Stock Analysis on Net

Dollar General Corp. (NYSE:DG)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Dollar General Corp., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Land 236,899 230,814 227,085 224,628 220,228 214,632
Land improvements 106,339 98,567 96,402 93,169 86,636 85,093
Buildings 1,688,467 1,561,440 1,446,126 1,329,309 1,290,673 1,219,852
Leasehold improvements 1,189,060 1,011,788 889,782 782,858 656,234 583,531
Furniture, fixtures and equipment 6,604,870 5,714,456 4,984,534 4,487,665 3,782,016 3,298,594
Construction in progress 539,242 313,615 131,073 183,593 62,183 117,275
Right of use assets, finance leases 233,349 215,052 162,772 163,108
Gross property and equipment 10,598,226 9,145,732 7,937,774 7,264,330 6,097,970 5,518,977
Accumulated depreciation and amortization (4,510,504) (3,909,423) (3,591,647) (3,364,333) (2,819,611) (2,548,171)
Net property and equipment 6,087,722 5,236,309 4,346,127 3,899,997 3,278,359 2,970,806

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

Item Description The company
Gross property and equipment Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Dollar General Corp. gross property and equipment increased from 2022 to 2023 and from 2023 to 2024.
Net property and equipment Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Dollar General Corp. net property and equipment increased from 2022 to 2023 and from 2023 to 2024.

Asset Age Ratios (Summary)

Dollar General Corp., asset age ratios

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Average age ratio 43.53% 43.85% 46.58% 47.79% 47.97% 48.04%
Estimated total useful life (years) 12 12 12 12 12 12
Estimated age, time elapsed since purchase (years) 5 5 6 6 6 6
Estimated remaining life (years) 7 7 6 6 6 6

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Dollar General Corp. average age ratio of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Dollar General Corp. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Dollar General Corp. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.
Estimated remaining life Dollar General Corp. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Average Age

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 4,510,504 3,909,423 3,591,647 3,364,333 2,819,611 2,548,171
Gross property and equipment 10,598,226 9,145,732 7,937,774 7,264,330 6,097,970 5,518,977
Land 236,899 230,814 227,085 224,628 220,228 214,632
Asset Age Ratio
Average age1 43.53% 43.85% 46.58% 47.79% 47.97% 48.04%

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

2024 Calculations

1 Average age = 100 × Accumulated depreciation and amortization ÷ (Gross property and equipment – Land)
= 100 × 4,510,504 ÷ (10,598,226236,899) = 43.53%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Dollar General Corp. average age ratio of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.

Estimated Total Useful Life

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in thousands)
Gross property and equipment 10,598,226 9,145,732 7,937,774 7,264,330 6,097,970 5,518,977
Land 236,899 230,814 227,085 224,628 220,228 214,632
Depreciation and amortization expense related to property and equipment 839,900 717,800 635,900 569,300 500,400 454,100
Asset Age Ratio (Years)
Estimated total useful life1 12 12 12 12 12 12

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

2024 Calculations

1 Estimated total useful life = (Gross property and equipment – Land) ÷ Depreciation and amortization expense related to property and equipment
= (10,598,226236,899) ÷ 839,900 = 12

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Dollar General Corp. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 4,510,504 3,909,423 3,591,647 3,364,333 2,819,611 2,548,171
Depreciation and amortization expense related to property and equipment 839,900 717,800 635,900 569,300 500,400 454,100
Asset Age Ratio (Years)
Time elapsed since purchase1 5 5 6 6 6 6

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation and amortization expense related to property and equipment
= 4,510,504 ÷ 839,900 = 5

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Dollar General Corp. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.

Estimated Remaining Life

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in thousands)
Net property and equipment 6,087,722 5,236,309 4,346,127 3,899,997 3,278,359 2,970,806
Land 236,899 230,814 227,085 224,628 220,228 214,632
Depreciation and amortization expense related to property and equipment 839,900 717,800 635,900 569,300 500,400 454,100
Asset Age Ratio (Years)
Estimated remaining life1 7 7 6 6 6 6

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

2024 Calculations

1 Estimated remaining life = (Net property and equipment – Land) ÷ Depreciation and amortization expense related to property and equipment
= (6,087,722236,899) ÷ 839,900 = 7

Asset age ratio Description The company
Estimated remaining life Dollar General Corp. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.