738 64,532 63,219 62,518 61,841 60,266 55,003 55,796 54,078 53,292 51,928 51,815 51,459
Solvency Ratio
Debt to assets1 0.33 0.35 0.37 0.38 0.39 0.40 0.40 0.44 0.34 0.25 0.17 0.16 0.16 0.17 0.16 0.17 0.18 0.16 0.17 0.17 0.17 0.18
Benchmarks
Debt to Assets, Competitors2
FedEx Corp. 0.24 0.25 0.25 0.28 0.29 0.30 0.30 0.28 0.27 0.27 0.32 0.34 0.32 0.33
Uber Technologies Inc. 0.30 0.28 0.24 0.25 0.22 0.23 0.23 0.23 0.24 0.19 0.18 0.18 0.15 0.28
Union Pacific Corp. 0.50 0.50 0.47 0.47 0.46 0.43 0.43 0.44 0.45 0.45 0.41 0.42 0.41 0.41
United Parcel Service Inc. 0.29 0.31 0.32 0.34 0.35 0.37 0.40 0.41 0.43 0.47 0.44 0.45 0.44 0.44

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 24,839 ÷ 74,805 = 0.33

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Delta Air Lines Inc. debt to assets ratio improved from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Debt to Assets (including Operating Lease Liability)

Delta Air Lines Inc., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Current maturities of debt and finance leases 1,936 1,116 1,782 2,296 2,372 2,983 1,732 5,045 5,230 4,337 2,287 2,196 2,281 3,055 1,518 1,176 1,342 2,289 2,242 1,224 1,098 1,040
Debt and finance leases, excluding current maturities 22,903 24,441 25,138 25,523 26,679 26,061 27,425 29,825 19,412 12,662 8,873 7,923 7,710 7,710 8,253 8,115 8,562 6,360 6,592 7,584 7,916 8,187
Total debt 24,839 25,557 26,920 27,819 29,051 29,044 29,157 34,870 24,642 16,999 11,160 10,119 9,991 10,765 9,771 9,291 9,904 8,649 8,834 8,808 9,014 9,227
Current maturities of operating leases 726 744 703 636 638 653 678 714 732 768 801 844 841 941 955
Noncurrent operating leases 7,006 7,199 7,056 5,742 5,633 5,568 5,713 5,856 5,371 5,204 5,294 5,441 5,539 5,805 5,801
Total debt (including operating lease liability) 32,571 33,500 34,679 34,197 35,322 35,265 35,548 41,440 30,745 22,971 17,255 16,404 16,371 17,511 16,527 9,291 9,904 8,649 8,834 8,808 9,014 9,227
 
Total assets 74,805 73,748 72,459 72,783 75,309 73,083 71,996 79,076 72,261 68,738 64,532 63,219 62,518 61,841 60,266 55,003 55,796 54,078 53,292 51,928 51,815 51,459
Solvency Ratio
Debt to assets (including operating lease liability)1 0.44 0.45 0.48 0.47 0.47 0.48 0.49 0.52 0.43 0.33 0.27 0.26 0.26 0.28 0.27 0.17 0.18 0.16 0.17 0.17 0.17 0.18
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
FedEx Corp. 0.44 0.44 0.44 0.47 0.47 0.49 0.49 0.48 0.47 0.48 0.32 0.34 0.32 0.33
Uber Technologies Inc. 0.36 0.34 0.29 0.30 0.26 0.27 0.28 0.29 0.30 0.25 0.23 0.23 0.19 0.34
Union Pacific Corp. 0.52 0.52 0.49 0.49 0.48 0.45 0.45 0.46 0.47 0.47 0.43 0.44 0.44 0.44
United Parcel Service Inc. 0.34 0.36 0.37 0.39 0.40 0.42 0.44 0.46 0.48 0.52 0.49 0.50 0.49 0.49

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 32,571 ÷ 74,805 = 0.44

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Delta Air Lines Inc. debt to assets ratio (including operating lease liability) improved from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Financial Leverage

Delta Air Lines Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Total assets 74,805 73,748 72,459 72,783 75,309 73,083 71,996 79,076 72,261 68,738 64,532 63,219 62,518 61,841 60,266 55,003 55,796 54,078 53,292 51,928 51,815 51,459
Stockholders’ equity 3,811 2,991 3,887 2,606 1,281 482 1,534 3,357 8,690 14,309 15,358 15,068 13,958 12,911 13,687 13,704 12,856 12,557 13,910 14,001 13,479 12,945
Solvency Ratio
Financial leverage1 19.63 24.66 18.64 27.93 58.79 151.62 46.93 23.56 8.32 4.80 4.20 4.20 4.48 4.79 4.40 4.01 4.34 4.31 3.83 3.71 3.84 3.98
Benchmarks
Financial Leverage, Competitors2
FedEx Corp. 3.38 3.37 3.43 3.77 3.86 3.99 4.02 3.72 3.75 3.77 3.06 2.74 2.76 2.71
Uber Technologies Inc. 4.66 3.68 2.68 2.65 2.56 2.55 2.71 3.23 2.96 2.65 2.24 2.14 1.95
Union Pacific Corp. 5.07 5.38 4.49 4.48 4.34 3.80 3.68 3.70 3.86 3.89 3.40 3.44 3.40 3.46
United Parcel Service Inc. 4.30 4.55 4.87 5.46 6.00 8.86 94.99 11.16 14.22 18.46 17.71 9.59 11.98 15.02

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 74,805 ÷ 3,811 = 19.63

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Delta Air Lines Inc. financial leverage ratio increased from Q4 2021 to Q1 2022 but then slightly decreased from Q1 2022 to Q2 2022 not reaching Q4 2021 level.

Interest Coverage

Delta Air Lines Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Net income (loss) 735 (940) (407) 1,212 652 (1,177) (755) (5,379) (5,717) (534) 1,099 1,495 1,443 730 1,020 1,322 1,036 557 572 1,178 1,224 603
Add: Income tax expense 298 (260) 12 320 124 (338) (352) (1,480) (1,297) (73) 299 452 464 216 325 366 350 175 518 627 667 312
Add: Interest expense, net 269 274 266 314 338 361 365 291 194 79 73 70 75 83 67 73 79 92 99 100 103 94
Earnings before interest and tax (EBIT) 1,302 (926) (129) 1,846 1,114 (1,154) (742) (6,568) (6,820) (528) 1,471 2,017 1,982 1,029 1,412 1,761 1,465 824 1,189 1,905 1,994 1,009
Solvency Ratio
Interest coverage1 1.86 1.60 1.31 0.77 -5.42 -12.62 -15.78 -19.54 -9.28 16.64 21.59 21.83 20.75 18.76 17.56 15.27 14.55 15.01 15.40
Benchmarks
Interest Coverage, Competitors2
Uber Technologies Inc. -19.05 -13.64 -1.20 -4.91 -1.89 -7.20 -14.24 -15.12 -16.13 -22.17 -14.15
Union Pacific Corp. 8.34 8.53 8.33 8.05 7.66 6.91 7.12 7.20 7.58 8.28 8.38
United Parcel Service Inc. 21.21 20.95 24.91 12.99 12.33 10.56 3.63 9.58 9.32 9.39 9.66

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Interest coverage = (EBITQ2 2022 + EBITQ1 2022 + EBITQ4 2021 + EBITQ3 2021) ÷ (Interest expenseQ2 2022 + Interest expenseQ1 2022 + Interest expenseQ4 2021 + Interest expenseQ3 2021)
= (1,302 + -926 + -129 + 1,846) ÷ (269 + 274 + 266 + 314) = 1.86

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Delta Air Lines Inc. interest coverage ratio improved from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.