Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Generac Holdings Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to Generac Holdings Inc. 550,494 350,576 252,007 238,257 159,386
Add: Net income attributable to noncontrolling interest 6,075 (3,358) 301 2,963 1,749
Add: Income tax expense 134,957 98,973 67,299 69,856 43,553
Earnings before tax (EBT) 691,526 446,191 319,607 311,076 204,688
Add: Interest expense 32,953 32,991 41,544 40,956 42,667
Earnings before interest and tax (EBIT) 724,479 479,182 361,151 352,032 247,355
Add: Depreciation 42,155 36,493 32,265 25,296 23,127
Add: Amortization of intangible assets 49,886 32,280 28,644 22,112 28,861
Earnings before interest, tax, depreciation and amortization (EBITDA) 816,520 547,955 422,060 399,440 299,343

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Generac Holdings Inc. EBITDA increased from 2019 to 2020 and from 2020 to 2021.

Enterprise Value to EBITDA Ratio, Current

Generac Holdings Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 16,922,251
Earnings before interest, tax, depreciation and amortization (EBITDA) 816,520
Valuation Ratio
EV/EBITDA 20.72
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 54.00
Caterpillar Inc. 13.89
Eaton Corp. plc 31.26
GE Aerospace 14.41
Honeywell International Inc. 17.58
Lockheed Martin Corp. 13.83
RTX Corp. 20.54
EV/EBITDA, Sector
Capital Goods 26.18
EV/EBITDA, Industry
Industrials 19.33

Based on: 10-K (reporting date: 2021-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Generac Holdings Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 18,849,998 21,165,351 7,290,571 3,929,062 3,669,977
Earnings before interest, tax, depreciation and amortization (EBITDA)2 816,520 547,955 422,060 399,440 299,343
Valuation Ratio
EV/EBITDA3 23.09 38.63 17.27 9.84 12.26
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 284.02
Caterpillar Inc. 12.43 19.87 9.66
Eaton Corp. plc 17.06 22.11 12.86
GE Aerospace 95.57 9.35 13.66
Honeywell International Inc. 15.57 20.21 14.95
Lockheed Martin Corp. 11.97 9.97 14.86
RTX Corp. 15.48 41.71 12.60
EV/EBITDA, Sector
Capital Goods 19.87 25.02 16.22
EV/EBITDA, Industry
Industrials 16.21 26.87 17.56

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 See details »

2 See details »

3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= 18,849,998 ÷ 816,520 = 23.09

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Generac Holdings Inc. EV/EBITDA ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.