Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Generac Holdings Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets
Less: Cash and cash equivalents
Operating assets
Operating Liabilities
Total liabilities
Less: Short-term borrowings
Less: Current portion of long-term borrowings and finance lease obligations
Less: Long-term borrowings and finance lease obligations, excluding current portion
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods
Balance-Sheet-Based Accruals Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= =

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets have shown a consistent increase over the period analyzed. Starting from approximately 1.52 billion US dollars at the end of 2018, the value rose moderately to about 1.67 billion in 2019 and 1.69 billion in 2020. By the end of 2021, there was a substantial increase, with net operating assets reaching approximately 3.10 billion, nearly doubling the previous year's figure. This upward trend indicates significant asset growth and potentially higher operational scale or investment during 2021.
Balance-Sheet-Based Aggregate Accruals
The aggregate accruals exhibit a somewhat volatile pattern. From 127.7 million US dollars at the end of 2018, the figure increased to 148.3 million in 2019, showing a rise in accrued liabilities or deferred items. In 2020, there was a sharp decrease to 16.4 million, indicating either reduced accrual activity or potentially a temporary adjustment. However, in 2021, there was a dramatic surge to approximately 1.42 billion, which corresponds with the marked increase in net operating assets, suggesting a significant shift in accrual accounting or working capital management.
Balance-Sheet-Based Accruals Ratio
The accruals ratio, calculated as a percentage, illustrates notable fluctuations. For 2018 and 2019, the ratios were relatively stable and low, at 8.76% and 9.29%, respectively, reflecting moderate accrual levels relative to net operating assets. In 2020, this ratio declined sharply to 0.98%, confirming the previously observed reduction in aggregate accruals. The most significant change occurred in 2021, where the ratio escalated dramatically to 59.21%. This substantial increase signals that the proportion of accruals relative to net operating assets has grown markedly, which could impact the quality of earnings and warrants closer examination of the underlying causes of such accrual behavior.

Cash-Flow-Statement-Based Accruals Ratio

Generac Holdings Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to Generac Holdings Inc.
Less: Net cash provided by operating activities
Less: Net cash used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets demonstrate a generally increasing trend over the observed period. Starting from approximately $1.52 billion in 2018, the value increased moderately to around $1.67 billion in 2019 and showed a slight further increase to about $1.69 billion in 2020. A significant jump is observed in 2021, almost doubling to approximately $3.10 billion. This indicates a substantial expansion in the company's operational asset base by the end of the period.
Cash-Flow-Statement-Based Aggregate Accruals
The aggregate accruals exhibit variability and a dramatic change in 2021. Accruals rose from about $99.9 million in 2018 to $113.2 million in 2019, suggesting increasing accrual activities. However, in 2020, this item turned negative to approximately -$11.9 million, indicating a reversal or reduction of accrued amounts. In 2021, there was a marked and sharp increase to roughly $956.6 million, reflecting a substantial rise in accruals within cash flows for that year.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio, expressed as a percentage, follows a pattern mirroring the aggregate accruals. It increased slightly from 6.85% in 2018 to 7.09% in 2019, showing stable accrual levels in relation to cash flows. In 2020, the ratio turned negative to -0.71%, consistent with the negative aggregate accruals, indicating an unusual or potentially corrective movement in accrual accounting. In 2021, the ratio surged significantly to 39.93%, highlighting an exceptionally high proportion of accruals relative to cash flows, which could warrant further inquiry into the underlying factors driving such a sharp increase.