Stock Analysis on Net

Edwards Lifesciences Corp. (NYSE:EW)

This company has been moved to the archive! The financial data has not been updated since February 14, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Edwards Lifesciences Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Accounts payable 204,500 196,500 180,400 134,000 116,600
Employee compensation and withholdings 319,700 236,700 295,800 226,100 249,400
Accrued rebates 77,000 67,200 67,100 80,000 53,900
Property, payroll, and other taxes 68,900 49,700 51,400 39,500 41,900
Research and development accruals 58,200 52,300 51,400 48,900 39,200
Legal and insurance 79,100 60,800 20,000 196,700 15,000
Taxes payable 30,600 18,600 52,900 31,300 97,800
Fair value of derivatives 3,900 39,300 6,400 4,400 24,800
Accrued marketing expenses 20,100 14,300 17,500 22,300 14,900
Accrued professional services 11,900 7,600 10,100 11,000 8,500
Accrued realignment reserves 19,100 14,500 16,700 100 8,200
Accrued relocation costs 26,200 21,000 17,400 11,300 8,700
Other accrued liabilities 87,600 88,200 89,800 71,000 74,300
Accrued and other liabilities 802,300 670,200 696,500 742,600 636,600
Operating lease liabilities, current portion 25,500 27,200 25,500
Short-term debt 598,000
Contingent consideration liabilities 51,700
Current liabilities 1,032,300 893,900 902,400 876,600 1,402,900
Long-term debt 595,700 595,000 594,400 593,800 438,400
Contingent consideration liabilities 62,000 186,100 172,500 178,600 192,600
Taxes payable 190,000 215,300 236,600 259,400 394,000
Operating lease liabilities, long-term portion 69,100 72,700 58,900
Uncertain tax positions 259,000 214,400 171,700 124,900 164,600
Litigation settlement accrual 191,300 233,000
Other liabilities 267,300 252,400 203,300 150,000 147,100
Long-term liabilities 1,634,400 1,768,900 1,437,400 1,306,700 1,336,700
Total liabilities 2,666,700 2,662,800 2,339,800 2,183,300 2,739,600
Preferred stock, $.01 par value, no shares outstanding
Common stock, $1.00 par value 642,000 636,400 218,100 215,200 212,000
Additional paid-in capital 1,700,400 1,438,100 1,623,300 1,384,400 1,166,900
Retained earnings 6,068,100 4,565,000 3,741,600 2,694,700 1,962,100
Accumulated other comprehensive loss (157,700) (161,100) (156,000) (138,500) (132,700)
Treasury stock, at cost (2,416,900) (1,904,100) (1,278,700) (1,015,400) (252,100)
Stockholders’ equity 5,835,900 4,574,300 4,148,300 3,140,400 2,956,200
Total liabilities and stockholders’ equity 8,502,600 7,237,100 6,488,100 5,323,700 5,695,800

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Accounts payable
Shows a consistent upward trend from $116.6 million in 2017 to $204.5 million in 2021, indicating an increasing obligation to suppliers and vendors over the period.
Employee compensation and withholdings
Exhibits volatility with an initial decline from $249.4 million in 2017 to $226.1 million in 2018, followed by a rise to $295.8 million in 2019, a decrease in 2020, and a notable increase to $319.7 million in 2021, suggesting fluctuating personnel costs or changes in workforce size.
Accrued rebates
Increases from $53.9 million in 2017 to $77 million in 2021, with a dip in 2019, reflecting varying levels of rebate obligations likely tied to sales incentives or customer returns.
Property, payroll, and other taxes
Generally trending upwards, rising from $41.9 million in 2017 to $68.9 million in 2021, indicating escalating tax expenses over the years.
Research and development accruals
Shows steady growth from $39.2 million in 2017 to $58.2 million in 2021, aligned with increasing investment in product development and innovation.
Legal and insurance accruals
Notably abnormal fluctuation: a spike to $196.7 million in 2018 and $60.8 million in 2020, with lower amounts in other years, indicating episodic legal or insurance-related costs or accrual adjustments.
Taxes payable (current portion)
Significantly declines from $97.8 million in 2017 to $30.6 million in 2021, suggesting improved tax payment efficiency or changes in tax timing and liabilities.
Fair value of derivatives
Fluctuates with no clear trend, peaking at $39.3 million in 2020 and falling to $3.9 million in 2021, indicating varying impacts of derivative instruments on liabilities.
Accrued marketing and professional services expenses
Show modest fluctuations without a clear directional trend, reflecting relatively stable operational accruals for these categories.
Accrued realignment reserves and relocation costs
Both display growth over time, with realignment reserves increasing to $19.1 million and relocation costs to $26.2 million by 2021, possibly reflecting organizational restructuring activities.
Other accrued liabilities
Remain relatively stable around the $70-$90 million range, with slight increases, indicating consistent miscellaneous liabilities.
Total accrued and other liabilities
Increase from $636.6 million in 2017 to $802.3 million in 2021 after some fluctuations, indicating a general rise in accrued obligations.
Operating lease liabilities
Data available from 2019 indicates an increase in both current and long-term portions, peaking at $72.7 million long-term in 2020 and slightly decreasing thereafter, reflecting the adoption and impact of lease accounting standards.
Short-term debt and contingent consideration liabilities
Short-term debt was significant at $598 million in 2017 but absent in later years, suggesting repayment or reclassification. Contingent consideration liabilities decline substantially from a total of $244,300 thousand in 2017 (current and long-term combined) to $62,000 thousand in 2021, indicating settlement or reevaluation of contingent payment obligations.
Current liabilities
Decline from $1.4 billion in 2017 to $876.6 million in 2018 followed by gradual increase to $1.03 billion in 2021, suggesting some volatility but overall growth in short-term obligations toward the end of the period.
Long-term debt
Increases steadily from $438.4 million in 2017 to $595.7 million in 2021, indicating additional borrowing or refinancing over the years.
Taxes payable (long-term portion)
Declines from $394 million in 2017 to $190 million in 2021, demonstrating a reduction in long-term tax liabilities, possibly due to settlements or revisions in tax estimates.
Uncertain tax positions
Rise from $164.6 million in 2017 to $259 million in 2021, indicating increasing tax uncertainty and potential exposure.
Litigation settlement accrual
Significant accruals appear in 2020 ($233 million) and decrease in 2021 to $191.3 million, evidencing major legal settlements impacting liabilities during these years.
Other liabilities
Increase steadily from $147.1 million in 2017 to $267.3 million in 2021, indicating growing miscellaneous long-term obligations.
Total long-term liabilities
Expand overall from $1.34 billion in 2017 to $1.63 billion in 2021, peaking at $1.77 billion in 2020, reflecting growth in extended financial commitments.
Total liabilities
Show a general uptrend from $2.74 billion in 2017 to approximately $2.67 billion in 2021 with a peak at $2.66 billion in 2020, suggesting an expansion in total obligations over time despite some fluctuations.
Common stock and additional paid-in capital
Common stock value increases significantly in 2020 to $636.4 million and slightly further in 2021, likely due to stock issuances or capitalization events. Additional paid-in capital grows overall from $1.17 billion in 2017 to $1.7 billion in 2021, demonstrating increased equity financing.
Retained earnings
Exhibit strong growth from $1.96 billion in 2017 to $6.07 billion in 2021, indicating substantial accumulated profits over the period.
Accumulated other comprehensive loss
Maintains a relatively stable loss position around $130-$160 million throughout the five years, showing minor fluctuations in comprehensive income components.
Treasury stock, at cost
Increases in absolute value from -$252.1 million in 2017 to -$2.42 billion in 2021, signaling significant repurchases of shares or stock retirement activities.
Stockholders’ equity
Rises from $2.96 billion in 2017 to $5.84 billion in 2021, reflecting overall growth in the company’s net equity capital base.
Total liabilities and stockholders’ equity
Increase steadily from $5.70 billion in 2017 to $8.50 billion in 2021, consistent with the growing scale of the organization's financial position over the analyzed period.