Market Value Added (MVA)
Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.
MVA
Hilton Worldwide Holdings Inc., MVA calculation
US$ in millions
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Fair value of debt. See details »
2 Invested capital. See details »
| Item | Description | The company |
|---|---|---|
| MVA | Hilton Worldwide Holdings Inc. market (fair) value less invested capital. | Hilton Worldwide Holdings Inc. MVA decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level. |
MVA Spread Ratio
Hilton Worldwide Holdings Inc., MVA spread ratio calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Market value added (MVA)1 | 48,783) | 37,896) | 42,085) | 30,053) | 29,432) | |
| Invested capital2 | 10,493) | 11,342) | 11,581) | 12,956) | 11,409) | |
| Performance Ratio | ||||||
| MVA spread ratio3 | 464.91% | 334.12% | 363.39% | 231.96% | 257.97% | |
| Benchmarks | ||||||
| MVA Spread Ratio, Competitors4 | ||||||
| Airbnb Inc. | 1,574.38% | 1,127.97% | 1,610.92% | 2,575.01% | — | |
| Booking Holdings Inc. | 1,200.63% | 645.29% | 637.90% | 662.28% | 576.91% | |
| Chipotle Mexican Grill Inc. | 1,142.84% | 775.57% | 750.94% | 835.20% | 518.95% | |
| McDonald’s Corp. | 430.22% | 426.12% | 393.79% | 359.83% | 386.54% | |
| Starbucks Corp. | 540.56% | 553.87% | 552.49% | 492.67% | 499.06% | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 MVA. See details »
2 Invested capital. See details »
3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 48,783 ÷ 10,493 = 464.91%
4 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA spread ratio | The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. | Hilton Worldwide Holdings Inc. MVA spread ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level. |
MVA Margin
Hilton Worldwide Holdings Inc., MVA margin calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Market value added (MVA)1 | 48,783) | 37,896) | 42,085) | 30,053) | 29,432) | |
| Revenues | 10,235) | 8,773) | 5,788) | 4,307) | 9,452) | |
| Add: Increase (decrease) in deferred revenues | 215) | 173) | (128) | 215) | (17) | |
| Adjusted revenues | 10,450) | 8,946) | 5,660) | 4,522) | 9,435) | |
| Performance Ratio | ||||||
| MVA margin2 | 466.82% | 423.61% | 743.54% | 664.59% | 311.94% | |
| Benchmarks | ||||||
| MVA Margin, Competitors3 | ||||||
| Airbnb Inc. | 903.08% | 890.34% | 1,449.11% | 3,942.51% | — | |
| Booking Holdings Inc. | 641.48% | 515.10% | 873.43% | 1,419.18% | 422.06% | |
| Chipotle Mexican Grill Inc. | 693.54% | 483.21% | 544.85% | 685.40% | 390.97% | |
| McDonald’s Corp. | 844.34% | 834.91% | 808.92% | 875.15% | 781.31% | |
| Starbucks Corp. | 334.25% | 352.88% | 450.20% | 480.36% | 382.96% | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 MVA. See details »
2 2023 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × 48,783 ÷ 10,450 = 466.82%
3 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA margin | The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. | Hilton Worldwide Holdings Inc. MVA margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023. |