Stock Analysis on Net

Dollar General Corp. (NYSE:DG)

This company has been moved to the archive! The financial data has not been updated since August 29, 2024.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Dollar General Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $84.03
No. shares of common stock outstanding 219,915,184
US$ in thousands
Common equity (market value)1 18,479,473
Add: Preferred stock (per books)
Total equity 18,479,473
Add: Current portion of long-term obligations (per books) 768,645
Add: Long-term obligations, excluding current portion (per books) 6,231,539
Total equity and debt 25,479,657
Less: Cash and cash equivalents 537,283
Enterprise value (EV) 24,942,374

Based on: 10-K (reporting date: 2024-02-02).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 84.03 × 219,915,184


Historical Enterprise Value (EV)

Dollar General Corp., EV calculation

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Share price1, 2 $150.78 $205.81 $229.63 $187.78 $143.00 $117.47
No. shares of common stock outstanding1 219,671,316 219,108,477 228,868,368 239,264,252 251,941,312 259,518,801
US$ in thousands
Common equity (market value)3 33,122,041 45,094,716 52,555,043 44,929,041 36,027,608 30,485,674
Add: Preferred stock (book value)
Total equity 33,122,041 45,094,716 52,555,043 44,929,041 36,027,608 30,485,674
Add: Current portion of long-term obligations (book value) 768,645 555 1,950
Add: Long-term obligations, excluding current portion (book value) 6,231,539 7,009,399 4,172,068 4,130,975 2,911,438 2,862,740
Total equity and debt 40,122,225 52,104,115 56,727,111 49,060,016 38,939,601 33,350,364
Less: Cash and cash equivalents 537,283 381,576 344,829 1,376,577 240,320 235,487
Enterprise value (EV) 39,584,942 51,722,539 56,382,282 47,683,439 38,699,281 33,114,877

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Dollar General Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 150.78 × 219,671,316

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Dollar General Corp. EV decreased from 2022 to 2023 and from 2023 to 2024.