Stock Analysis on Net

Hilton Worldwide Holdings Inc. (NYSE:HLT)

This company has been moved to the archive! The financial data has not been updated since August 7, 2024.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Hilton Worldwide Holdings Inc., current price multiples

Microsoft Excel
Hilton Worldwide Holdings Inc. Airbnb Inc. Booking Holdings Inc. Chipotle Mexican Grill Inc. McDonald’s Corp. Starbucks Corp. Consumer Services Consumer Discretionary
Selected Financial Data
Current share price (P) $203.52
No. shares of common stock outstanding 246,427,097
 
Earnings per share (EPS) $4.63
Operating profit per share $9.03
Sales per share $41.53
Book value per share (BVPS) $-9.58
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 43.96 17.39 32.73 63.65 25.73 26.54 27.47 37.37
Price to operating profit (P/OP) 22.54 54.88 24.06 50.21 18.71 18.64 23.81 32.44
Price to sales (P/S) 4.90 8.40 6.57 7.92 8.55 3.04 6.13 2.96

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Hilton Worldwide Holdings Inc., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 43.32 32.02 106.44 35.57
Price to operating profit (P/OP) 22.22 19.19 43.21 18.91
Price to sales (P/S) 4.83 4.58 7.54 7.18 3.32
Price to book value (P/BV)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Hilton Worldwide Holdings Inc. P/E ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Hilton Worldwide Holdings Inc. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Hilton Worldwide Holdings Inc. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Earnings (P/E)

Hilton Worldwide Holdings Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 252,160,518 266,450,664 279,139,082 277,607,799 277,447,716
Selected Financial Data (US$)
Net income (loss) attributable to Hilton stockholders (in millions) 1,141 1,255 410 (715) 881
Earnings per share (EPS)2 4.52 4.71 1.47 -2.58 3.18
Share price1, 3 196.03 150.80 156.34 111.43 112.94
Valuation Ratio
P/E ratio4 43.32 32.02 106.44 35.57
Benchmarks
P/E Ratio, Competitors5
Airbnb Inc. 20.59 44.53
Booking Holdings Inc. 31.09 29.87 86.68 1,696.44 14.16
Chipotle Mexican Grill Inc. 58.48 49.37 67.03 122.18 67.72
McDonald’s Corp. 25.23 31.22 24.15 33.31 25.99
Starbucks Corp. 29.09 34.26 30.95 118.26 27.63
P/E Ratio, Sector
Consumer Services 27.84 34.32 42.14 360.30 23.50
P/E Ratio, Industry
Consumer Discretionary 33.07 44.76 38.75 72.10 39.37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income (loss) attributable to Hilton stockholders ÷ No. shares of common stock outstanding
= 1,141,000,000 ÷ 252,160,518 = 4.52

3 Closing price as at the filing date of Hilton Worldwide Holdings Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 196.03 ÷ 4.52 = 43.32

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Hilton Worldwide Holdings Inc. P/E ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Operating Profit (P/OP)

Hilton Worldwide Holdings Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 252,160,518 266,450,664 279,139,082 277,607,799 277,447,716
Selected Financial Data (US$)
Operating income (loss) (in millions) 2,225 2,094 1,010 (418) 1,657
Operating profit per share2 8.82 7.86 3.62 -1.51 5.97
Share price1, 3 196.03 150.80 156.34 111.43 112.94
Valuation Ratio
P/OP ratio4 22.22 19.19 43.21 18.91
Benchmarks
P/OP Ratio, Competitors5
Airbnb Inc. 65.01 46.78 232.24
Booking Holdings Inc. 22.85 17.91 40.46 12.89
Chipotle Mexican Grill Inc. 46.13 38.25 54.38 149.81 53.41
McDonald’s Corp. 18.35 20.58 17.59 21.51 17.27
Starbucks Corp. 20.44 24.35 26.68 70.29 24.39
P/OP Ratio, Sector
Consumer Services 24.12 23.82 29.36 108.27 18.41
P/OP Ratio, Industry
Consumer Discretionary 28.71 26.77 40.49 58.11 30.48

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= 2,225,000,000 ÷ 252,160,518 = 8.82

3 Closing price as at the filing date of Hilton Worldwide Holdings Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 196.03 ÷ 8.82 = 22.22

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Hilton Worldwide Holdings Inc. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Sales (P/S)

Hilton Worldwide Holdings Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 252,160,518 266,450,664 279,139,082 277,607,799 277,447,716
Selected Financial Data (US$)
Revenues (in millions) 10,235 8,773 5,788 4,307 9,452
Sales per share2 40.59 32.93 20.74 15.51 34.07
Share price1, 3 196.03 150.80 156.34 111.43 112.94
Valuation Ratio
P/S ratio4 4.83 4.58 7.54 7.18 3.32
Benchmarks
P/S Ratio, Competitors5
Airbnb Inc. 9.95 10.04 16.64 37.16
Booking Holdings Inc. 6.24 5.35 9.22 14.73 4.57
Chipotle Mexican Grill Inc. 7.28 5.14 5.80 7.26 4.24
McDonald’s Corp. 8.38 8.32 7.85 8.20 7.43
Starbucks Corp. 3.34 3.49 4.47 4.67 3.75
P/S Ratio, Sector
Consumer Services 6.21 5.87 7.25 9.11 5.11
P/S Ratio, Industry
Consumer Discretionary 2.62 2.27 3.56 3.77 2.33

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 10,235,000,000 ÷ 252,160,518 = 40.59

3 Closing price as at the filing date of Hilton Worldwide Holdings Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 196.03 ÷ 40.59 = 4.83

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Hilton Worldwide Holdings Inc. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Book Value (P/BV)

Hilton Worldwide Holdings Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 252,160,518 266,450,664 279,139,082 277,607,799 277,447,716
Selected Financial Data (US$)
Total Hilton stockholders’ deficit (in millions) (2,360) (1,102) (821) (1,490) (482)
Book value per share (BVPS)2 -9.36 -4.14 -2.94 -5.37 -1.74
Share price1, 3 196.03 150.80 156.34 111.43 112.94
Valuation Ratio
P/BV ratio4
Benchmarks
P/BV Ratio, Competitors5
Airbnb Inc. 12.09 15.16 20.88 43.27
Booking Holdings Inc. 32.84 16.35 20.46 11.61
Chipotle Mexican Grill Inc. 23.47 18.74 19.05 21.52 14.09
McDonald’s Corp.
Starbucks Corp.
P/BV Ratio, Sector
Consumer Services 167.21
P/BV Ratio, Industry
Consumer Discretionary 10.11 9.55 13.30 18.17 13.59

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total Hilton stockholders’ deficit ÷ No. shares of common stock outstanding
= -2,360,000,000 ÷ 252,160,518 = -9.36

3 Closing price as at the filing date of Hilton Worldwide Holdings Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 196.03 ÷ -9.36 =

5 Click competitor name to see calculations.