Adjusted Financial Ratios (Summary)
Adjusted Total Asset Turnover
Adjusted Current Ratio
Adjusted Debt to Equity
Adjusted Debt to Capital
Adjusted Financial Leverage
Adjusted Net Profit Margin
Adjusted Return on Equity (ROE)
Adjusted Return on Assets (ROA)

Generac Holdings Inc., adjusted financial ratios

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Activity Ratio
Total Asset Turnover
Reported	0.77	0.77	0.83	0.83	0.83
Adjusted	0.77	0.77	0.83	0.82	0.82
Liquidity Ratio
Current Ratio
Reported	1.60	2.60	2.41	2.00	2.10
Adjusted	1.73	2.87	2.65	2.16	2.30
Solvency Ratios
Debt to Equity
Reported	0.44	0.64	0.87	1.21	1.66
Adjusted	0.40	0.55	0.71	0.96	1.32
Debt to Capital
Reported	0.31	0.39	0.47	0.55	0.62
Adjusted	0.29	0.35	0.41	0.49	0.57
Financial Leverage
Reported	2.20	2.33	2.58	3.19	3.61
Adjusted	1.82	1.87	2.02	2.45	2.81
Profitability Ratios
Net Profit Margin
Reported	14.73%	14.11%	11.43%	11.77%	9.53%
Adjusted	15.73%	15.52%	13.09%	13.71%	13.33%
Return on Equity (ROE)
Reported	24.87%	25.22%	24.41%	31.33%	28.48%
Adjusted	22.06%	22.37%	21.91%	27.65%	30.68%
Return on Assets (ROA)
Reported	11.29%	10.84%	9.45%	9.82%	7.89%
Adjusted	12.13%	11.93%	10.86%	11.28%	10.92%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Generac Holdings Inc. adjusted total asset turnover ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Generac Holdings Inc. adjusted current ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	Generac Holdings Inc. adjusted debt-to-equity ratio improved from 2019 to 2020 and from 2020 to 2021.
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	Generac Holdings Inc. adjusted debt-to-capital ratio improved from 2019 to 2020 and from 2020 to 2021.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Generac Holdings Inc. adjusted financial leverage ratio decreased from 2019 to 2020 and from 2020 to 2021.
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	Generac Holdings Inc. adjusted net profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	Generac Holdings Inc. adjusted ROE improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021 not reaching 2019 level.
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	Generac Holdings Inc. adjusted ROA improved from 2019 to 2020 and from 2020 to 2021.

Generac Holdings Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net sales	3,737,184)	2,485,200)	2,204,336)	2,023,464)	1,672,445)
Total assets	4,877,780)	3,235,423)	2,665,669)	2,426,314)	2,019,964)
Activity Ratio
Total asset turnover¹	0.77	0.77	0.83	0.83	0.83
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net sales²	3,759,043)	2,496,250)	2,214,734)	2,033,950)	1,692,306)
Adjusted total assets³	4,874,065)	3,245,927)	2,669,704)	2,472,244)	2,065,455)
Activity Ratio
Adjusted total asset turnover⁴	0.77	0.77	0.83	0.82	0.82

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

¹ 2021 Calculation
Total asset turnover = Net sales ÷ Total assets
= 3,737,184 ÷ 4,877,780 = 0.77

² Adjusted net sales. See details »

³ Adjusted total assets. See details »

⁴ 2021 Calculation
Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= 3,759,043 ÷ 4,874,065 = 0.77

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Generac Holdings Inc. adjusted total asset turnover ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Current assets	1,848,464)	1,669,733)	1,195,829)	1,120,769)	818,556)
Current liabilities	1,155,907)	641,524)	497,064)	560,706)	388,872)
Liquidity Ratio
Current ratio¹	1.60	2.60	2.41	2.00	2.10
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets²	1,860,489)	1,681,734)	1,202,797)	1,125,642)	823,361)
Adjusted current liabilities³	1,076,299)	585,250)	453,660)	521,664)	358,294)
Liquidity Ratio
Adjusted current ratio⁴	1.73	2.87	2.65	2.16	2.30

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

¹ 2021 Calculation
Current ratio = Current assets ÷ Current liabilities
= 1,848,464 ÷ 1,155,907 = 1.60

² Adjusted current assets. See details »

³ Adjusted current liabilities. See details »

⁴ 2021 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 1,860,489 ÷ 1,076,299 = 1.73

Download chart

Liquidity ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Generac Holdings Inc. adjusted current ratio improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt	980,056)	885,193)	898,864)	923,956)	928,722)
Stockholders’ equity attributable to Generac Holdings Inc.	2,213,774)	1,390,293)	1,032,382)	760,549)	559,552)
Solvency Ratio
Debt to equity¹	0.44	0.64	0.87	1.21	1.66
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt²	1,083,975)	948,943)	935,873)	965,176)	972,646)
Adjusted total stockholders’ equity³	2,680,245)	1,731,690)	1,322,495)	1,008,400)	735,479)
Solvency Ratio
Adjusted debt to equity⁴	0.40	0.55	0.71	0.96	1.32

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

¹ 2021 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity attributable to Generac Holdings Inc.
= 980,056 ÷ 2,213,774 = 0.44

² Adjusted total debt. See details »

³ Adjusted total stockholders’ equity. See details »

⁴ 2021 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total stockholders’ equity
= 1,083,975 ÷ 2,680,245 = 0.40

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	Generac Holdings Inc. adjusted debt-to-equity ratio improved from 2019 to 2020 and from 2020 to 2021.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt	980,056)	885,193)	898,864)	923,956)	928,722)
Total capital	3,193,830)	2,275,486)	1,931,246)	1,684,505)	1,488,274)
Solvency Ratio
Debt to capital¹	0.31	0.39	0.47	0.55	0.62
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt²	1,083,975)	948,943)	935,873)	965,176)	972,646)
Adjusted total capital³	3,764,220)	2,680,633)	2,258,368)	1,973,576)	1,708,125)
Solvency Ratio
Adjusted debt to capital⁴	0.29	0.35	0.41	0.49	0.57

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

¹ 2021 Calculation
Debt to capital = Total debt ÷ Total capital
= 980,056 ÷ 3,193,830 = 0.31

² Adjusted total debt. See details »

³ Adjusted total capital. See details »

⁴ 2021 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 1,083,975 ÷ 3,764,220 = 0.29

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	Generac Holdings Inc. adjusted debt-to-capital ratio improved from 2019 to 2020 and from 2020 to 2021.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Total assets	4,877,780)	3,235,423)	2,665,669)	2,426,314)	2,019,964)
Stockholders’ equity attributable to Generac Holdings Inc.	2,213,774)	1,390,293)	1,032,382)	760,549)	559,552)
Solvency Ratio
Financial leverage¹	2.20	2.33	2.58	3.19	3.61
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets²	4,874,065)	3,245,927)	2,669,704)	2,472,244)	2,065,455)
Adjusted total stockholders’ equity³	2,680,245)	1,731,690)	1,322,495)	1,008,400)	735,479)
Solvency Ratio
Adjusted financial leverage⁴	1.82	1.87	2.02	2.45	2.81

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

¹ 2021 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity attributable to Generac Holdings Inc.
= 4,877,780 ÷ 2,213,774 = 2.20

² Adjusted total assets. See details »

³ Adjusted total stockholders’ equity. See details »

⁴ 2021 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total stockholders’ equity
= 4,874,065 ÷ 2,680,245 = 1.82

Download chart

Solvency ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Generac Holdings Inc. adjusted financial leverage ratio decreased from 2019 to 2020 and from 2020 to 2021.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Generac Holdings Inc.	550,494)	350,576)	252,007)	238,257)	159,386)
Net sales	3,737,184)	2,485,200)	2,204,336)	2,023,464)	1,672,445)
Profitability Ratio
Net profit margin¹	14.73%	14.11%	11.43%	11.77%	9.53%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	591,294)	387,358)	289,812)	278,820)	225,637)
Adjusted net sales³	3,759,043)	2,496,250)	2,214,734)	2,033,950)	1,692,306)
Profitability Ratio
Adjusted net profit margin⁴	15.73%	15.52%	13.09%	13.71%	13.33%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

¹ 2021 Calculation
Net profit margin = 100 × Net income attributable to Generac Holdings Inc. ÷ Net sales
= 100 × 550,494 ÷ 3,737,184 = 14.73%

² Adjusted net income. See details »

³ Adjusted net sales. See details »

⁴ 2021 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted net sales
= 100 × 591,294 ÷ 3,759,043 = 15.73%

Download chart

Profitability ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	Generac Holdings Inc. adjusted net profit margin ratio improved from 2019 to 2020 and from 2020 to 2021.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Generac Holdings Inc.	550,494)	350,576)	252,007)	238,257)	159,386)
Stockholders’ equity attributable to Generac Holdings Inc.	2,213,774)	1,390,293)	1,032,382)	760,549)	559,552)
Profitability Ratio
ROE¹	24.87%	25.22%	24.41%	31.33%	28.48%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	591,294)	387,358)	289,812)	278,820)	225,637)
Adjusted total stockholders’ equity³	2,680,245)	1,731,690)	1,322,495)	1,008,400)	735,479)
Profitability Ratio
Adjusted ROE⁴	22.06%	22.37%	21.91%	27.65%	30.68%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

¹ 2021 Calculation
ROE = 100 × Net income attributable to Generac Holdings Inc. ÷ Stockholders’ equity attributable to Generac Holdings Inc.
= 100 × 550,494 ÷ 2,213,774 = 24.87%

² Adjusted net income. See details »

³ Adjusted total stockholders’ equity. See details »

⁴ 2021 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total stockholders’ equity
= 100 × 591,294 ÷ 2,680,245 = 22.06%

Download chart

Profitability ratio	Description	The company
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	Generac Holdings Inc. adjusted ROE improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021 not reaching 2019 level.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Generac Holdings Inc.	550,494)	350,576)	252,007)	238,257)	159,386)
Total assets	4,877,780)	3,235,423)	2,665,669)	2,426,314)	2,019,964)
Profitability Ratio
ROA¹	11.29%	10.84%	9.45%	9.82%	7.89%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	591,294)	387,358)	289,812)	278,820)	225,637)
Adjusted total assets³	4,874,065)	3,245,927)	2,669,704)	2,472,244)	2,065,455)
Profitability Ratio
Adjusted ROA⁴	12.13%	11.93%	10.86%	11.28%	10.92%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

¹ 2021 Calculation
ROA = 100 × Net income attributable to Generac Holdings Inc. ÷ Total assets
= 100 × 550,494 ÷ 4,877,780 = 11.29%

² Adjusted net income. See details »

³ Adjusted total assets. See details »

⁴ 2021 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 591,294 ÷ 4,874,065 = 12.13%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	Generac Holdings Inc. adjusted ROA improved from 2019 to 2020 and from 2020 to 2021.

Generac Holdings Inc. (NYSE:GNRC)

Adjusted Financial Ratios

Adjusted Financial Ratios (Summary)

Generac Holdings Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Current Ratio

Adjusted Debt to Equity

Adjusted Debt to Capital

Adjusted Financial Leverage

Adjusted Net Profit Margin

Adjusted Return on Equity (ROE)

Adjusted Return on Assets (ROA)