Stock Analysis on Net

Edwards Lifesciences Corp. (NYSE:EW)

This company has been moved to the archive! The financial data has not been updated since February 14, 2022.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Edwards Lifesciences Corp., adjusted financial ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Activity Ratio
Total Asset Turnover
Reported 0.62 0.61 0.67 0.70 0.60
Adjusted 0.63 0.63 0.69 0.71 0.62
Liquidity Ratio
Current Ratio
Reported 3.08 3.46 3.31 2.61 1.80
Adjusted 3.09 3.47 3.32 2.62 1.81
Solvency Ratios
Debt to Equity
Reported 0.10 0.13 0.14 0.19 0.35
Adjusted 0.12 0.16 0.17 0.23 0.40
Debt to Capital
Reported 0.09 0.12 0.13 0.16 0.26
Adjusted 0.11 0.14 0.14 0.18 0.28
Financial Leverage
Reported 1.46 1.58 1.56 1.70 1.93
Adjusted 1.47 1.60 1.57 1.76 2.00
Profitability Ratios
Net Profit Margin
Reported 28.73% 18.77% 24.08% 19.40% 16.99%
Adjusted 27.94% 17.49% 23.91% 18.89% 19.68%
Return on Equity (ROE)
Reported 25.76% 18.00% 25.24% 23.00% 19.74%
Adjusted 26.00% 17.51% 25.85% 23.57% 24.32%
Return on Assets (ROA)
Reported 17.68% 11.38% 16.14% 13.57% 10.25%
Adjusted 17.69% 10.93% 16.44% 13.42% 12.16%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Edwards Lifesciences Corp. adjusted total asset turnover ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Edwards Lifesciences Corp. adjusted current ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Edwards Lifesciences Corp. adjusted debt-to-equity ratio improved from 2019 to 2020 and from 2020 to 2021.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Edwards Lifesciences Corp. adjusted debt-to-capital ratio improved from 2019 to 2020 and from 2020 to 2021.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Edwards Lifesciences Corp. adjusted financial leverage ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Edwards Lifesciences Corp. adjusted net profit margin ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Edwards Lifesciences Corp. adjusted ROE deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Edwards Lifesciences Corp. adjusted ROA deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Edwards Lifesciences Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net sales 5,232,500 4,386,300 4,348,000 3,722,800 3,435,300
Total assets 8,502,600 7,237,100 6,488,100 5,323,700 5,695,800
Activity Ratio
Total asset turnover1 0.62 0.61 0.67 0.70 0.60
Adjusted
Selected Financial Data (US$ in thousands)
Net sales 5,232,500 4,386,300 4,348,000 3,722,800 3,435,300
Adjusted total assets2 8,265,200 7,015,800 6,324,600 5,241,204 5,558,239
Activity Ratio
Adjusted total asset turnover3 0.63 0.63 0.69 0.71 0.62

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Total asset turnover = Net sales ÷ Total assets
= 5,232,500 ÷ 8,502,600 = 0.62

2 Adjusted total assets. See details »

3 2021 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 5,232,500 ÷ 8,265,200 = 0.63

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Edwards Lifesciences Corp. adjusted total asset turnover ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Current assets 3,180,700 3,091,000 2,984,000 2,286,900 2,532,100
Current liabilities 1,032,300 893,900 902,400 876,600 1,402,900
Liquidity Ratio
Current ratio1 3.08 3.46 3.31 2.61 1.80
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 3,190,000 3,100,600 2,992,700 2,295,800 2,540,600
Current liabilities 1,032,300 893,900 902,400 876,600 1,402,900
Liquidity Ratio
Adjusted current ratio3 3.09 3.47 3.32 2.62 1.81

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Current ratio = Current assets ÷ Current liabilities
= 3,180,700 ÷ 1,032,300 = 3.08

2 Adjusted current assets. See details »

3 2021 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 3,190,000 ÷ 1,032,300 = 3.09

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Edwards Lifesciences Corp. adjusted current ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 595,700 595,000 594,400 593,800 1,036,400
Stockholders’ equity 5,835,900 4,574,300 4,148,300 3,140,400 2,956,200
Solvency Ratio
Debt to equity1 0.10 0.13 0.14 0.19 0.35
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 690,300 694,900 678,800 676,404 1,103,939
Adjusted stockholders’ equity3 5,623,100 4,381,100 4,021,600 2,984,300 2,778,700
Solvency Ratio
Adjusted debt to equity4 0.12 0.16 0.17 0.23 0.40

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 595,700 ÷ 5,835,900 = 0.10

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2021 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 690,300 ÷ 5,623,100 = 0.12

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Edwards Lifesciences Corp. adjusted debt-to-equity ratio improved from 2019 to 2020 and from 2020 to 2021.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 595,700 595,000 594,400 593,800 1,036,400
Total capital 6,431,600 5,169,300 4,742,700 3,734,200 3,992,600
Solvency Ratio
Debt to capital1 0.09 0.12 0.13 0.16 0.26
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 690,300 694,900 678,800 676,404 1,103,939
Adjusted total capital3 6,313,400 5,076,000 4,700,400 3,660,704 3,882,639
Solvency Ratio
Adjusted debt to capital4 0.11 0.14 0.14 0.18 0.28

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Debt to capital = Total debt ÷ Total capital
= 595,700 ÷ 6,431,600 = 0.09

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2021 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 690,300 ÷ 6,313,400 = 0.11

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Edwards Lifesciences Corp. adjusted debt-to-capital ratio improved from 2019 to 2020 and from 2020 to 2021.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Total assets 8,502,600 7,237,100 6,488,100 5,323,700 5,695,800
Stockholders’ equity 5,835,900 4,574,300 4,148,300 3,140,400 2,956,200
Solvency Ratio
Financial leverage1 1.46 1.58 1.56 1.70 1.93
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 8,265,200 7,015,800 6,324,600 5,241,204 5,558,239
Adjusted stockholders’ equity3 5,623,100 4,381,100 4,021,600 2,984,300 2,778,700
Solvency Ratio
Adjusted financial leverage4 1.47 1.60 1.57 1.76 2.00

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 8,502,600 ÷ 5,835,900 = 1.46

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2021 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 8,265,200 ÷ 5,623,100 = 1.47

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Edwards Lifesciences Corp. adjusted financial leverage ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income 1,503,100 823,400 1,046,900 722,200 583,600
Net sales 5,232,500 4,386,300 4,348,000 3,722,800 3,435,300
Profitability Ratio
Net profit margin1 28.73% 18.77% 24.08% 19.40% 16.99%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 1,462,200 767,000 1,039,700 703,400 675,900
Net sales 5,232,500 4,386,300 4,348,000 3,722,800 3,435,300
Profitability Ratio
Adjusted net profit margin3 27.94% 17.49% 23.91% 18.89% 19.68%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net profit margin = 100 × Net income ÷ Net sales
= 100 × 1,503,100 ÷ 5,232,500 = 28.73%

2 Adjusted net income. See details »

3 2021 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × 1,462,200 ÷ 5,232,500 = 27.94%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Edwards Lifesciences Corp. adjusted net profit margin ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income 1,503,100 823,400 1,046,900 722,200 583,600
Stockholders’ equity 5,835,900 4,574,300 4,148,300 3,140,400 2,956,200
Profitability Ratio
ROE1 25.76% 18.00% 25.24% 23.00% 19.74%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 1,462,200 767,000 1,039,700 703,400 675,900
Adjusted stockholders’ equity3 5,623,100 4,381,100 4,021,600 2,984,300 2,778,700
Profitability Ratio
Adjusted ROE4 26.00% 17.51% 25.85% 23.57% 24.32%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 1,503,100 ÷ 5,835,900 = 25.76%

2 Adjusted net income. See details »

3 Adjusted stockholders’ equity. See details »

4 2021 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 1,462,200 ÷ 5,623,100 = 26.00%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Edwards Lifesciences Corp. adjusted ROE deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income 1,503,100 823,400 1,046,900 722,200 583,600
Total assets 8,502,600 7,237,100 6,488,100 5,323,700 5,695,800
Profitability Ratio
ROA1 17.68% 11.38% 16.14% 13.57% 10.25%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 1,462,200 767,000 1,039,700 703,400 675,900
Adjusted total assets3 8,265,200 7,015,800 6,324,600 5,241,204 5,558,239
Profitability Ratio
Adjusted ROA4 17.69% 10.93% 16.44% 13.42% 12.16%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,503,100 ÷ 8,502,600 = 17.68%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2021 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 1,462,200 ÷ 8,265,200 = 17.69%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Edwards Lifesciences Corp. adjusted ROA deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.