Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Broadcom Inc., current price multiples

Microsoft Excel
Broadcom Inc. Advanced Micro Devices Inc. Analog Devices Inc. Applied Materials Inc. First Solar Inc. Intel Corp. KLA Corp. Lam Research Corp. Micron Technology Inc. NVIDIA Corp. Qualcomm Inc. Texas Instruments Inc. Semiconductors & Semiconductor Equipment Information Technology
Selected Financial Data
Current share price (P) $165.35
No. shares of common stock outstanding 4,670,576,083
Growth rate (g) 0.97%
 
Earnings per share (EPS) $3.02
Next year expected EPS $3.04
Operating profit per share $3.47
Sales per share $7.67
Book value per share (BVPS) $5.14
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 54.84 264.87 31.52 20.36 24.14 61.80 29.82 23.59 139.28 120.98 18.04 28.18 117.46 55.25
Price to next year expected earnings 54.31 229.33 30.35 15.07 22.97 58.96 19.73 16.70 126.36 90.93 12.99 22.66 103.48 43.94
Price-earnings-growth (PEG) 56.51 17.09 8.16 0.58 4.73 12.85 0.58 0.57 13.63 3.66 0.46 1.16 8.70 2.15
Price to operating profit (P/OP) 47.65 564.10 27.33 18.24 23.40 1,122.31 24.61 21.17 83.10 109.19 18.17 25.02 108.38 46.46
Price to sales (P/S) 21.56 9.97 8.49 5.26 6.04 1.92 8.39 6.06 4.32 59.10 4.70 10.47 20.15 12.18
Price to book value (P/BV) 32.19 4.05 2.94 8.54 3.00 0.99 24.45 10.57 2.40 83.77 6.96 10.86 15.60 17.56

Based on: 10-K (reporting date: 2023-10-29).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Broadcom Inc., historical price multiples

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
Price to earnings (P/E) 36.78 20.70 40.73 66.38 47.09 8.14
Price to operating profit (P/OP) 31.96 16.33 30.78 44.04 36.85 19.42
Price to sales (P/S) 14.46 7.00 9.55 7.40 5.62 4.78
Price to book value (P/BV) 21.59 10.23 10.50 7.40 5.09 3.74

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Broadcom Inc. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Broadcom Inc. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Broadcom Inc. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Broadcom Inc. P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Earnings (P/E)

Broadcom Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
No. shares of common stock outstanding1 4,681,405,690 4,178,861,400 4,128,739,680 4,067,131,180 3,977,922,890 4,072,709,010
Selected Financial Data (US$)
Net income attributable to common stock (in millions) 14,082 11,223 6,437 2,663 2,695 12,259
Earnings per share (EPS)2 3.01 2.69 1.56 0.65 0.68 3.01
Share price1, 3 110.65 55.59 63.50 43.46 31.90 24.49
Valuation Ratio
P/E ratio4 36.78 20.70 40.73 66.38 47.09 8.14
Benchmarks
P/E Ratio, Competitors5
Advanced Micro Devices Inc. 317.27 96.16 45.54 41.66 169.62
Analog Devices Inc. 27.14 31.21 68.31 41.43 31.04 22.17
Applied Materials Inc. 19.63 13.55 22.05 22.31 20.25 9.75
First Solar Inc. 18.65 17.16 21.56
Intel Corp. 109.27 14.54 9.85 11.02 13.91
KLA Corp. 20.04 16.89 25.97 25.92 18.44
Lam Research Corp. 19.26 13.77 21.03 24.23 13.64
Micron Technology Inc. 6.62 13.38 21.80 7.98
NVIDIA Corp. 131.70 68.08 78.54 67.59 22.77
Qualcomm Inc. 17.07 9.75 17.15 28.06 22.03
Texas Instruments Inc. 22.24 18.88 20.38 27.95 24.47
P/E Ratio, Sector
Semiconductors & Semiconductor Equipment 47.88 23.13 24.26 25.21 19.42
P/E Ratio, Industry
Information Technology 35.72 27.05 29.26 31.09 22.67

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income attributable to common stock ÷ No. shares of common stock outstanding
= 14,082,000,000 ÷ 4,681,405,690 = 3.01

3 Closing price as at the filing date of Broadcom Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 110.65 ÷ 3.01 = 36.78

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Broadcom Inc. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Price to Operating Profit (P/OP)

Broadcom Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
No. shares of common stock outstanding1 4,681,405,690 4,178,861,400 4,128,739,680 4,067,131,180 3,977,922,890 4,072,709,010
Selected Financial Data (US$)
Operating income (in millions) 16,207 14,225 8,519 4,014 3,444 5,135
Operating profit per share2 3.46 3.40 2.06 0.99 0.87 1.26
Share price1, 3 110.65 55.59 63.50 43.46 31.90 24.49
Valuation Ratio
P/OP ratio4 31.96 16.33 30.78 44.04 36.85 19.42
Benchmarks
P/OP Ratio, Competitors5
Advanced Micro Devices Inc. 675.69 100.42 39.48 75.77 91.66
Analog Devices Inc. 23.53 26.16 56.12 33.76 24.74 17.62
Applied Materials Inc. 17.58 11.35 18.85 18.50 16.36 6.74
First Solar Inc. 18.07 13.70 27.05
Intel Corp. 1,984.43 49.91 10.06 9.72 13.29
KLA Corp. 16.99 15.36 21.69 20.99 15.60
Lam Research Corp. 16.79 11.79 18.34 20.40 12.13
Micron Technology Inc. 5.93 12.48 19.51 6.83
NVIDIA Corp. 136.19 66.12 75.08 66.40 24.79
Qualcomm Inc. 15.85 7.95 15.84 23.32 12.60
Texas Instruments Inc. 19.75 16.29 17.67 26.53 21.46
P/OP Ratio, Sector
Semiconductors & Semiconductor Equipment 44.18 21.52 22.02 22.41 16.75
P/OP Ratio, Industry
Information Technology 30.04 22.84 26.04 26.62 19.84

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 16,207,000,000 ÷ 4,681,405,690 = 3.46

3 Closing price as at the filing date of Broadcom Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 110.65 ÷ 3.46 = 31.96

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Broadcom Inc. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Sales (P/S)

Broadcom Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
No. shares of common stock outstanding1 4,681,405,690 4,178,861,400 4,128,739,680 4,067,131,180 3,977,922,890 4,072,709,010
Selected Financial Data (US$)
Net revenue (in millions) 35,819 33,203 27,450 23,888 22,597 20,848
Sales per share2 7.65 7.95 6.65 5.87 5.68 5.12
Share price1, 3 110.65 55.59 63.50 43.46 31.90 24.49
Valuation Ratio
P/S ratio4 14.46 7.00 9.55 7.40 5.62 4.78
Benchmarks
P/S Ratio, Competitors5
Advanced Micro Devices Inc. 11.95 5.38 8.76 10.63 8.59
Analog Devices Inc. 7.31 7.14 12.98 9.03 7.06 5.35
Applied Materials Inc. 5.08 3.43 5.63 4.69 3.75 1.87
First Solar Inc. 4.67 6.88 2.75 3.17 1.74
Intel Corp. 3.40 1.85 2.48 2.96 4.07
KLA Corp. 6.47 6.09 7.80 5.43 4.74
Lam Research Corp. 4.99 3.68 5.62 5.43 3.10
Micron Technology Inc. 4.94 1.87 2.83 2.73 2.15
NVIDIA Corp. 21.33 24.67 20.41 17.31 8.05
Qualcomm Inc. 3.45 2.85 4.62 6.20 3.98
Texas Instruments Inc. 8.26 8.25 8.63 10.81 8.54
P/S Ratio, Sector
Semiconductors & Semiconductor Equipment 8.21 5.83 6.21 5.76 4.68
P/S Ratio, Industry
Information Technology 7.87 6.47 7.48 6.63 5.03

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net revenue ÷ No. shares of common stock outstanding
= 35,819,000,000 ÷ 4,681,405,690 = 7.65

3 Closing price as at the filing date of Broadcom Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 110.65 ÷ 7.65 = 14.46

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Broadcom Inc. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Book Value (P/BV)

Broadcom Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019 Nov 4, 2018
No. shares of common stock outstanding1 4,681,405,690 4,178,861,400 4,128,739,680 4,067,131,180 3,977,922,890 4,072,709,010
Selected Financial Data (US$)
Stockholders’ equity (in millions) 23,988 22,709 24,962 23,874 24,941 26,657
Book value per share (BVPS)2 5.12 5.43 6.05 5.87 6.27 6.55
Share price1, 3 110.65 55.59 63.50 43.46 31.90 24.49
Valuation Ratio
P/BV ratio4 21.59 10.23 10.50 7.40 5.09 3.74
Benchmarks
P/BV Ratio, Competitors5
Advanced Micro Devices Inc. 4.85 2.32 19.21 17.77 20.46
Analog Devices Inc. 2.53 2.35 2.50 4.22 3.61 3.02
Applied Materials Inc. 8.23 7.25 10.60 7.63 6.67 4.73
First Solar Inc. 2.32 3.09 1.35 1.56 1.05
Intel Corp. 1.75 1.15 2.05 2.84 3.78
KLA Corp. 23.25 40.05 15.98 11.83 8.15
Lam Research Corp. 10.58 10.10 13.64 10.55 6.40
Micron Technology Inc. 1.74 1.15 1.79 1.50 1.40
NVIDIA Corp. 26.03 24.95 20.14 15.49 10.09
Qualcomm Inc. 5.72 7.00 15.59 24.00 19.69
Texas Instruments Inc. 8.57 11.33 11.87 17.02 13.79
P/BV Ratio, Sector
Semiconductors & Semiconductor Equipment 6.36 5.14 6.14 6.04 5.06
P/BV Ratio, Industry
Information Technology 11.35 10.37 12.38 10.90 8.28

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 23,988,000,000 ÷ 4,681,405,690 = 5.12

3 Closing price as at the filing date of Broadcom Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 110.65 ÷ 5.12 = 21.59

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Broadcom Inc. P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.