Stock Analysis on Net

EMC Corp. (NYSE:EMC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2016.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

EMC Corp., current price multiples

Microsoft Excel
EMC Corp. Advanced Micro Devices Inc. Analog Devices Inc. Applied Materials Inc. Broadcom Inc. First Solar Inc. Intel Corp. KLA Corp. Lam Research Corp. Micron Technology Inc. NVIDIA Corp. Qualcomm Inc. Texas Instruments Inc.
Selected Financial Data
Current share price (P) $28.45
No. shares of common stock outstanding 1,956,842,060
Growth rate (g) 9.68%
 
Earnings per share (EPS) $1.02
Next year expected EPS $1.12
Operating profit per share $1.45
Sales per share $12.62
Book value per share (BVPS) $10.80
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 27.98 261.47 31.61 20.50 54.15 23.82 61.31 29.87 23.55 140.19 120.06 16.90 27.77
Price to next year expected earnings 25.51 226.38 30.43 15.18 53.62 22.66 58.50 19.77 16.67 127.19 90.24 12.17 22.33
Price-earnings-growth (PEG) 2.89 16.87 8.18 0.58 55.79 4.66 12.75 0.58 0.57 13.71 3.63 0.43 1.14
Price to operating profit (P/OP) 19.60 556.85 27.40 18.36 47.05 23.08 1,113.50 24.66 21.14 83.64 108.36 17.02 24.66
Price to sales (P/S) 2.25 9.85 8.51 5.30 21.29 5.96 1.91 8.41 6.05 4.34 58.65 4.40 10.32
Price to book value (P/BV) 2.63 4.00 2.95 8.60 31.79 2.96 0.98 24.49 10.55 2.42 83.13 6.52 10.70

Based on: 10-K (reporting date: 2015-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

EMC Corp., historical price multiples

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Price to earnings (P/E) 25.37 21.20 18.01 17.93 22.96
Price to operating profit (P/OP) 17.77 14.25 12.53 12.36 16.41
Price to sales (P/S) 2.04 2.35 2.24 2.26 2.82
Price to book value (P/BV) 2.39 2.63 2.33 2.19 2.98

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. EMC Corp. P/E ratio increased from 2013 to 2014 and from 2014 to 2015.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. EMC Corp. P/OP ratio increased from 2013 to 2014 and from 2014 to 2015.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. EMC Corp. P/S ratio increased from 2013 to 2014 but then decreased significantly from 2014 to 2015.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. EMC Corp. P/BV ratio increased from 2013 to 2014 but then slightly decreased from 2014 to 2015 not reaching 2013 level.

Price to Earnings (P/E)

EMC Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
No. shares of common stock outstanding1 1,947,047,380 1,988,086,911 2,025,633,308 2,104,430,304 2,053,084,362
Selected Financial Data (US$)
Net income attributable to EMC Corporation (in millions) 1,990 2,714 2,889 2,733 2,461
Earnings per share (EPS)2 1.02 1.37 1.43 1.30 1.20
Share price1, 3 25.93 28.94 25.68 23.28 27.52
Valuation Ratio
P/E ratio4 25.37 21.20 18.01 17.93 22.96
Benchmarks
P/E Ratio, Competitors5
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
First Solar Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 2015 Calculation
EPS = Net income attributable to EMC Corporation ÷ No. shares of common stock outstanding
= 1,990,000,000 ÷ 1,947,047,380 = 1.02

3 Closing price as at the filing date of EMC Corp. Annual Report.

4 2015 Calculation
P/E ratio = Share price ÷ EPS
= 25.93 ÷ 1.02 = 25.37

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. EMC Corp. P/E ratio increased from 2013 to 2014 and from 2014 to 2015.

Price to Operating Profit (P/OP)

EMC Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
No. shares of common stock outstanding1 1,947,047,380 1,988,086,911 2,025,633,308 2,104,430,304 2,053,084,362
Selected Financial Data (US$)
Operating income (in millions) 2,841 4,037 4,150 3,964 3,442
Operating profit per share2 1.46 2.03 2.05 1.88 1.68
Share price1, 3 25.93 28.94 25.68 23.28 27.52
Valuation Ratio
P/OP ratio4 17.77 14.25 12.53 12.36 16.41
Benchmarks
P/OP Ratio, Competitors5
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
First Solar Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 2015 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 2,841,000,000 ÷ 1,947,047,380 = 1.46

3 Closing price as at the filing date of EMC Corp. Annual Report.

4 2015 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 25.93 ÷ 1.46 = 17.77

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. EMC Corp. P/OP ratio increased from 2013 to 2014 and from 2014 to 2015.

Price to Sales (P/S)

EMC Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
No. shares of common stock outstanding1 1,947,047,380 1,988,086,911 2,025,633,308 2,104,430,304 2,053,084,362
Selected Financial Data (US$)
Revenues (in millions) 24,704 24,440 23,222 21,714 20,008
Sales per share2 12.69 12.29 11.46 10.32 9.75
Share price1, 3 25.93 28.94 25.68 23.28 27.52
Valuation Ratio
P/S ratio4 2.04 2.35 2.24 2.26 2.82
Benchmarks
P/S Ratio, Competitors5
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
First Solar Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 2015 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 24,704,000,000 ÷ 1,947,047,380 = 12.69

3 Closing price as at the filing date of EMC Corp. Annual Report.

4 2015 Calculation
P/S ratio = Share price ÷ Sales per share
= 25.93 ÷ 12.69 = 2.04

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. EMC Corp. P/S ratio increased from 2013 to 2014 but then decreased significantly from 2014 to 2015.

Price to Book Value (P/BV)

EMC Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
No. shares of common stock outstanding1 1,947,047,380 1,988,086,911 2,025,633,308 2,104,430,304 2,053,084,362
Selected Financial Data (US$)
Total EMC Corporation’s shareholders’ equity (in millions) 21,140 21,896 22,301 22,357 18,959
Book value per share (BVPS)2 10.86 11.01 11.01 10.62 9.23
Share price1, 3 25.93 28.94 25.68 23.28 27.52
Valuation Ratio
P/BV ratio4 2.39 2.63 2.33 2.19 2.98
Benchmarks
P/BV Ratio, Competitors5
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
First Solar Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 2015 Calculation
BVPS = Total EMC Corporation’s shareholders’ equity ÷ No. shares of common stock outstanding
= 21,140,000,000 ÷ 1,947,047,380 = 10.86

3 Closing price as at the filing date of EMC Corp. Annual Report.

4 2015 Calculation
P/BV ratio = Share price ÷ BVPS
= 25.93 ÷ 10.86 = 2.39

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. EMC Corp. P/BV ratio increased from 2013 to 2014 but then slightly decreased from 2014 to 2015 not reaching 2013 level.