Stock Analysis on Net

Edwards Lifesciences Corp. (NYSE:EW)

This company has been moved to the archive! The financial data has not been updated since February 14, 2022.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Edwards Lifesciences Corp., MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Fair value of debt1 675,400 711,200 667,600 607,000 1,042,700
Operating lease liability 94,600 99,900 84,400 82,604 67,539
Market value of common equity 67,138,137 54,739,079 48,213,210 36,936,698 28,107,473
Preferred stock, $.01 par value, no shares outstanding
Less: Marketable securities 2,345,700 985,900 894,000 726,200 1,071,400
Market (fair) value of Edwards Lifesciences 65,562,437 54,564,279 48,071,210 36,900,102 28,146,312
Less: Invested capital2 3,791,600 3,937,900 3,697,400 2,904,204 2,855,739
MVA 61,770,837 50,626,379 44,373,810 33,995,898 25,290,573

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Edwards Lifesciences Corp. market (fair) value less invested capital. Edwards Lifesciences Corp. MVA increased from 2019 to 2020 and from 2020 to 2021.

MVA Spread Ratio

Edwards Lifesciences Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 61,770,837 50,626,379 44,373,810 33,995,898 25,290,573
Invested capital2 3,791,600 3,937,900 3,697,400 2,904,204 2,855,739
Performance Ratio
MVA spread ratio3 1,629.15% 1,285.62% 1,200.14% 1,170.58% 885.61%
Benchmarks
MVA Spread Ratio, Competitors4
Abbott Laboratories 266.78% 300.18%
Cigna Group 21.75% 20.67%
CVS Health Corp. 49.51% 20.97%
Elevance Health Inc. 116.25% 72.69%
Intuitive Surgical Inc. 2,002.36% 1,853.43%
Medtronic PLC 163.10% 107.64% 113.36%
UnitedHealth Group Inc. 265.59% 189.93%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2021 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 61,770,837 ÷ 3,791,600 = 1,629.15%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Edwards Lifesciences Corp. MVA spread ratio improved from 2019 to 2020 and from 2020 to 2021.

MVA Margin

Edwards Lifesciences Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 61,770,837 50,626,379 44,373,810 33,995,898 25,290,573
Net sales 5,232,500 4,386,300 4,348,000 3,722,800 3,435,300
Performance Ratio
MVA margin2 1,180.52% 1,154.19% 1,020.56% 913.18% 736.20%
Benchmarks
MVA Margin, Competitors3
Abbott Laboratories 384.46% 523.78%
Cigna Group 11.43% 12.17%
CVS Health Corp. 22.27% 10.70%
Elevance Health Inc. 54.23% 34.07%
Intuitive Surgical Inc. 1,575.51% 1,900.32%
Medtronic PLC 391.27% 264.99% 269.43%
UnitedHealth Group Inc. 130.39% 96.88%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 MVA. See details »

2 2021 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 61,770,837 ÷ 5,232,500 = 1,180.52%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Edwards Lifesciences Corp. MVA margin ratio improved from 2019 to 2020 and from 2020 to 2021.