Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

This company has been moved to the archive! The financial data has not been updated since July 27, 2022.

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Sherwin-Williams Co., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net sales 19,944,600 18,361,700 17,900,800 17,534,493 14,983,788
Cost of goods sold (11,401,900) (9,679,100) (9,864,700) (10,115,931) (8,202,577)
Gross profit 8,542,700 8,682,600 8,036,100 7,418,562 6,781,211
Selling, general and administrative expenses (5,572,500) (5,477,900) (5,274,900) (5,033,780) (4,785,415)
Provisions for environmental matters, net 4,000 (37,100) (23,000) (176,297) (15,443)
Loss on divestiture (111,900)
Gain (loss) on sale or disposition of assets 6,100 9,400 (16,100) (12,825) (5,422)
Other general expense, net (101,800) (27,700) (39,100) (189,122) (20,865)
Amortization (309,500) (313,400) (312,800) (318,112) (206,764)
Impairment of trademarks (2,300) (122,100) (2,022)
Operating income 2,558,900 2,861,300 2,287,200 1,877,548 1,766,145
Interest expense (334,700) (340,400) (349,300) (366,734) (263,471)
Interest and net investment income 4,900 3,600 25,900 5,286 8,571
Investment and royalty income 30,400 16,400 12,000 4,276 7,648
Gain (loss) on extinguishment of debt 1,400 (21,300) (14,800)
Net expense from banking activities (10,300) (10,400) (10,700) (9,658) (9,843)
Foreign currency transaction related losses (12,000) (7,200) (19,700) (7,532) (450)
Domestic pension plan settlement expense (32,400) (37,648)
Miscellaneous pension income (expense) (4,400) (4,900) (8,000) 10,761
Indirect tax credits 38,700
California litigation expense 34,700 (136,333)
Other income 29,000 44,700 32,800 32,219 32,570
Other expense (14,600) (22,600) (14,600) (12,535) (12,951)
Other income (expense), net 19,500 (5,300) 18,000 (156,450) 16,974
Income from continuing operations before income taxes 2,248,600 2,519,200 1,981,800 1,359,650 1,528,219
Income tax (expense) credit (384,200) (488,800) (440,500) (250,904) 285,583
Net income from continuing operations 1,864,400 2,030,400 1,541,300 1,108,746 1,813,802
Net loss from discontinued operations (41,540)
Net income 1,864,400 2,030,400 1,541,300 1,108,746 1,772,262

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Income statement item Description The company
Net sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Sherwin-Williams Co. net sales increased from 2019 to 2020 and from 2020 to 2021.
Operating income The net result for the period of deducting operating expenses from operating revenues. Sherwin-Williams Co. operating income increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.
Income from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Sherwin-Williams Co. income from continuing operations before income taxes increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Sherwin-Williams Co. net income increased from 2019 to 2020 but then slightly decreased from 2020 to 2021.