Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Generac Holdings Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to Generac Holdings Inc.
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation
Add: Amortization of intangible assets
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Net income attributable to Generac Holdings Inc.
The net income shows a consistent upward trend over the five-year period. Beginning at $159.4 million in 2017, it increased steadily each year, reaching $550.5 million in 2021. The most significant growth occurred between 2020 and 2021, with net income increasing by approximately 57%, indicating improved profitability and operational efficiency.
Earnings before tax (EBT)
EBT also demonstrates a strong positive trajectory from $204.7 million in 2017 to $691.5 million in 2021. The year-on-year growth is marked and especially pronounced between 2020 and 2021, aligning with the net income trend. This suggests that the company experienced increasing profitability before accounting for taxes, which is indicative of effective cost management and possibly increased revenue generation.
Earnings before interest and tax (EBIT)
EBIT values increased steadily from $247.4 million in 2017 to $724.5 million in 2021. This gradual growth reflects enhanced operating performance since EBIT measures earnings derived strictly from operational activities before financing and tax effects. The substantial rise, particularly in the last year, suggests expanding operational profits and efficient management of operating expenses.
Earnings before interest, tax, depreciation and amortization (EBITDA)
The EBITDA figures reveal a consistent increase, moving from $299.3 million in 2017 to $816.5 million in 2021. As EBITDA excludes non-cash charges such as depreciation and amortization, this rise indicates a growing cash-based earning capacity. The largest annual increase occurred between 2020 and 2021, mirroring trends seen in net income, EBT, and EBIT, and pointing to stronger core earnings and expanded operational cash flow.

Enterprise Value to EBITDA Ratio, Current

Generac Holdings Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
EV/EBITDA, Sector
Capital Goods
EV/EBITDA, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Generac Holdings Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
EV/EBITDA, Sector
Capital Goods
EV/EBITDA, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 See details »

2 See details »

3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV)
The enterprise value exhibited a significant upward trend from 2017 to 2020, increasing from approximately $3.67 billion to over $21.17 billion. This sharp rise indicates substantial growth in the market valuation or acquisition activity during this period. However, in 2021, a decline to approximately $18.85 billion was observed, suggesting a reduction in the company's market value or a change in capital structure.
Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA)
EBITDA showed a consistent positive growth over the five-year period. Starting from roughly $299 million in 2017, it increased steadily each year, reaching approximately $816.5 million by 2021. This demonstrates improving operational profitability and possibly enhanced efficiency or expansion.
EV/EBITDA Ratio
The EV/EBITDA ratio displayed notable fluctuations. Initially, the ratio decreased from 12.26 in 2017 to 9.84 in 2018, indicating an improvement in valuation relative to earnings. However, it sharply increased to 17.27 in 2019 and then surged further to a peak of 38.63 in 2020. This spike suggests that enterprise value grew disproportionately compared to EBITDA in those years, potentially reflecting heightened market expectations or decreased earnings quality. In 2021, the ratio decreased to 23.09 but remained elevated relative to the initial years, indicating a still high but somewhat moderated valuation multiple.