Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
Solvency ratio | Description | The company |
---|---|---|
Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | United Airlines Holdings Inc. debt to equity ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | United Airlines Holdings Inc. debt to equity ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | United Airlines Holdings Inc. debt to capital ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | United Airlines Holdings Inc. debt to capital ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | United Airlines Holdings Inc. debt to assets ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | United Airlines Holdings Inc. debt to assets ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | United Airlines Holdings Inc. financial leverage ratio decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Solvency ratio | Description | The company |
---|---|---|
Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | United Airlines Holdings Inc. interest coverage ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to Equity
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
Current maturities of long-term debt | 2,973) | 3,279) | 4,757) | 3,958) | 4,018) | 3,649) | 3,580) | 3,206) | 2,911) | 2,955) | 3,012) | 2,994) | 3,002) | 2,269) | 1,881) | 1,783) | 1,911) | 4,584) | 4,454) | 4,055) | ||||||
Current maturities of finance leases | 223) | 87) | 110) | 117) | 172) | 271) | 225) | 75) | 104) | 72) | 78) | 64) | 76) | 116) | 144) | 179) | 182) | 136) | 93) | 59) | ||||||
Current maturities of other financial liabilities | 257) | 69) | 68) | 63) | 57) | 44) | 35) | 29) | 23) | 906) | 914) | 1,185) | 834) | —) | —) | —) | —) | —) | —) | —) | ||||||
Long-term debt, less current portion | 21,680) | 22,207) | 21,687) | 23,059) | 25,057) | 25,932) | 26,713) | 27,460) | 28,283) | 28,490) | 29,175) | 29,665) | 30,361) | 31,520) | 32,303) | 25,849) | 24,836) | 22,297) | 14,318) | 13,198) | ||||||
Long-term obligations under finance leases | 68) | 89) | 65) | 78) | 91) | 71) | 145) | 105) | 115) | 112) | 205) | 210) | 219) | 250) | 250) | 240) | 224) | 278) | 316) | 369) | ||||||
Other financial liabilities | 3,455) | 2,705) | 2,576) | 2,495) | 2,265) | 1,648) | 1,468) | 1,130) | 844) | 492) | 496) | 499) | 863) | 1,406) | 1,683) | 1,568) | 1,140) | 957) | —) | —) | ||||||
Total debt | 28,656) | 28,436) | 29,263) | 29,770) | 31,660) | 31,615) | 32,166) | 32,005) | 32,280) | 33,027) | 33,880) | 34,617) | 35,355) | 35,561) | 36,261) | 29,619) | 28,293) | 28,252) | 19,181) | 17,681) | ||||||
Stockholders’ equity | 12,675) | 11,437) | 10,526) | 9,188) | 9,324) | 8,853) | 7,705) | 6,668) | 6,896) | 4,898) | 3,964) | 3,624) | 5,029) | 5,431) | 4,904) | 5,206) | 5,960) | 7,003) | 8,517) | 9,418) | ||||||
Solvency Ratio | ||||||||||||||||||||||||||
Debt to equity1 | 2.26 | 2.49 | 2.78 | 3.24 | 3.40 | 3.57 | 4.17 | 4.80 | 4.68 | 6.74 | 8.55 | 9.55 | 7.03 | 6.55 | 7.39 | 5.69 | 4.75 | 4.03 | 2.25 | 1.88 | ||||||
Benchmarks | ||||||||||||||||||||||||||
Debt to Equity, Competitors2 | ||||||||||||||||||||||||||
FedEx Corp. | 0.73 | 0.77 | 0.77 | 0.77 | 0.79 | 0.82 | 0.84 | 0.80 | 0.81 | 0.84 | 0.82 | 0.85 | 0.86 | 1.07 | 1.11 | 1.20 | 1.20 | 1.03 | 1.01 | 1.03 | ||||||
Uber Technologies Inc. | 0.39 | 0.74 | 0.77 | 0.86 | 0.84 | 0.99 | 1.07 | 1.23 | 1.26 | 1.48 | 1.39 | 1.04 | 0.64 | 0.67 | 0.55 | 0.57 | 0.62 | 0.75 | 0.70 | 0.50 | ||||||
Union Pacific Corp. | 1.85 | 1.89 | 1.93 | 2.04 | 2.20 | 2.35 | 2.52 | 2.71 | 2.74 | 2.85 | 2.52 | 2.71 | 2.10 | 2.11 | 2.01 | 1.64 | 1.58 | 1.63 | 1.73 | 1.74 | ||||||
United Parcel Service Inc. | 1.27 | 1.30 | 1.30 | 1.18 | 1.29 | 1.10 | 1.04 | 1.11 | 0.99 | 1.20 | 1.26 | 1.42 | 1.54 | 1.84 | 2.09 | 3.32 | 37.53 | 4.60 | 6.18 | 8.67 |
Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q4 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 28,656 ÷ 12,675 = 2.26
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | United Airlines Holdings Inc. debt to equity ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to Equity (including Operating Lease Liability)
United Airlines Holdings Inc., debt to equity (including operating lease liability) calculation (quarterly data)
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
Current maturities of long-term debt | 2,973) | 3,279) | 4,757) | 3,958) | 4,018) | 3,649) | 3,580) | 3,206) | 2,911) | 2,955) | 3,012) | 2,994) | 3,002) | 2,269) | 1,881) | 1,783) | 1,911) | 4,584) | 4,454) | 4,055) | ||||||
Current maturities of finance leases | 223) | 87) | 110) | 117) | 172) | 271) | 225) | 75) | 104) | 72) | 78) | 64) | 76) | 116) | 144) | 179) | 182) | 136) | 93) | 59) | ||||||
Current maturities of other financial liabilities | 257) | 69) | 68) | 63) | 57) | 44) | 35) | 29) | 23) | 906) | 914) | 1,185) | 834) | —) | —) | —) | —) | —) | —) | —) | ||||||
Long-term debt, less current portion | 21,680) | 22,207) | 21,687) | 23,059) | 25,057) | 25,932) | 26,713) | 27,460) | 28,283) | 28,490) | 29,175) | 29,665) | 30,361) | 31,520) | 32,303) | 25,849) | 24,836) | 22,297) | 14,318) | 13,198) | ||||||
Long-term obligations under finance leases | 68) | 89) | 65) | 78) | 91) | 71) | 145) | 105) | 115) | 112) | 205) | 210) | 219) | 250) | 250) | 240) | 224) | 278) | 316) | 369) | ||||||
Other financial liabilities | 3,455) | 2,705) | 2,576) | 2,495) | 2,265) | 1,648) | 1,468) | 1,130) | 844) | 492) | 496) | 499) | 863) | 1,406) | 1,683) | 1,568) | 1,140) | 957) | —) | —) | ||||||
Total debt | 28,656) | 28,436) | 29,263) | 29,770) | 31,660) | 31,615) | 32,166) | 32,005) | 32,280) | 33,027) | 33,880) | 34,617) | 35,355) | 35,561) | 36,261) | 29,619) | 28,293) | 28,252) | 19,181) | 17,681) | ||||||
Current maturities of operating leases | 467) | 491) | 548) | 557) | 576) | 598) | 571) | 610) | 561) | 546) | 543) | 538) | 556) | 569) | 583) | 623) | 612) | 623) | 598) | 688) | ||||||
Long-term obligations under operating leases | 4,510) | 4,432) | 4,443) | 4,517) | 4,503) | 4,493) | 4,607) | 4,569) | 4,459) | 4,803) | 4,997) | 5,143) | 5,152) | 5,163) | 4,920) | 4,985) | 4,986) | 4,943) | 5,113) | 5,060) | ||||||
Total debt (including operating lease liability) | 33,633) | 33,359) | 34,254) | 34,844) | 36,739) | 36,706) | 37,344) | 37,184) | 37,300) | 38,376) | 39,420) | 40,298) | 41,063) | 41,293) | 41,764) | 35,227) | 33,891) | 33,818) | 24,892) | 23,429) | ||||||
Stockholders’ equity | 12,675) | 11,437) | 10,526) | 9,188) | 9,324) | 8,853) | 7,705) | 6,668) | 6,896) | 4,898) | 3,964) | 3,624) | 5,029) | 5,431) | 4,904) | 5,206) | 5,960) | 7,003) | 8,517) | 9,418) | ||||||
Solvency Ratio | ||||||||||||||||||||||||||
Debt to equity (including operating lease liability)1 | 2.65 | 2.92 | 3.25 | 3.79 | 3.94 | 4.15 | 4.85 | 5.58 | 5.41 | 7.84 | 9.94 | 11.12 | 8.17 | 7.60 | 8.52 | 6.77 | 5.69 | 4.83 | 2.92 | 2.49 | ||||||
Benchmarks | ||||||||||||||||||||||||||
Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||||
FedEx Corp. | 1.37 | 1.42 | 1.43 | 1.44 | 1.47 | 1.54 | 1.58 | 1.50 | 1.49 | 1.52 | 1.48 | 1.49 | 1.51 | 1.75 | 1.83 | 1.95 | 1.97 | 1.78 | 1.78 | 1.81 | ||||||
Uber Technologies Inc. | 0.46 | 0.86 | 0.90 | 1.01 | 1.00 | 1.17 | 1.27 | 1.48 | 1.52 | 1.77 | 1.68 | 1.25 | 0.77 | 0.78 | 0.67 | 0.70 | 0.76 | 0.94 | 0.88 | 0.65 | ||||||
Union Pacific Corp. | 1.90 | 1.95 | 1.99 | 2.10 | 2.29 | 2.44 | 2.62 | 2.81 | 2.85 | 2.96 | 2.62 | 2.82 | 2.20 | 2.20 | 2.10 | 1.71 | 1.65 | 1.71 | 1.81 | 1.83 | ||||||
United Parcel Service Inc. | 1.53 | 1.56 | 1.55 | 1.44 | 1.54 | 1.33 | 1.25 | 1.32 | 1.19 | 1.41 | 1.48 | 1.65 | 1.79 | 2.13 | 2.42 | 3.75 | 42.24 | 5.14 | 6.86 | 9.58 |
Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q4 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 33,633 ÷ 12,675 = 2.65
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | United Airlines Holdings Inc. debt to equity ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to Capital
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
Current maturities of long-term debt | 2,973) | 3,279) | 4,757) | 3,958) | 4,018) | 3,649) | 3,580) | 3,206) | 2,911) | 2,955) | 3,012) | 2,994) | 3,002) | 2,269) | 1,881) | 1,783) | 1,911) | 4,584) | 4,454) | 4,055) | ||||||
Current maturities of finance leases | 223) | 87) | 110) | 117) | 172) | 271) | 225) | 75) | 104) | 72) | 78) | 64) | 76) | 116) | 144) | 179) | 182) | 136) | 93) | 59) | ||||||
Current maturities of other financial liabilities | 257) | 69) | 68) | 63) | 57) | 44) | 35) | 29) | 23) | 906) | 914) | 1,185) | 834) | —) | —) | —) | —) | —) | —) | —) | ||||||
Long-term debt, less current portion | 21,680) | 22,207) | 21,687) | 23,059) | 25,057) | 25,932) | 26,713) | 27,460) | 28,283) | 28,490) | 29,175) | 29,665) | 30,361) | 31,520) | 32,303) | 25,849) | 24,836) | 22,297) | 14,318) | 13,198) | ||||||
Long-term obligations under finance leases | 68) | 89) | 65) | 78) | 91) | 71) | 145) | 105) | 115) | 112) | 205) | 210) | 219) | 250) | 250) | 240) | 224) | 278) | 316) | 369) | ||||||
Other financial liabilities | 3,455) | 2,705) | 2,576) | 2,495) | 2,265) | 1,648) | 1,468) | 1,130) | 844) | 492) | 496) | 499) | 863) | 1,406) | 1,683) | 1,568) | 1,140) | 957) | —) | —) | ||||||
Total debt | 28,656) | 28,436) | 29,263) | 29,770) | 31,660) | 31,615) | 32,166) | 32,005) | 32,280) | 33,027) | 33,880) | 34,617) | 35,355) | 35,561) | 36,261) | 29,619) | 28,293) | 28,252) | 19,181) | 17,681) | ||||||
Stockholders’ equity | 12,675) | 11,437) | 10,526) | 9,188) | 9,324) | 8,853) | 7,705) | 6,668) | 6,896) | 4,898) | 3,964) | 3,624) | 5,029) | 5,431) | 4,904) | 5,206) | 5,960) | 7,003) | 8,517) | 9,418) | ||||||
Total capital | 41,331) | 39,873) | 39,789) | 38,958) | 40,984) | 40,468) | 39,871) | 38,673) | 39,176) | 37,925) | 37,844) | 38,241) | 40,384) | 40,992) | 41,165) | 34,825) | 34,253) | 35,255) | 27,698) | 27,099) | ||||||
Solvency Ratio | ||||||||||||||||||||||||||
Debt to capital1 | 0.69 | 0.71 | 0.74 | 0.76 | 0.77 | 0.78 | 0.81 | 0.83 | 0.82 | 0.87 | 0.90 | 0.91 | 0.88 | 0.87 | 0.88 | 0.85 | 0.83 | 0.80 | 0.69 | 0.65 | ||||||
Benchmarks | ||||||||||||||||||||||||||
Debt to Capital, Competitors2 | ||||||||||||||||||||||||||
FedEx Corp. | 0.42 | 0.43 | 0.43 | 0.44 | 0.44 | 0.45 | 0.46 | 0.44 | 0.45 | 0.46 | 0.45 | 0.46 | 0.46 | 0.52 | 0.53 | 0.54 | 0.55 | 0.51 | 0.50 | 0.51 | ||||||
Uber Technologies Inc. | 0.28 | 0.43 | 0.43 | 0.46 | 0.46 | 0.50 | 0.52 | 0.55 | 0.56 | 0.60 | 0.58 | 0.51 | 0.39 | 0.40 | 0.35 | 0.36 | 0.38 | 0.43 | 0.41 | 0.33 | ||||||
Union Pacific Corp. | 0.65 | 0.65 | 0.66 | 0.67 | 0.69 | 0.70 | 0.72 | 0.73 | 0.73 | 0.74 | 0.72 | 0.73 | 0.68 | 0.68 | 0.67 | 0.62 | 0.61 | 0.62 | 0.63 | 0.64 | ||||||
United Parcel Service Inc. | 0.56 | 0.57 | 0.57 | 0.54 | 0.56 | 0.52 | 0.51 | 0.53 | 0.50 | 0.55 | 0.56 | 0.59 | 0.61 | 0.65 | 0.68 | 0.77 | 0.97 | 0.82 | 0.86 | 0.90 |
Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q4 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 28,656 ÷ 41,331 = 0.69
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | United Airlines Holdings Inc. debt to capital ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to Capital (including Operating Lease Liability)
United Airlines Holdings Inc., debt to capital (including operating lease liability) calculation (quarterly data)
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
Current maturities of long-term debt | 2,973) | 3,279) | 4,757) | 3,958) | 4,018) | 3,649) | 3,580) | 3,206) | 2,911) | 2,955) | 3,012) | 2,994) | 3,002) | 2,269) | 1,881) | 1,783) | 1,911) | 4,584) | 4,454) | 4,055) | ||||||
Current maturities of finance leases | 223) | 87) | 110) | 117) | 172) | 271) | 225) | 75) | 104) | 72) | 78) | 64) | 76) | 116) | 144) | 179) | 182) | 136) | 93) | 59) | ||||||
Current maturities of other financial liabilities | 257) | 69) | 68) | 63) | 57) | 44) | 35) | 29) | 23) | 906) | 914) | 1,185) | 834) | —) | —) | —) | —) | —) | —) | —) | ||||||
Long-term debt, less current portion | 21,680) | 22,207) | 21,687) | 23,059) | 25,057) | 25,932) | 26,713) | 27,460) | 28,283) | 28,490) | 29,175) | 29,665) | 30,361) | 31,520) | 32,303) | 25,849) | 24,836) | 22,297) | 14,318) | 13,198) | ||||||
Long-term obligations under finance leases | 68) | 89) | 65) | 78) | 91) | 71) | 145) | 105) | 115) | 112) | 205) | 210) | 219) | 250) | 250) | 240) | 224) | 278) | 316) | 369) | ||||||
Other financial liabilities | 3,455) | 2,705) | 2,576) | 2,495) | 2,265) | 1,648) | 1,468) | 1,130) | 844) | 492) | 496) | 499) | 863) | 1,406) | 1,683) | 1,568) | 1,140) | 957) | —) | —) | ||||||
Total debt | 28,656) | 28,436) | 29,263) | 29,770) | 31,660) | 31,615) | 32,166) | 32,005) | 32,280) | 33,027) | 33,880) | 34,617) | 35,355) | 35,561) | 36,261) | 29,619) | 28,293) | 28,252) | 19,181) | 17,681) | ||||||
Current maturities of operating leases | 467) | 491) | 548) | 557) | 576) | 598) | 571) | 610) | 561) | 546) | 543) | 538) | 556) | 569) | 583) | 623) | 612) | 623) | 598) | 688) | ||||||
Long-term obligations under operating leases | 4,510) | 4,432) | 4,443) | 4,517) | 4,503) | 4,493) | 4,607) | 4,569) | 4,459) | 4,803) | 4,997) | 5,143) | 5,152) | 5,163) | 4,920) | 4,985) | 4,986) | 4,943) | 5,113) | 5,060) | ||||||
Total debt (including operating lease liability) | 33,633) | 33,359) | 34,254) | 34,844) | 36,739) | 36,706) | 37,344) | 37,184) | 37,300) | 38,376) | 39,420) | 40,298) | 41,063) | 41,293) | 41,764) | 35,227) | 33,891) | 33,818) | 24,892) | 23,429) | ||||||
Stockholders’ equity | 12,675) | 11,437) | 10,526) | 9,188) | 9,324) | 8,853) | 7,705) | 6,668) | 6,896) | 4,898) | 3,964) | 3,624) | 5,029) | 5,431) | 4,904) | 5,206) | 5,960) | 7,003) | 8,517) | 9,418) | ||||||
Total capital (including operating lease liability) | 46,308) | 44,796) | 44,780) | 44,032) | 46,063) | 45,559) | 45,049) | 43,852) | 44,196) | 43,274) | 43,384) | 43,922) | 46,092) | 46,724) | 46,668) | 40,433) | 39,851) | 40,821) | 33,409) | 32,847) | ||||||
Solvency Ratio | ||||||||||||||||||||||||||
Debt to capital (including operating lease liability)1 | 0.73 | 0.74 | 0.76 | 0.79 | 0.80 | 0.81 | 0.83 | 0.85 | 0.84 | 0.89 | 0.91 | 0.92 | 0.89 | 0.88 | 0.89 | 0.87 | 0.85 | 0.83 | 0.75 | 0.71 | ||||||
Benchmarks | ||||||||||||||||||||||||||
Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||||
FedEx Corp. | 0.58 | 0.59 | 0.59 | 0.59 | 0.60 | 0.61 | 0.61 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.64 | 0.65 | 0.66 | 0.66 | 0.64 | 0.64 | 0.64 | ||||||
Uber Technologies Inc. | 0.32 | 0.46 | 0.47 | 0.50 | 0.50 | 0.54 | 0.56 | 0.60 | 0.60 | 0.64 | 0.63 | 0.56 | 0.43 | 0.44 | 0.40 | 0.41 | 0.43 | 0.48 | 0.47 | 0.40 | ||||||
Union Pacific Corp. | 0.66 | 0.66 | 0.67 | 0.68 | 0.70 | 0.71 | 0.72 | 0.74 | 0.74 | 0.75 | 0.72 | 0.74 | 0.69 | 0.69 | 0.68 | 0.63 | 0.62 | 0.63 | 0.64 | 0.65 | ||||||
United Parcel Service Inc. | 0.61 | 0.61 | 0.61 | 0.59 | 0.61 | 0.57 | 0.56 | 0.57 | 0.54 | 0.58 | 0.60 | 0.62 | 0.64 | 0.68 | 0.71 | 0.79 | 0.98 | 0.84 | 0.87 | 0.91 |
Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q4 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 33,633 ÷ 46,308 = 0.73
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | United Airlines Holdings Inc. debt to capital ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to Assets
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
Current maturities of long-term debt | 2,973) | 3,279) | 4,757) | 3,958) | 4,018) | 3,649) | 3,580) | 3,206) | 2,911) | 2,955) | 3,012) | 2,994) | 3,002) | 2,269) | 1,881) | 1,783) | 1,911) | 4,584) | 4,454) | 4,055) | ||||||
Current maturities of finance leases | 223) | 87) | 110) | 117) | 172) | 271) | 225) | 75) | 104) | 72) | 78) | 64) | 76) | 116) | 144) | 179) | 182) | 136) | 93) | 59) | ||||||
Current maturities of other financial liabilities | 257) | 69) | 68) | 63) | 57) | 44) | 35) | 29) | 23) | 906) | 914) | 1,185) | 834) | —) | —) | —) | —) | —) | —) | —) | ||||||
Long-term debt, less current portion | 21,680) | 22,207) | 21,687) | 23,059) | 25,057) | 25,932) | 26,713) | 27,460) | 28,283) | 28,490) | 29,175) | 29,665) | 30,361) | 31,520) | 32,303) | 25,849) | 24,836) | 22,297) | 14,318) | 13,198) | ||||||
Long-term obligations under finance leases | 68) | 89) | 65) | 78) | 91) | 71) | 145) | 105) | 115) | 112) | 205) | 210) | 219) | 250) | 250) | 240) | 224) | 278) | 316) | 369) | ||||||
Other financial liabilities | 3,455) | 2,705) | 2,576) | 2,495) | 2,265) | 1,648) | 1,468) | 1,130) | 844) | 492) | 496) | 499) | 863) | 1,406) | 1,683) | 1,568) | 1,140) | 957) | —) | —) | ||||||
Total debt | 28,656) | 28,436) | 29,263) | 29,770) | 31,660) | 31,615) | 32,166) | 32,005) | 32,280) | 33,027) | 33,880) | 34,617) | 35,355) | 35,561) | 36,261) | 29,619) | 28,293) | 28,252) | 19,181) | 17,681) | ||||||
Total assets | 74,083) | 72,640) | 73,254) | 71,902) | 71,104) | 73,153) | 73,341) | 70,417) | 67,358) | 68,968) | 70,381) | 69,038) | 68,175) | 69,294) | 71,049) | 61,662) | 59,548) | 61,189) | 54,901) | 53,055) | ||||||
Solvency Ratio | ||||||||||||||||||||||||||
Debt to assets1 | 0.39 | 0.39 | 0.40 | 0.41 | 0.45 | 0.43 | 0.44 | 0.45 | 0.48 | 0.48 | 0.48 | 0.50 | 0.52 | 0.51 | 0.51 | 0.48 | 0.48 | 0.46 | 0.35 | 0.33 | ||||||
Benchmarks | ||||||||||||||||||||||||||
Debt to Assets, Competitors2 | ||||||||||||||||||||||||||
FedEx Corp. | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.28 | 0.29 | 0.30 | 0.30 | 0.28 | 0.27 | 0.27 | ||||||
Uber Technologies Inc. | 0.16 | 0.23 | 0.23 | 0.24 | 0.24 | 0.26 | 0.27 | 0.29 | 0.29 | 0.30 | 0.30 | 0.28 | 0.24 | 0.25 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.19 | ||||||
Union Pacific Corp. | 0.46 | 0.46 | 0.47 | 0.47 | 0.49 | 0.49 | 0.50 | 0.51 | 0.51 | 0.51 | 0.50 | 0.50 | 0.47 | 0.47 | 0.46 | 0.43 | 0.43 | 0.44 | 0.45 | 0.45 | ||||||
United Parcel Service Inc. | 0.30 | 0.32 | 0.32 | 0.30 | 0.31 | 0.30 | 0.30 | 0.31 | 0.28 | 0.29 | 0.29 | 0.31 | 0.32 | 0.34 | 0.35 | 0.37 | 0.40 | 0.41 | 0.43 | 0.47 |
Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q4 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 28,656 ÷ 74,083 = 0.39
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | United Airlines Holdings Inc. debt to assets ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to Assets (including Operating Lease Liability)
United Airlines Holdings Inc., debt to assets (including operating lease liability) calculation (quarterly data)
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
Current maturities of long-term debt | 2,973) | 3,279) | 4,757) | 3,958) | 4,018) | 3,649) | 3,580) | 3,206) | 2,911) | 2,955) | 3,012) | 2,994) | 3,002) | 2,269) | 1,881) | 1,783) | 1,911) | 4,584) | 4,454) | 4,055) | ||||||
Current maturities of finance leases | 223) | 87) | 110) | 117) | 172) | 271) | 225) | 75) | 104) | 72) | 78) | 64) | 76) | 116) | 144) | 179) | 182) | 136) | 93) | 59) | ||||||
Current maturities of other financial liabilities | 257) | 69) | 68) | 63) | 57) | 44) | 35) | 29) | 23) | 906) | 914) | 1,185) | 834) | —) | —) | —) | —) | —) | —) | —) | ||||||
Long-term debt, less current portion | 21,680) | 22,207) | 21,687) | 23,059) | 25,057) | 25,932) | 26,713) | 27,460) | 28,283) | 28,490) | 29,175) | 29,665) | 30,361) | 31,520) | 32,303) | 25,849) | 24,836) | 22,297) | 14,318) | 13,198) | ||||||
Long-term obligations under finance leases | 68) | 89) | 65) | 78) | 91) | 71) | 145) | 105) | 115) | 112) | 205) | 210) | 219) | 250) | 250) | 240) | 224) | 278) | 316) | 369) | ||||||
Other financial liabilities | 3,455) | 2,705) | 2,576) | 2,495) | 2,265) | 1,648) | 1,468) | 1,130) | 844) | 492) | 496) | 499) | 863) | 1,406) | 1,683) | 1,568) | 1,140) | 957) | —) | —) | ||||||
Total debt | 28,656) | 28,436) | 29,263) | 29,770) | 31,660) | 31,615) | 32,166) | 32,005) | 32,280) | 33,027) | 33,880) | 34,617) | 35,355) | 35,561) | 36,261) | 29,619) | 28,293) | 28,252) | 19,181) | 17,681) | ||||||
Current maturities of operating leases | 467) | 491) | 548) | 557) | 576) | 598) | 571) | 610) | 561) | 546) | 543) | 538) | 556) | 569) | 583) | 623) | 612) | 623) | 598) | 688) | ||||||
Long-term obligations under operating leases | 4,510) | 4,432) | 4,443) | 4,517) | 4,503) | 4,493) | 4,607) | 4,569) | 4,459) | 4,803) | 4,997) | 5,143) | 5,152) | 5,163) | 4,920) | 4,985) | 4,986) | 4,943) | 5,113) | 5,060) | ||||||
Total debt (including operating lease liability) | 33,633) | 33,359) | 34,254) | 34,844) | 36,739) | 36,706) | 37,344) | 37,184) | 37,300) | 38,376) | 39,420) | 40,298) | 41,063) | 41,293) | 41,764) | 35,227) | 33,891) | 33,818) | 24,892) | 23,429) | ||||||
Total assets | 74,083) | 72,640) | 73,254) | 71,902) | 71,104) | 73,153) | 73,341) | 70,417) | 67,358) | 68,968) | 70,381) | 69,038) | 68,175) | 69,294) | 71,049) | 61,662) | 59,548) | 61,189) | 54,901) | 53,055) | ||||||
Solvency Ratio | ||||||||||||||||||||||||||
Debt to assets (including operating lease liability)1 | 0.45 | 0.46 | 0.47 | 0.48 | 0.52 | 0.50 | 0.51 | 0.53 | 0.55 | 0.56 | 0.56 | 0.58 | 0.60 | 0.60 | 0.59 | 0.57 | 0.57 | 0.55 | 0.45 | 0.44 | ||||||
Benchmarks | ||||||||||||||||||||||||||
Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||||
FedEx Corp. | 0.43 | 0.44 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.47 | 0.47 | 0.49 | 0.49 | 0.48 | 0.47 | 0.48 | ||||||
Uber Technologies Inc. | 0.19 | 0.27 | 0.27 | 0.28 | 0.29 | 0.31 | 0.32 | 0.34 | 0.35 | 0.36 | 0.36 | 0.34 | 0.29 | 0.30 | 0.26 | 0.27 | 0.28 | 0.29 | 0.30 | 0.25 | ||||||
Union Pacific Corp. | 0.47 | 0.48 | 0.48 | 0.49 | 0.50 | 0.51 | 0.52 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.49 | 0.49 | 0.48 | 0.45 | 0.45 | 0.46 | 0.47 | 0.47 | ||||||
United Parcel Service Inc. | 0.37 | 0.38 | 0.38 | 0.36 | 0.38 | 0.36 | 0.36 | 0.37 | 0.33 | 0.34 | 0.34 | 0.36 | 0.37 | 0.39 | 0.40 | 0.42 | 0.44 | 0.46 | 0.48 | 0.52 |
Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q4 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 33,633 ÷ 74,083 = 0.45
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | United Airlines Holdings Inc. debt to assets ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Financial Leverage
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
Total assets | 74,083) | 72,640) | 73,254) | 71,902) | 71,104) | 73,153) | 73,341) | 70,417) | 67,358) | 68,968) | 70,381) | 69,038) | 68,175) | 69,294) | 71,049) | 61,662) | 59,548) | 61,189) | 54,901) | 53,055) | ||||||
Stockholders’ equity | 12,675) | 11,437) | 10,526) | 9,188) | 9,324) | 8,853) | 7,705) | 6,668) | 6,896) | 4,898) | 3,964) | 3,624) | 5,029) | 5,431) | 4,904) | 5,206) | 5,960) | 7,003) | 8,517) | 9,418) | ||||||
Solvency Ratio | ||||||||||||||||||||||||||
Financial leverage1 | 5.84 | 6.35 | 6.96 | 7.83 | 7.63 | 8.26 | 9.52 | 10.56 | 9.77 | 14.08 | 17.76 | 19.05 | 13.56 | 12.76 | 14.49 | 11.84 | 9.99 | 8.74 | 6.45 | 5.63 | ||||||
Benchmarks | ||||||||||||||||||||||||||
Financial Leverage, Competitors2 | ||||||||||||||||||||||||||
FedEx Corp. | 3.15 | 3.26 | 3.29 | 3.30 | 3.34 | 3.47 | 3.55 | 3.41 | 3.45 | 3.43 | 3.38 | 3.37 | 3.43 | 3.77 | 3.86 | 3.99 | 4.02 | 3.72 | 3.75 | 3.77 | ||||||
Uber Technologies Inc. | 2.38 | 3.19 | 3.36 | 3.58 | 3.44 | 3.84 | 3.93 | 4.32 | 4.37 | 4.98 | 4.66 | 3.68 | 2.68 | 2.65 | 2.56 | 2.55 | 2.71 | 3.23 | 2.96 | 2.65 | ||||||
Union Pacific Corp. | 4.01 | 4.07 | 4.11 | 4.29 | 4.54 | 4.75 | 5.00 | 5.30 | 5.38 | 5.56 | 5.07 | 5.38 | 4.49 | 4.48 | 4.34 | 3.80 | 3.68 | 3.70 | 3.86 | 3.89 | ||||||
United Parcel Service Inc. | 4.19 | 4.05 | 4.08 | 4.00 | 4.09 | 3.67 | 3.51 | 3.60 | 3.59 | 4.10 | 4.30 | 4.55 | 4.87 | 5.46 | 6.00 | 8.86 | 94.99 | 11.16 | 14.22 | 18.46 |
Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q4 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 74,083 ÷ 12,675 = 5.84
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | United Airlines Holdings Inc. financial leverage ratio decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Interest Coverage
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||
Net income (loss) | 985) | 965) | 1,323) | (124) | 600) | 1,137) | 1,075) | (194) | 843) | 942) | 329) | (1,377) | (646) | 473) | (434) | (1,357) | (1,897) | (1,841) | (1,627) | (1,704) | ||||||
Add: Income tax expense | 322) | 321) | 416) | (40) | 171) | 348) | 312) | (62) | 287) | 211) | 130) | (375) | (199) | 130) | (130) | (394) | (476) | (491) | (376) | (410) | ||||||
Add: Interest expense, net of interest capitalized | 316) | 326) | 367) | 393) | 430) | 445) | 451) | 448) | 447) | 428) | 398) | 400) | 406) | 431) | 404) | 336) | 334) | 329) | 179) | 150) | ||||||
Earnings before interest and tax (EBIT) | 1,623) | 1,612) | 2,106) | 229) | 1,201) | 1,930) | 1,838) | 192) | 1,577) | 1,581) | 857) | (1,352) | (439) | 1,034) | (160) | (1,415) | (2,039) | (2,003) | (1,824) | (1,964) | ||||||
Solvency Ratio | ||||||||||||||||||||||||||
Interest coverage1 | 3.97 | 3.40 | 3.34 | 3.02 | 2.91 | 3.09 | 2.92 | 2.44 | 1.59 | 0.40 | 0.06 | -0.56 | -0.62 | -1.71 | -4.00 | -6.18 | -7.89 | — | — | — | ||||||
Benchmarks | ||||||||||||||||||||||||||
Interest Coverage, Competitors2 | ||||||||||||||||||||||||||
Uber Technologies Inc. | 8.81 | 9.95 | 5.18 | 4.12 | 4.74 | 2.67 | 0.55 | -4.42 | -15.49 | -15.64 | -19.05 | -13.64 | -1.20 | -4.91 | -1.89 | -7.20 | -14.24 | — | — | — | ||||||
Union Pacific Corp. | 7.93 | 7.75 | 7.47 | 7.20 | 7.14 | 7.13 | 7.59 | 8.00 | 8.14 | 8.40 | 8.34 | 8.53 | 8.33 | 8.05 | 7.66 | 6.91 | 7.12 | — | — | — | ||||||
United Parcel Service Inc. | 9.59 | 9.74 | 9.29 | 10.58 | 11.92 | 15.44 | 18.59 | 20.44 | 22.06 | 21.60 | 21.21 | 20.95 | 24.91 | 12.99 | 12.33 | 10.56 | 3.63 | — | — | — |
Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
1 Q4 2024 Calculation
Interest coverage
= (EBITQ4 2024
+ EBITQ3 2024
+ EBITQ2 2024
+ EBITQ1 2024)
÷ (Interest expenseQ4 2024
+ Interest expenseQ3 2024
+ Interest expenseQ2 2024
+ Interest expenseQ1 2024)
= (1,623 + 1,612 + 2,106 + 229)
÷ (316 + 326 + 367 + 393)
= 3.97
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | United Airlines Holdings Inc. interest coverage ratio improved from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |