Stock Analysis on Net

Hilton Worldwide Holdings Inc. (NYSE:HLT)

This company has been moved to the archive! The financial data has not been updated since August 7, 2024.

Analysis of Profitability Ratios 
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Hilton Worldwide Holdings Inc., profitability ratios (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Return on Sales
Operating profit margin 21.39% 21.49% 21.74% 23.13% 23.54% 23.79% 23.87% 23.55% 22.95% 20.47% 17.45% 9.95% 1.52% -14.26% -9.71% 2.16% 8.73% 15.41% 17.53%
Net profit margin 11.20% 11.41% 11.15% 13.13% 13.23% 13.37% 14.31% 13.15% 12.83% 11.00% 7.08% 0.81% -6.98% -25.79% -16.60% -5.46% 0.70% 8.08% 9.32%
Return on Investment
Return on equity (ROE)
Return on assets (ROA) 7.69% 7.53% 7.41% 8.70% 8.45% 8.21% 8.09% 6.93% 6.29% 4.72% 2.66% 0.25% -1.86% -5.26% -4.27% -1.84% 0.30% 4.69% 5.89%

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Hilton Worldwide Holdings Inc. operating profit margin ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Hilton Worldwide Holdings Inc. net profit margin ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Hilton Worldwide Holdings Inc. ROA improved from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Operating Profit Margin

Hilton Worldwide Holdings Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Operating income (loss) 725 533 400 653 674 498 504 623 598 369 333 432 224 21 (195) 11 (302) 68 348 519 478 312
Revenues 2,951 2,573 2,609 2,673 2,660 2,293 2,444 2,368 2,240 1,721 1,836 1,749 1,329 874 890 933 564 1,920 2,369 2,395 2,484 2,204
Profitability Ratio
Operating profit margin1 21.39% 21.49% 21.74% 23.13% 23.54% 23.79% 23.87% 23.55% 22.95% 20.47% 17.45% 9.95% 1.52% -14.26% -9.71% 2.16% 8.73% 15.41% 17.53%
Benchmarks
Operating Profit Margin, Competitors2
Airbnb Inc. 15.21% 15.86% 15.31% 23.42% 21.53% 20.69% 21.45% 20.46% 17.49% 13.17% 7.17%
Booking Holdings Inc. 28.39% 28.07% 27.31% 31.85% 31.29% 29.59% 29.85% 28.74% 27.56% 23.83% 22.78% 16.22% -2.86% -11.21% -9.28% 7.80% 24.33% 30.86% 35.48%
Chipotle Mexican Grill Inc. 16.75% 15.99% 15.78% 15.63% 15.42% 14.89% 13.44% 12.15% 11.36% 10.65% 10.67% 10.61% 9.22% 6.02% 4.85% 4.67% 4.98% 7.12% 7.95%
McDonald’s Corp. 45.29% 45.99% 45.68% 45.68% 45.40% 40.96% 40.42% 39.48% 39.87% 43.71% 44.59% 44.84% 44.34% 40.33% 38.13% 38.84% 38.21% 41.61% 43.03%
Starbucks Corp. 16.08% 16.64% 16.32% 15.31% 14.92% 14.26% 14.32% 15.33% 16.27% 16.92% 16.77% 14.56% 7.36% 5.42% 6.64% 8.67% 14.67% 15.88% 15.38% 15.16% 15.14% 14.96%

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q2 2024 Calculation
Operating profit margin = 100 × (Operating income (loss)Q2 2024 + Operating income (loss)Q1 2024 + Operating income (loss)Q4 2023 + Operating income (loss)Q3 2023) ÷ (RevenuesQ2 2024 + RevenuesQ1 2024 + RevenuesQ4 2023 + RevenuesQ3 2023)
= 100 × (725 + 533 + 400 + 653) ÷ (2,951 + 2,573 + 2,609 + 2,673) = 21.39%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Hilton Worldwide Holdings Inc. operating profit margin ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Net Profit Margin

Hilton Worldwide Holdings Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Hilton stockholders 421 265 147 377 411 206 328 347 368 212 147 241 130 (108) (224) (79) (430) 18 175 288 260 158
Revenues 2,951 2,573 2,609 2,673 2,660 2,293 2,444 2,368 2,240 1,721 1,836 1,749 1,329 874 890 933 564 1,920 2,369 2,395 2,484 2,204
Profitability Ratio
Net profit margin1 11.20% 11.41% 11.15% 13.13% 13.23% 13.37% 14.31% 13.15% 12.83% 11.00% 7.08% 0.81% -6.98% -25.79% -16.60% -5.46% 0.70% 8.08% 9.32%
Benchmarks
Net Profit Margin, Competitors2
Airbnb Inc. 46.11% 48.23% 48.32% 56.87% 25.31% 23.30% 22.54% 20.29% 16.91% 12.12% -5.88%
Booking Holdings Inc. 22.46% 21.81% 20.07% 25.70% 23.04% 22.14% 17.89% 15.24% 10.54% 4.16% 10.63% 4.15% 5.77% 12.44% 0.87% 15.68% 22.52% 23.43% 32.29%
Chipotle Mexican Grill Inc. 13.23% 12.70% 12.45% 12.27% 12.00% 11.49% 10.41% 9.61% 9.28% 8.74% 8.65% 9.88% 8.57% 6.44% 5.94% 4.08% 4.55% 5.95% 6.27%
McDonald’s Corp. 32.25% 33.36% 33.22% 33.31% 33.06% 29.36% 26.65% 25.41% 25.77% 29.93% 32.49% 32.33% 31.72% 26.31% 24.63% 25.60% 24.78% 27.86% 28.59%
Starbucks Corp. 11.38% 11.70% 11.46% 10.80% 10.46% 10.09% 10.18% 13.03% 14.07% 14.47% 14.45% 10.43% 4.18% 2.87% 3.95% 5.56% 12.71% 13.81% 13.58% 13.63% 11.86% 11.98%

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q2 2024 Calculation
Net profit margin = 100 × (Net income (loss) attributable to Hilton stockholdersQ2 2024 + Net income (loss) attributable to Hilton stockholdersQ1 2024 + Net income (loss) attributable to Hilton stockholdersQ4 2023 + Net income (loss) attributable to Hilton stockholdersQ3 2023) ÷ (RevenuesQ2 2024 + RevenuesQ1 2024 + RevenuesQ4 2023 + RevenuesQ3 2023)
= 100 × (421 + 265 + 147 + 377) ÷ (2,951 + 2,573 + 2,609 + 2,673) = 11.20%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Hilton Worldwide Holdings Inc. net profit margin ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level.

Return on Equity (ROE)

Hilton Worldwide Holdings Inc., ROE calculation (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Hilton stockholders 421 265 147 377 411 206 328 347 368 212 147 241 130 (108) (224) (79) (430) 18 175 288 260 158
Total Hilton stockholders’ equity (deficit) (3,116) (2,833) (2,360) (1,763) (1,431) (1,420) (1,102) (913) (789) (698) (821) (1,128) (1,417) (1,623) (1,490) (1,324) (1,299) (914) (482) (208) (30) 100
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Airbnb Inc. 60.53% 62.55% 58.69% 59.85% 45.46% 38.34% 34.05% 29.40% 23.80% 16.92% -7.37%
Booking Holdings Inc. 374.67% 109.92% 66.51% 38.58% 11.89% 18.86% 6.89% 8.63% 14.76% 1.21% 28.39% 63.62% 88.78% 82.00%
Chipotle Mexican Grill Inc. 37.99% 38.57% 40.13% 40.55% 40.27% 41.60% 37.97% 34.75% 35.10% 32.06% 28.42% 30.74% 26.97% 19.38% 17.61% 13.14% 14.99% 20.24% 20.81%
McDonald’s Corp.
Starbucks Corp.

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q2 2024 Calculation
ROE = 100 × (Net income (loss) attributable to Hilton stockholdersQ2 2024 + Net income (loss) attributable to Hilton stockholdersQ1 2024 + Net income (loss) attributable to Hilton stockholdersQ4 2023 + Net income (loss) attributable to Hilton stockholdersQ3 2023) ÷ Total Hilton stockholders’ equity (deficit)
= 100 × (421 + 265 + 147 + 377) ÷ -3,116 =

2 Click competitor name to see calculations.


Return on Assets (ROA)

Hilton Worldwide Holdings Inc., ROA calculation (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Hilton stockholders 421 265 147 377 411 206 328 347 368 212 147 241 130 (108) (224) (79) (430) 18 175 288 260 158
Total assets 15,737 15,932 15,401 15,200 15,297 15,211 15,512 15,508 15,382 15,459 15,441 15,314 15,090 15,974 16,755 17,129 17,126 15,788 14,957 15,067 15,140 14,853
Profitability Ratio
ROA1 7.69% 7.53% 7.41% 8.70% 8.45% 8.21% 8.09% 6.93% 6.29% 4.72% 2.66% 0.25% -1.86% -5.26% -4.27% -1.84% 0.30% 4.69% 5.89%
Benchmarks
ROA, Competitors2
Airbnb Inc. 18.40% 20.13% 23.21% 25.47% 10.85% 10.13% 11.80% 10.13% 6.55% 4.70% -2.57%
Booking Holdings Inc. 17.62% 17.31% 17.62% 20.68% 16.78% 15.96% 12.06% 11.06% 6.30% 2.32% 4.93% 1.64% 1.73% 2.97% 0.27% 6.30% 12.17% 19.04% 22.73%
Chipotle Mexican Grill Inc. 15.81% 15.41% 15.27% 14.79% 14.75% 14.64% 12.98% 11.86% 11.55% 10.58% 9.81% 10.72% 9.28% 6.61% 5.95% 4.21% 4.76% 6.50% 6.86%
McDonald’s Corp. 15.44% 16.06% 15.08% 16.00% 15.86% 13.22% 12.25% 12.19% 12.35% 13.98% 14.01% 13.81% 13.29% 10.10% 8.99% 9.72% 9.55% 11.48% 12.68%
Starbucks Corp. 14.16% 14.71% 14.01% 13.17% 12.43% 11.75% 11.73% 14.80% 15.19% 15.24% 13.38% 9.59% 3.51% 2.22% 3.16% 4.59% 12.33% 13.43% 18.73% 17.00% 17.19% 15.16%

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q2 2024 Calculation
ROA = 100 × (Net income (loss) attributable to Hilton stockholdersQ2 2024 + Net income (loss) attributable to Hilton stockholdersQ1 2024 + Net income (loss) attributable to Hilton stockholdersQ4 2023 + Net income (loss) attributable to Hilton stockholdersQ3 2023) ÷ Total assets
= 100 × (421 + 265 + 147 + 377) ÷ 15,737 = 7.69%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Hilton Worldwide Holdings Inc. ROA improved from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.