Stock Analysis on Net

HP Inc. (NYSE:HPQ)

This company has been moved to the archive! The financial data has not been updated since August 29, 2019.

Common-Size Income Statement 
Quarterly Data

HP Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018 Jan 31, 2018 Oct 31, 2017 Jul 31, 2017 Apr 30, 2017 Jan 31, 2017 Oct 31, 2016 Jul 31, 2016 Apr 30, 2016 Jan 31, 2016 Oct 31, 2015 Jul 31, 2015 Apr 30, 2015 Jan 31, 2015 Oct 31, 2014 Jul 31, 2014 Apr 30, 2014 Jan 31, 2014 Oct 31, 2013 Jul 31, 2013 Apr 30, 2013 Jan 31, 2013
Net revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenue -80.11 -80.56 -82.24 -82.45 -81.57 -80.70 -82.21 -81.91 -81.42 -80.76 -82.28 -81.69 -81.74 -80.58 -81.34 -75.30 -76.20 -76.00 -76.65 -75.42 -76.03 -75.81 -77.20 -77.02 -76.61 -76.34 -77.68
Gross profit 19.89% 19.44% 17.76% 17.55% 18.43% 19.30% 17.79% 18.09% 18.58% 19.24% 17.72% 18.31% 18.26% 19.42% 18.66% 24.70% 23.80% 24.00% 23.35% 24.58% 23.97% 24.19% 22.80% 22.98% 23.39% 23.66% 22.32%
Research and development -2.83 -2.51 -2.34 -2.30 -2.38 -2.54 -2.39 -2.09 -2.21 -2.54 -2.33 -2.54 -2.51 -2.60 -2.38 -3.63 -3.52 -3.34 -3.07 -3.08 -3.22 -3.20 -2.88 -2.50 -2.93 -2.95 -2.80
Selling, general and administrative -9.42 -9.54 -8.48 -7.87 -8.41 -9.00 -8.05 -8.45 -8.40 -8.80 -8.02 -10.02 -6.05 -8.65 -8.47 -12.22 -12.13 -12.03 -11.44 -11.84 -12.28 -12.42 -11.40 -11.50 -12.03 -12.12 -11.64
Restructuring and other charges -0.12 -0.49 -0.37 -0.26 -0.03 -0.41 -0.21 -0.81 -0.35 -1.13 -0.50 -0.39 -0.30 -0.86 -0.16 -2.30 -0.10 -1.00 -0.54 -2.13 -2.35 -0.92 -0.40 -1.27 -0.30 -1.48 -0.46
Acquisition-related (charges) credits 0.06 -0.08 -0.07 -0.17 -0.07 -0.32 -0.29 -0.35 -0.31 -0.16 -0.13 -0.06 0.00 0.00 0.00 -0.08 -0.19 -0.07 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.04 -0.01
Amortization of intangible assets -0.20 -0.21 -0.20 -0.13 -0.14 -0.14 -0.14 0.00 0.00 -0.01 0.00 0.00 -0.02 -0.05 -0.07 -0.96 -0.95 -0.87 -0.83 -0.80 -0.82 -0.97 -1.01 -1.09 -1.31 -1.27 -1.23
Separation costs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.98 -1.58 -1.06 -0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Impairment of data center assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings from operations 7.39% 6.61% 6.30% 6.81% 7.40% 6.88% 6.70% 6.39% 7.31% 6.60% 6.75% 5.30% 9.39% 7.26% 7.58% 3.53% 4.78% 5.62% 7.15% 6.72% 5.29% 6.67% 7.09% 6.60% 6.81% 5.80% 6.18%
Interest and other, net -5.69 -0.32 -0.18 -0.26 -0.43 -6.29 -0.47 -0.30 -0.43 -0.52 -0.64 2.77 -0.30 -0.04 -0.77 -1.24 -0.43 -0.55 -0.65 -0.51 -0.53 -0.64 -0.58 -0.35 -0.54 -0.70 -0.63
Earnings from continuing operations before taxes 1.70% 6.29% 6.12% 6.55% 6.98% 0.59% 6.23% 6.09% 6.88% 6.09% 6.11% 8.07% 9.09% 7.21% 6.81% 2.29% 4.36% 5.08% 6.51% 6.20% 4.76% 6.03% 6.51% 6.25% 6.28% 5.10% 5.55%
(Provision for) benefit from taxes 6.38 -0.72 -0.66 2.89 -0.95 6.96 7.12 -1.35 -1.55 -1.57 -1.29 -3.97 -2.00 -1.52 -1.50 2.85 -0.99 -1.10 -1.42 -1.52 -1.19 -1.37 -1.45 -1.39 -1.17 -1.20 -1.20
Net earnings from continuing operations 8.07% 5.57% 5.46% 9.44% 6.03% 7.56% 13.35% 4.74% 5.33% 4.51% 4.82% 4.10% 7.09% 5.70% 5.31% 5.15% 3.37% 3.97% 5.09% 4.68% 3.57% 4.66% 5.06% 4.85% 5.11% 3.90% 4.34%
Net loss from discontinued operations, net of taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.17 -0.50 -0.27 -0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net earnings 8.07% 5.57% 5.46% 9.44% 6.03% 7.56% 13.35% 4.74% 5.33% 4.51% 4.82% 3.93% 6.58% 5.43% 4.83% 5.15% 3.37% 3.97% 5.09% 4.68% 3.57% 4.66% 5.06% 4.85% 5.11% 3.90% 4.34%

Based on: 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-K (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30), 10-Q (reporting date: 2018-01-31), 10-K (reporting date: 2017-10-31), 10-Q (reporting date: 2017-07-31), 10-Q (reporting date: 2017-04-30), 10-Q (reporting date: 2017-01-31), 10-K (reporting date: 2016-10-31), 10-Q (reporting date: 2016-07-31), 10-Q (reporting date: 2016-04-30), 10-Q (reporting date: 2016-01-31), 10-K (reporting date: 2015-10-31), 10-Q (reporting date: 2015-07-31), 10-Q (reporting date: 2015-04-30), 10-Q (reporting date: 2015-01-31), 10-K (reporting date: 2014-10-31), 10-Q (reporting date: 2014-07-31), 10-Q (reporting date: 2014-04-30), 10-Q (reporting date: 2014-01-31), 10-K (reporting date: 2013-10-31), 10-Q (reporting date: 2013-07-31), 10-Q (reporting date: 2013-04-30), 10-Q (reporting date: 2013-01-31).

Income statement item Description The company
Earnings from operations The net result for the period of deducting operating expenses from operating revenues. HP Inc. earnings from operations as a percentage of net revenue increased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.
Earnings from continuing operations before taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. HP Inc. earnings from continuing operations before taxes as a percentage of net revenue increased from Q1 2019 to Q2 2019 but then decreased significantly from Q2 2019 to Q3 2019.
Net earnings The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. HP Inc. net earnings as a percentage of net revenue increased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.