AI Tokens
Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Common-Size Income Statement
Quarterly Data

Apple Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 26, 2026 Jun 27, 2026 Mar 28, 2026 Dec 27, 2025 Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Sep 24, 2022 Jun 25, 2022 Mar 26, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021 Dec 26, 2020
Products 72.42 71.91 72.14 79.12 71.94 70.84 72.06 78.81 73.69 71.77 73.70 80.67 75.07 74.07 77.95 82.27 78.71 76.37 79.62 84.25 78.07 78.53 81.13 85.86
Services 27.58 28.09 27.86 20.88 28.06 29.16 27.94 21.19 26.31 28.23 26.30 19.33 24.93 25.93 22.05 17.73 21.29 23.63 20.38 15.75 21.93 21.47 18.87 14.14
Net sales 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Products -45.48 -43.09 -44.23 -46.94 -45.89 -46.39 -46.17 -47.83 -46.95 -46.40 -46.75 -48.87 -47.58 -47.85 -49.34 -51.87 -51.46 -50.01 -50.67 -51.89 -51.33 -50.22 -51.85 -55.75
Services -6.63 -6.85 -6.50 -4.90 -6.93 -7.12 -6.78 -5.29 -6.83 -7.34 -6.68 -5.25 -7.25 -7.64 -6.40 -5.17 -6.28 -6.74 -5.58 -4.35 -6.47 -6.48 -5.65 -4.47
Cost of sales -52.11% -49.94% -50.73% -51.84% -52.82% -53.51% -52.95% -53.12% -53.78% -53.74% -53.42% -54.13% -54.83% -55.48% -55.74% -57.04% -57.74% -56.74% -56.25% -56.24% -57.80% -56.71% -57.49% -60.22%
Gross margin 47.89% 50.06% 49.27% 48.16% 47.18% 46.49% 47.05% 46.88% 46.22% 46.26% 46.58% 45.87% 45.17% 44.52% 44.26% 42.96% 42.26% 43.26% 43.75% 43.76% 42.20% 43.29% 42.51% 39.78%
Research and development -10.25 -10.72 -10.27 -7.57 -8.65 -9.43 -8.97 -6.65 -8.18 -9.33 -8.71 -6.44 -8.16 -9.10 -7.86 -6.58 -7.50 -8.19 -6.57 -5.09 -6.92 -7.02 -5.87 -4.63
Selling, general and administrative -6.52 -6.71 -6.72 -5.21 -6.88 -7.07 -7.06 -5.77 -6.87 -7.37 -7.13 -5.68 -6.87 -7.30 -6.54 -5.64 -7.14 -7.25 -6.37 -5.20 -6.74 -6.65 -5.93 -5.05
Operating expenses -16.76% -17.43% -17.00% -12.78% -15.53% -16.50% -16.02% -12.42% -15.05% -16.70% -15.84% -12.11% -15.04% -16.40% -14.40% -12.22% -14.64% -15.44% -12.93% -10.29% -13.66% -13.67% -11.81% -9.69%
Operating income 31.13% 32.62% 32.28% 35.37% 31.65% 29.99% 31.03% 34.46% 31.17% 29.56% 30.74% 33.76% 30.13% 28.12% 29.86% 30.74% 27.62% 27.82% 30.82% 33.47% 28.53% 29.63% 30.70% 30.09%
Other income (expense), net 0.44 0.52 -0.05 0.10 0.37 -0.18 -0.29 -0.20 0.02 0.17 0.17 -0.04 0.03 -0.32 0.07 -0.34 -0.26 -0.01 0.16 -0.20 -0.65 0.30 0.57 0.04
Income before provision for income taxes 31.57% 33.15% 32.23% 35.48% 32.01% 29.81% 30.74% 34.26% 31.19% 29.72% 30.92% 33.72% 30.17% 27.79% 29.93% 30.41% 27.35% 27.80% 30.98% 33.27% 27.89% 29.92% 31.27% 30.13%
Provision for income taxes -4.74 -5.92 -5.63 -6.19 -5.21 -4.89 -4.75 -5.03 -15.67 -4.72 -4.87 -5.36 -4.52 -3.49 -4.45 -4.80 -4.37 -4.37 -5.27 -5.33 -3.24 -3.22 -4.89 -4.33
Net income 26.83% 27.23% 26.60% 29.28% 26.80% 24.92% 25.99% 29.23% 15.52% 25.00% 26.04% 28.36% 25.65% 24.31% 25.48% 25.61% 22.99% 23.44% 25.71% 27.94% 24.65% 26.70% 26.38% 25.80%

Based on: 10-K (reporting date: 2026-09-26), 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).


A structural shift in revenue composition is evident, characterized by a gradual decline in the proportion of net sales derived from products and a corresponding increase in the contribution from services. While product sales consistently peak during the December quarters, the long-term trajectory shows services expanding from approximately 14% of net sales in late 2020 to frequently exceeding 25% by 2024 and 2025.

Gross Margin Expansion
There is a sustained upward trend in the overall gross margin, which grew from 39.78% in December 2020 to a peak of 50.06% in June 2026. This expansion is primarily driven by a reduction in the cost of sales for products as a percentage of net sales, which improved from -55.75% to lows around -43.09%. The services segment maintains a relatively stable cost structure, contributing to the overall margin enhancement as its share of total revenue grows.
Operating Expense Trends
Operating expenses as a percentage of net sales have trended upward over the analyzed period. Research and development (R&D) spending shows a significant increase, rising from 4.63% in December 2020 to peaks above 10% in 2026. Selling, general, and administrative (SG&A) expenses have also seen a moderate increase, shifting from approximately 5% to a range between 6% and 7%. This indicates a strategic increase in investment in innovation and operational scaling.
Operating Income Stability
Despite the rise in operating expenses, operating income has remained resilient, generally fluctuating between 28% and 35% of net sales. The growth in gross margins has effectively offset the increased spending on R&D and SG&A, allowing the company to maintain a high level of operational profitability.
Net Income and Tax Anomalies
Net income has remained largely stable, typically ranging between 24% and 29% of net sales. However, a notable anomaly occurred on September 28, 2024, where net income dropped sharply to 15.52%. This decline was directly attributable to a significant spike in the provision for income taxes, which reached -15.67% of net sales for that specific quarter, contrasting with the historical average of -3% to -6%.

In summary, the financial trajectory indicates a successful transition toward a higher-margin services model. The company has successfully leveraged gross margin expansion to fund increased investments in research and development while maintaining consistent bottom-line profitability, notwithstanding isolated tax-related volatility.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?