Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

United Airlines Holdings Inc., solvency ratios (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Debt Ratios
Debt to equity 2.26 2.49 2.78 3.24 3.40 3.57 4.17 4.80 4.68 6.74 8.55 9.55 7.03 6.55 7.39 5.69 4.75 4.03 2.25 1.88
Debt to equity (including operating lease liability) 2.65 2.92 3.25 3.79 3.94 4.15 4.85 5.58 5.41 7.84 9.94 11.12 8.17 7.60 8.52 6.77 5.69 4.83 2.92 2.49
Debt to capital 0.69 0.71 0.74 0.76 0.77 0.78 0.81 0.83 0.82 0.87 0.90 0.91 0.88 0.87 0.88 0.85 0.83 0.80 0.69 0.65
Debt to capital (including operating lease liability) 0.73 0.74 0.76 0.79 0.80 0.81 0.83 0.85 0.84 0.89 0.91 0.92 0.89 0.88 0.89 0.87 0.85 0.83 0.75 0.71
Debt to assets 0.39 0.39 0.40 0.41 0.45 0.43 0.44 0.45 0.48 0.48 0.48 0.50 0.52 0.51 0.51 0.48 0.48 0.46 0.35 0.33
Debt to assets (including operating lease liability) 0.45 0.46 0.47 0.48 0.52 0.50 0.51 0.53 0.55 0.56 0.56 0.58 0.60 0.60 0.59 0.57 0.57 0.55 0.45 0.44
Financial leverage 5.84 6.35 6.96 7.83 7.63 8.26 9.52 10.56 9.77 14.08 17.76 19.05 13.56 12.76 14.49 11.84 9.99 8.74 6.45 5.63
Coverage Ratios
Interest coverage 3.97 3.40 3.34 3.02 2.91 3.09 2.92 2.44 1.59 0.40 0.06 -0.56 -0.62 -1.71 -4.00 -6.18 -7.89

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. United Airlines Holdings Inc. debt to equity ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. United Airlines Holdings Inc. debt to equity ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. United Airlines Holdings Inc. debt to capital ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. United Airlines Holdings Inc. debt to capital ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. United Airlines Holdings Inc. debt to assets ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. United Airlines Holdings Inc. debt to assets ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. United Airlines Holdings Inc. financial leverage ratio decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. United Airlines Holdings Inc. interest coverage ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Debt to Equity

United Airlines Holdings Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current maturities of long-term debt 2,973 3,279 4,757 3,958 4,018 3,649 3,580 3,206 2,911 2,955 3,012 2,994 3,002 2,269 1,881 1,783 1,911 4,584 4,454 4,055
Current maturities of finance leases 223 87 110 117 172 271 225 75 104 72 78 64 76 116 144 179 182 136 93 59
Current maturities of other financial liabilities 257 69 68 63 57 44 35 29 23 906 914 1,185 834
Long-term debt, less current portion 21,680 22,207 21,687 23,059 25,057 25,932 26,713 27,460 28,283 28,490 29,175 29,665 30,361 31,520 32,303 25,849 24,836 22,297 14,318 13,198
Long-term obligations under finance leases 68 89 65 78 91 71 145 105 115 112 205 210 219 250 250 240 224 278 316 369
Other financial liabilities 3,455 2,705 2,576 2,495 2,265 1,648 1,468 1,130 844 492 496 499 863 1,406 1,683 1,568 1,140 957
Total debt 28,656 28,436 29,263 29,770 31,660 31,615 32,166 32,005 32,280 33,027 33,880 34,617 35,355 35,561 36,261 29,619 28,293 28,252 19,181 17,681
 
Stockholders’ equity 12,675 11,437 10,526 9,188 9,324 8,853 7,705 6,668 6,896 4,898 3,964 3,624 5,029 5,431 4,904 5,206 5,960 7,003 8,517 9,418
Solvency Ratio
Debt to equity1 2.26 2.49 2.78 3.24 3.40 3.57 4.17 4.80 4.68 6.74 8.55 9.55 7.03 6.55 7.39 5.69 4.75 4.03 2.25 1.88
Benchmarks
Debt to Equity, Competitors2
FedEx Corp. 0.73 0.77 0.77 0.77 0.79 0.82 0.84 0.80 0.81 0.84 0.82 0.85 0.86 1.07 1.11 1.20 1.20 1.03 1.01 1.03
Uber Technologies Inc. 0.39 0.74 0.77 0.86 0.84 0.99 1.07 1.23 1.26 1.48 1.39 1.04 0.64 0.67 0.55 0.57 0.62 0.75 0.70 0.50
Union Pacific Corp. 1.85 1.89 1.93 2.04 2.20 2.35 2.52 2.71 2.74 2.85 2.52 2.71 2.10 2.11 2.01 1.64 1.58 1.63 1.73 1.74
United Parcel Service Inc. 1.27 1.30 1.30 1.18 1.29 1.10 1.04 1.11 0.99 1.20 1.26 1.42 1.54 1.84 2.09 3.32 37.53 4.60 6.18 8.67

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 28,656 ÷ 12,675 = 2.26

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. United Airlines Holdings Inc. debt to equity ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Debt to Equity (including Operating Lease Liability)

United Airlines Holdings Inc., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current maturities of long-term debt 2,973 3,279 4,757 3,958 4,018 3,649 3,580 3,206 2,911 2,955 3,012 2,994 3,002 2,269 1,881 1,783 1,911 4,584 4,454 4,055
Current maturities of finance leases 223 87 110 117 172 271 225 75 104 72 78 64 76 116 144 179 182 136 93 59
Current maturities of other financial liabilities 257 69 68 63 57 44 35 29 23 906 914 1,185 834
Long-term debt, less current portion 21,680 22,207 21,687 23,059 25,057 25,932 26,713 27,460 28,283 28,490 29,175 29,665 30,361 31,520 32,303 25,849 24,836 22,297 14,318 13,198
Long-term obligations under finance leases 68 89 65 78 91 71 145 105 115 112 205 210 219 250 250 240 224 278 316 369
Other financial liabilities 3,455 2,705 2,576 2,495 2,265 1,648 1,468 1,130 844 492 496 499 863 1,406 1,683 1,568 1,140 957
Total debt 28,656 28,436 29,263 29,770 31,660 31,615 32,166 32,005 32,280 33,027 33,880 34,617 35,355 35,561 36,261 29,619 28,293 28,252 19,181 17,681
Current maturities of operating leases 467 491 548 557 576 598 571 610 561 546 543 538 556 569 583 623 612 623 598 688
Long-term obligations under operating leases 4,510 4,432 4,443 4,517 4,503 4,493 4,607 4,569 4,459 4,803 4,997 5,143 5,152 5,163 4,920 4,985 4,986 4,943 5,113 5,060
Total debt (including operating lease liability) 33,633 33,359 34,254 34,844 36,739 36,706 37,344 37,184 37,300 38,376 39,420 40,298 41,063 41,293 41,764 35,227 33,891 33,818 24,892 23,429
 
Stockholders’ equity 12,675 11,437 10,526 9,188 9,324 8,853 7,705 6,668 6,896 4,898 3,964 3,624 5,029 5,431 4,904 5,206 5,960 7,003 8,517 9,418
Solvency Ratio
Debt to equity (including operating lease liability)1 2.65 2.92 3.25 3.79 3.94 4.15 4.85 5.58 5.41 7.84 9.94 11.12 8.17 7.60 8.52 6.77 5.69 4.83 2.92 2.49
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
FedEx Corp. 1.37 1.42 1.43 1.44 1.47 1.54 1.58 1.50 1.49 1.52 1.48 1.49 1.51 1.75 1.83 1.95 1.97 1.78 1.78 1.81
Uber Technologies Inc. 0.46 0.86 0.90 1.01 1.00 1.17 1.27 1.48 1.52 1.77 1.68 1.25 0.77 0.78 0.67 0.70 0.76 0.94 0.88 0.65
Union Pacific Corp. 1.90 1.95 1.99 2.10 2.29 2.44 2.62 2.81 2.85 2.96 2.62 2.82 2.20 2.20 2.10 1.71 1.65 1.71 1.81 1.83
United Parcel Service Inc. 1.53 1.56 1.55 1.44 1.54 1.33 1.25 1.32 1.19 1.41 1.48 1.65 1.79 2.13 2.42 3.75 42.24 5.14 6.86 9.58

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 33,633 ÷ 12,675 = 2.65

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. United Airlines Holdings Inc. debt to equity ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Debt to Capital

United Airlines Holdings Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current maturities of long-term debt 2,973 3,279 4,757 3,958 4,018 3,649 3,580 3,206 2,911 2,955 3,012 2,994 3,002 2,269 1,881 1,783 1,911 4,584 4,454 4,055
Current maturities of finance leases 223 87 110 117 172 271 225 75 104 72 78 64 76 116 144 179 182 136 93 59
Current maturities of other financial liabilities 257 69 68 63 57 44 35 29 23 906 914 1,185 834
Long-term debt, less current portion 21,680 22,207 21,687 23,059 25,057 25,932 26,713 27,460 28,283 28,490 29,175 29,665 30,361 31,520 32,303 25,849 24,836 22,297 14,318 13,198
Long-term obligations under finance leases 68 89 65 78 91 71 145 105 115 112 205 210 219 250 250 240 224 278 316 369
Other financial liabilities 3,455 2,705 2,576 2,495 2,265 1,648 1,468 1,130 844 492 496 499 863 1,406 1,683 1,568 1,140 957
Total debt 28,656 28,436 29,263 29,770 31,660 31,615 32,166 32,005 32,280 33,027 33,880 34,617 35,355 35,561 36,261 29,619 28,293 28,252 19,181 17,681
Stockholders’ equity 12,675 11,437 10,526 9,188 9,324 8,853 7,705 6,668 6,896 4,898 3,964 3,624 5,029 5,431 4,904 5,206 5,960 7,003 8,517 9,418
Total capital 41,331 39,873 39,789 38,958 40,984 40,468 39,871 38,673 39,176 37,925 37,844 38,241 40,384 40,992 41,165 34,825 34,253 35,255 27,698 27,099
Solvency Ratio
Debt to capital1 0.69 0.71 0.74 0.76 0.77 0.78 0.81 0.83 0.82 0.87 0.90 0.91 0.88 0.87 0.88 0.85 0.83 0.80 0.69 0.65
Benchmarks
Debt to Capital, Competitors2
FedEx Corp. 0.42 0.43 0.43 0.44 0.44 0.45 0.46 0.44 0.45 0.46 0.45 0.46 0.46 0.52 0.53 0.54 0.55 0.51 0.50 0.51
Uber Technologies Inc. 0.28 0.43 0.43 0.46 0.46 0.50 0.52 0.55 0.56 0.60 0.58 0.51 0.39 0.40 0.35 0.36 0.38 0.43 0.41 0.33
Union Pacific Corp. 0.65 0.65 0.66 0.67 0.69 0.70 0.72 0.73 0.73 0.74 0.72 0.73 0.68 0.68 0.67 0.62 0.61 0.62 0.63 0.64
United Parcel Service Inc. 0.56 0.57 0.57 0.54 0.56 0.52 0.51 0.53 0.50 0.55 0.56 0.59 0.61 0.65 0.68 0.77 0.97 0.82 0.86 0.90

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 28,656 ÷ 41,331 = 0.69

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. United Airlines Holdings Inc. debt to capital ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Debt to Capital (including Operating Lease Liability)

United Airlines Holdings Inc., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current maturities of long-term debt 2,973 3,279 4,757 3,958 4,018 3,649 3,580 3,206 2,911 2,955 3,012 2,994 3,002 2,269 1,881 1,783 1,911 4,584 4,454 4,055
Current maturities of finance leases 223 87 110 117 172 271 225 75 104 72 78 64 76 116 144 179 182 136 93 59
Current maturities of other financial liabilities 257 69 68 63 57 44 35 29 23 906 914 1,185 834
Long-term debt, less current portion 21,680 22,207 21,687 23,059 25,057 25,932 26,713 27,460 28,283 28,490 29,175 29,665 30,361 31,520 32,303 25,849 24,836 22,297 14,318 13,198
Long-term obligations under finance leases 68 89 65 78 91 71 145 105 115 112 205 210 219 250 250 240 224 278 316 369
Other financial liabilities 3,455 2,705 2,576 2,495 2,265 1,648 1,468 1,130 844 492 496 499 863 1,406 1,683 1,568 1,140 957
Total debt 28,656 28,436 29,263 29,770 31,660 31,615 32,166 32,005 32,280 33,027 33,880 34,617 35,355 35,561 36,261 29,619 28,293 28,252 19,181 17,681
Current maturities of operating leases 467 491 548 557 576 598 571 610 561 546 543 538 556 569 583 623 612 623 598 688
Long-term obligations under operating leases 4,510 4,432 4,443 4,517 4,503 4,493 4,607 4,569 4,459 4,803 4,997 5,143 5,152 5,163 4,920 4,985 4,986 4,943 5,113 5,060
Total debt (including operating lease liability) 33,633 33,359 34,254 34,844 36,739 36,706 37,344 37,184 37,300 38,376 39,420 40,298 41,063 41,293 41,764 35,227 33,891 33,818 24,892 23,429
Stockholders’ equity 12,675 11,437 10,526 9,188 9,324 8,853 7,705 6,668 6,896 4,898 3,964 3,624 5,029 5,431 4,904 5,206 5,960 7,003 8,517 9,418
Total capital (including operating lease liability) 46,308 44,796 44,780 44,032 46,063 45,559 45,049 43,852 44,196 43,274 43,384 43,922 46,092 46,724 46,668 40,433 39,851 40,821 33,409 32,847
Solvency Ratio
Debt to capital (including operating lease liability)1 0.73 0.74 0.76 0.79 0.80 0.81 0.83 0.85 0.84 0.89 0.91 0.92 0.89 0.88 0.89 0.87 0.85 0.83 0.75 0.71
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
FedEx Corp. 0.58 0.59 0.59 0.59 0.60 0.61 0.61 0.60 0.60 0.60 0.60 0.60 0.60 0.64 0.65 0.66 0.66 0.64 0.64 0.64
Uber Technologies Inc. 0.32 0.46 0.47 0.50 0.50 0.54 0.56 0.60 0.60 0.64 0.63 0.56 0.43 0.44 0.40 0.41 0.43 0.48 0.47 0.40
Union Pacific Corp. 0.66 0.66 0.67 0.68 0.70 0.71 0.72 0.74 0.74 0.75 0.72 0.74 0.69 0.69 0.68 0.63 0.62 0.63 0.64 0.65
United Parcel Service Inc. 0.61 0.61 0.61 0.59 0.61 0.57 0.56 0.57 0.54 0.58 0.60 0.62 0.64 0.68 0.71 0.79 0.98 0.84 0.87 0.91

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 33,633 ÷ 46,308 = 0.73

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. United Airlines Holdings Inc. debt to capital ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Debt to Assets

United Airlines Holdings Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current maturities of long-term debt 2,973 3,279 4,757 3,958 4,018 3,649 3,580 3,206 2,911 2,955 3,012 2,994 3,002 2,269 1,881 1,783 1,911 4,584 4,454 4,055
Current maturities of finance leases 223 87 110 117 172 271 225 75 104 72 78 64 76 116 144 179 182 136 93 59
Current maturities of other financial liabilities 257 69 68 63 57 44 35 29 23 906 914 1,185 834
Long-term debt, less current portion 21,680 22,207 21,687 23,059 25,057 25,932 26,713 27,460 28,283 28,490 29,175 29,665 30,361 31,520 32,303 25,849 24,836 22,297 14,318 13,198
Long-term obligations under finance leases 68 89 65 78 91 71 145 105 115 112 205 210 219 250 250 240 224 278 316 369
Other financial liabilities 3,455 2,705 2,576 2,495 2,265 1,648 1,468 1,130 844 492 496 499 863 1,406 1,683 1,568 1,140 957
Total debt 28,656 28,436 29,263 29,770 31,660 31,615 32,166 32,005 32,280 33,027 33,880 34,617 35,355 35,561 36,261 29,619 28,293 28,252 19,181 17,681
 
Total assets 74,083 72,640 73,254 71,902 71,104 73,153 73,341 70,417 67,358 68,968 70,381 69,038 68,175 69,294 71,049 61,662 59,548 61,189 54,901 53,055
Solvency Ratio
Debt to assets1 0.39 0.39 0.40 0.41 0.45 0.43 0.44 0.45 0.48 0.48 0.48 0.50 0.52 0.51 0.51 0.48 0.48 0.46 0.35 0.33
Benchmarks
Debt to Assets, Competitors2
FedEx Corp. 0.23 0.23 0.23 0.23 0.24 0.24 0.24 0.23 0.24 0.24 0.24 0.25 0.25 0.28 0.29 0.30 0.30 0.28 0.27 0.27
Uber Technologies Inc. 0.16 0.23 0.23 0.24 0.24 0.26 0.27 0.29 0.29 0.30 0.30 0.28 0.24 0.25 0.22 0.23 0.23 0.23 0.24 0.19
Union Pacific Corp. 0.46 0.46 0.47 0.47 0.49 0.49 0.50 0.51 0.51 0.51 0.50 0.50 0.47 0.47 0.46 0.43 0.43 0.44 0.45 0.45
United Parcel Service Inc. 0.30 0.32 0.32 0.30 0.31 0.30 0.30 0.31 0.28 0.29 0.29 0.31 0.32 0.34 0.35 0.37 0.40 0.41 0.43 0.47

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 28,656 ÷ 74,083 = 0.39

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. United Airlines Holdings Inc. debt to assets ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Debt to Assets (including Operating Lease Liability)

United Airlines Holdings Inc., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current maturities of long-term debt 2,973 3,279 4,757 3,958 4,018 3,649 3,580 3,206 2,911 2,955 3,012 2,994 3,002 2,269 1,881 1,783 1,911 4,584 4,454 4,055
Current maturities of finance leases 223 87 110 117 172 271 225 75 104 72 78 64 76 116 144 179 182 136 93 59
Current maturities of other financial liabilities 257 69 68 63 57 44 35 29 23 906 914 1,185 834
Long-term debt, less current portion 21,680 22,207 21,687 23,059 25,057 25,932 26,713 27,460 28,283 28,490 29,175 29,665 30,361 31,520 32,303 25,849 24,836 22,297 14,318 13,198
Long-term obligations under finance leases 68 89 65 78 91 71 145 105 115 112 205 210 219 250 250 240 224 278 316 369
Other financial liabilities 3,455 2,705 2,576 2,495 2,265 1,648 1,468 1,130 844 492 496 499 863 1,406 1,683 1,568 1,140 957
Total debt 28,656 28,436 29,263 29,770 31,660 31,615 32,166 32,005 32,280 33,027 33,880 34,617 35,355 35,561 36,261 29,619 28,293 28,252 19,181 17,681
Current maturities of operating leases 467 491 548 557 576 598 571 610 561 546 543 538 556 569 583 623 612 623 598 688
Long-term obligations under operating leases 4,510 4,432 4,443 4,517 4,503 4,493 4,607 4,569 4,459 4,803 4,997 5,143 5,152 5,163 4,920 4,985 4,986 4,943 5,113 5,060
Total debt (including operating lease liability) 33,633 33,359 34,254 34,844 36,739 36,706 37,344 37,184 37,300 38,376 39,420 40,298 41,063 41,293 41,764 35,227 33,891 33,818 24,892 23,429
 
Total assets 74,083 72,640 73,254 71,902 71,104 73,153 73,341 70,417 67,358 68,968 70,381 69,038 68,175 69,294 71,049 61,662 59,548 61,189 54,901 53,055
Solvency Ratio
Debt to assets (including operating lease liability)1 0.45 0.46 0.47 0.48 0.52 0.50 0.51 0.53 0.55 0.56 0.56 0.58 0.60 0.60 0.59 0.57 0.57 0.55 0.45 0.44
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
FedEx Corp. 0.43 0.44 0.43 0.44 0.44 0.44 0.44 0.44 0.43 0.44 0.44 0.44 0.44 0.47 0.47 0.49 0.49 0.48 0.47 0.48
Uber Technologies Inc. 0.19 0.27 0.27 0.28 0.29 0.31 0.32 0.34 0.35 0.36 0.36 0.34 0.29 0.30 0.26 0.27 0.28 0.29 0.30 0.25
Union Pacific Corp. 0.47 0.48 0.48 0.49 0.50 0.51 0.52 0.53 0.53 0.53 0.52 0.52 0.49 0.49 0.48 0.45 0.45 0.46 0.47 0.47
United Parcel Service Inc. 0.37 0.38 0.38 0.36 0.38 0.36 0.36 0.37 0.33 0.34 0.34 0.36 0.37 0.39 0.40 0.42 0.44 0.46 0.48 0.52

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 33,633 ÷ 74,083 = 0.45

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. United Airlines Holdings Inc. debt to assets ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Financial Leverage

United Airlines Holdings Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Total assets 74,083 72,640 73,254 71,902 71,104 73,153 73,341 70,417 67,358 68,968 70,381 69,038 68,175 69,294 71,049 61,662 59,548 61,189 54,901 53,055
Stockholders’ equity 12,675 11,437 10,526 9,188 9,324 8,853 7,705 6,668 6,896 4,898 3,964 3,624 5,029 5,431 4,904 5,206 5,960 7,003 8,517 9,418
Solvency Ratio
Financial leverage1 5.84 6.35 6.96 7.83 7.63 8.26 9.52 10.56 9.77 14.08 17.76 19.05 13.56 12.76 14.49 11.84 9.99 8.74 6.45 5.63
Benchmarks
Financial Leverage, Competitors2
FedEx Corp. 3.15 3.26 3.29 3.30 3.34 3.47 3.55 3.41 3.45 3.43 3.38 3.37 3.43 3.77 3.86 3.99 4.02 3.72 3.75 3.77
Uber Technologies Inc. 2.38 3.19 3.36 3.58 3.44 3.84 3.93 4.32 4.37 4.98 4.66 3.68 2.68 2.65 2.56 2.55 2.71 3.23 2.96 2.65
Union Pacific Corp. 4.01 4.07 4.11 4.29 4.54 4.75 5.00 5.30 5.38 5.56 5.07 5.38 4.49 4.48 4.34 3.80 3.68 3.70 3.86 3.89
United Parcel Service Inc. 4.19 4.05 4.08 4.00 4.09 3.67 3.51 3.60 3.59 4.10 4.30 4.55 4.87 5.46 6.00 8.86 94.99 11.16 14.22 18.46

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 74,083 ÷ 12,675 = 5.84

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. United Airlines Holdings Inc. financial leverage ratio decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Interest Coverage

United Airlines Holdings Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss) 985 965 1,323 (124) 600 1,137 1,075 (194) 843 942 329 (1,377) (646) 473 (434) (1,357) (1,897) (1,841) (1,627) (1,704)
Add: Income tax expense 322 321 416 (40) 171 348 312 (62) 287 211 130 (375) (199) 130 (130) (394) (476) (491) (376) (410)
Add: Interest expense, net of interest capitalized 316 326 367 393 430 445 451 448 447 428 398 400 406 431 404 336 334 329 179 150
Earnings before interest and tax (EBIT) 1,623 1,612 2,106 229 1,201 1,930 1,838 192 1,577 1,581 857 (1,352) (439) 1,034 (160) (1,415) (2,039) (2,003) (1,824) (1,964)
Solvency Ratio
Interest coverage1 3.97 3.40 3.34 3.02 2.91 3.09 2.92 2.44 1.59 0.40 0.06 -0.56 -0.62 -1.71 -4.00 -6.18 -7.89
Benchmarks
Interest Coverage, Competitors2
Uber Technologies Inc. 8.81 9.95 5.18 4.12 4.74 2.67 0.55 -4.42 -15.49 -15.64 -19.05 -13.64 -1.20 -4.91 -1.89 -7.20 -14.24
Union Pacific Corp. 7.93 7.75 7.47 7.20 7.14 7.13 7.59 8.00 8.14 8.40 8.34 8.53 8.33 8.05 7.66 6.91 7.12
United Parcel Service Inc. 9.59 9.74 9.29 10.58 11.92 15.44 18.59 20.44 22.06 21.60 21.21 20.95 24.91 12.99 12.33 10.56 3.63

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Interest coverage = (EBITQ4 2024 + EBITQ3 2024 + EBITQ2 2024 + EBITQ1 2024) ÷ (Interest expenseQ4 2024 + Interest expenseQ3 2024 + Interest expenseQ2 2024 + Interest expenseQ1 2024)
= (1,623 + 1,612 + 2,106 + 229) ÷ (316 + 326 + 367 + 393) = 3.97

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. United Airlines Holdings Inc. interest coverage ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.