Stock Analysis on Net

General Mills Inc. (NYSE:GIS)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

General Mills Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Net earnings attributable to General Mills
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense, net of capitalized interest
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).


Net earnings attributable to General Mills
The net earnings experienced notable fluctuations over the analyzed periods. Initially, there was a significant decrease from 1,824,400 thousand US dollars in 2014 to 1,221,300 thousand US dollars in 2015. Subsequently, earnings increased to 1,697,400 thousand US dollars in 2016, followed by a minor decline in 2017 to 1,657,500 thousand US dollars. A substantial rise was observed in 2018, reaching 2,131,000 thousand US dollars, before decreasing again to 1,752,700 thousand US dollars in 2019. The pattern indicates variability with an overall downward trend from the initial peak in 2014.
Earnings before tax (EBT)
EBT showed a similar variation, initially dropping markedly from 2,744,600 thousand US dollars in 2014 to 1,846,200 thousand US dollars in 2015. This was followed by a recovery to 2,492,000 thousand US dollars in 2016. From 2016 to 2019, a gradual decline was evident, moving from 2,356,300 thousand US dollars in 2017 down to 2,154,000 thousand US dollars in 2019, indicating some pressure on earnings before tax in the latter years.
Earnings before interest and tax (EBIT)
EBIT mirrored the trend in EBT, with a sharp decline from 3,063,100 thousand US dollars in 2014 to 2,174,800 thousand US dollars in 2015. Recovery was observed in 2016 with 2,803,900 thousand US dollars, but this was followed by a gradual decline from 2017 (2,658,400 thousand US dollars) through 2018 (2,605,700 thousand US dollars). A slight increase occurred in 2019 to 2,681,400 thousand US dollars. This suggests a consolidation phase after the initial drop.
Earnings before interest, tax, depreciation and amortization (EBITDA)
EBITDA followed comparable dynamics, starting at 3,648,500 thousand US dollars in 2014 and decreasing to 2,763,100 thousand US dollars in 2015. It rebounded to 3,412,000 thousand US dollars in 2016, then declined slightly over the next two years reaching 3,224,500 thousand US dollars in 2018. In 2019, EBITDA increased to 3,301,500 thousand US dollars. This indicates consistent operational cash flow with some volatility.
Overall financial pattern
The data reflect a significant drop in earnings across all levels from 2014 to 2015, followed by a recovery in 2016. Post-2016, the company’s earnings appear relatively stable but demonstrate a mild downward pressure with intermittent increases. This pattern may suggest underlying challenges impacting profitability and tax position or changes in market conditions affecting earnings consistency over the six-year period.

Enterprise Value to EBITDA Ratio, Current

General Mills Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.

Based on: 10-K (reporting date: 2019-05-26).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

General Mills Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

1 See details »

2 See details »

3 2019 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV)
The enterprise value exhibited fluctuations over the observed period. It initially increased from approximately 40.88 billion USD in 2014 to a peak of about 50.62 billion USD in 2016. Following this high point, the value declined significantly to around 40.80 billion USD in 2017 but then showed a moderate upward trend thereafter, reaching approximately 45.97 billion USD by 2019.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA displayed notable volatility. It started at roughly 3.65 billion USD in 2014, followed by a marked decrease to approximately 2.76 billion USD in 2015. Subsequently, EBITDA rebounded to around 3.41 billion USD in 2016, then experienced a gradual decrease over the next two years, stabilizing near 3.22 billion USD in 2018. In 2019, a slight recovery was observed with EBITDA increasing to roughly 3.30 billion USD.
EV/EBITDA Ratio
The EV/EBITDA ratio demonstrated significant variability, reflecting changes in both enterprise value and EBITDA. The ratio increased substantially from 11.21 in 2014 to a peak of 15.62 in 2015, indicating that enterprise value grew relative to EBITDA or that EBITDA decreased more sharply. It then slightly declined to 14.84 in 2016 and further dropped to 12.51 in 2017, before experiencing a moderate increase in subsequent years, reaching 13.92 in 2019. These fluctuations suggest variations in market valuation relative to core earnings performance during the period.