Stock Analysis on Net

Ecolab Inc. (NYSE:ECL)

This company has been moved to the archive! The financial data has not been updated since February 25, 2022.

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Ecolab Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Product and equipment sales 10,153,300 9,466,600 12,238,900 12,128,600
Service and lease sales 2,579,800 2,323,600 2,667,400 2,539,600
Net sales (legacy) 13,838,300
Net sales 12,733,100 11,790,200 14,906,300 14,668,200 13,838,300
Product and equipment cost of sales (6,100,900) (5,481,300) (7,106,400) (7,078,500)
Service and lease cost of sales (1,514,900) (1,424,500) (1,617,000) (1,547,400)
Cost of sales, including special charges (legacy) (7,405,100)
Cost of sales, including special charges (7,615,800) (6,905,800) (8,723,400) (8,625,900) (7,405,100)
Gross profit 5,117,300 4,884,400 6,182,900 6,042,300 6,433,200
Selling, general and administrative expenses (3,416,100) (3,309,100) (3,957,500) (3,968,600) (4,417,100)
Restructuring activities (11,900) (71,400) (116,800) (89,400) (39,900)
ChampionX separation (77,300)
Acquisition and integration activities (29,900) (8,500) (5,600) (8,800) (15,400)
Disposal and impairment activities (41,400)
COVID-19 activities, net (42,400) (23,600)
Gain on sale of business 46,100
Venezuela related gain 11,500
Other (18,400) (34,700) (11,900) (28,500) 1,400
Special gains and (charges) (102,600) (179,600) (211,600) (126,700) 3,700
Operating income 1,598,600 1,395,700 2,013,800 1,947,000 2,019,800
Other income (expense) 33,900 55,900 76,300 79,900
Interest expense (230,600) (304,800) (215,300) (237,200) (274,600)
Interest income 12,300 14,600 24,100 14,900 19,600
Interest expense, net (218,300) (290,200) (191,200) (222,300) (255,000)
Income before income taxes 1,414,200 1,161,400 1,898,900 1,804,600 1,764,800
Provision for income taxes (270,200) (176,600) (322,700) (364,300) (242,400)
Net income from continuing operations 1,144,000 984,800
Net loss from discontinued operations, net of tax (2,172,500)
Net income (loss) including noncontrolling interest 1,144,000 (1,187,700) 1,576,200 1,440,300 1,522,400
Net income attributable to noncontrolling interest (14,100) (17,400) (17,300) (11,200) (14,000)
Net income (loss) attributable to Ecolab 1,129,900 (1,205,100) 1,558,900 1,429,100 1,508,400

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Income statement item Description The company
Net sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Ecolab Inc. net sales decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.
Operating income The net result for the period of deducting operating expenses from operating revenues. Ecolab Inc. operating income decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Ecolab Inc. income before income taxes decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.
Net income (loss) attributable to Ecolab The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Ecolab Inc. net income (loss) attributable to Ecolab decreased from 2019 to 2020 but then increased from 2020 to 2021 not reaching 2019 level.