Stock Analysis on Net

General Mills Inc. (NYSE:GIS)

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

General Mills Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Net earnings attributable to General Mills 1,752,700 2,131,000 1,657,500 1,697,400 1,221,300 1,824,400
Add: Net income attributable to noncontrolling interest 33,500 32,000 43,600 39,400 38,100 36,900
Add: Income tax expense 367,800 57,300 655,200 755,200 586,800 883,300
Earnings before tax (EBT) 2,154,000 2,220,300 2,356,300 2,492,000 1,846,200 2,744,600
Add: Interest expense, net of capitalized interest 527,400 385,400 302,100 311,900 328,600 318,500
Earnings before interest and tax (EBIT) 2,681,400 2,605,700 2,658,400 2,803,900 2,174,800 3,063,100
Add: Depreciation and amortization 620,100 618,800 603,600 608,100 588,300 585,400
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,301,500 3,224,500 3,262,000 3,412,000 2,763,100 3,648,500

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. General Mills Inc. EBITDA decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.

Enterprise Value to EBITDA Ratio, Current

General Mills Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 46,517,358
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,301,500
Valuation Ratio
EV/EBITDA 14.09
Benchmarks
EV/EBITDA, Competitors1
Altria Group Inc. 9.22
Coca-Cola Co. 19.18
PepsiCo Inc. 15.43
Philip Morris International Inc. 17.72
EV/EBITDA, Sector
Food, Beverage & Tobacco 21.86
EV/EBITDA, Industry
Consumer Staples 29.70

Based on: 10-K (reporting date: 2019-05-26).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

General Mills Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 45,968,119 42,033,361 40,796,369 50,623,631 43,168,268 40,882,674
Earnings before interest, tax, depreciation and amortization (EBITDA)2 3,301,500 3,224,500 3,262,000 3,412,000 2,763,100 3,648,500
Valuation Ratio
EV/EBITDA3 13.92 13.04 12.51 14.84 15.62 11.21
Benchmarks
EV/EBITDA, Competitors4
Altria Group Inc. 45.37
Coca-Cola Co. 21.79
PepsiCo Inc. 17.85
Philip Morris International Inc. 13.77
EV/EBITDA, Sector
Food, Beverage & Tobacco 19.53
EV/EBITDA, Industry
Consumer Staples 18.45

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

1 See details »

2 See details »

3 2019 Calculation
EV/EBITDA = EV ÷ EBITDA
= 45,968,119 ÷ 3,301,500 = 13.92

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. General Mills Inc. EV/EBITDA ratio increased from 2017 to 2018 and from 2018 to 2019.