Stock Analysis on Net

Hilton Worldwide Holdings Inc. (NYSE:HLT)

This company has been moved to the archive! The financial data has not been updated since August 7, 2024.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Hilton Worldwide Holdings Inc., historical price multiples (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Price to earnings (P/E) 41.45 42.65 43.32 29.24 30.41 29.95 32.02 32.73 36.62 56.79 106.44 1,052.14 449.68 26.90 35.57
Price to operating profit (P/OP) 21.70 22.65 22.22 16.60 17.09 16.83 19.19 18.28 20.47 30.53 43.21 85.13 614.48 206.62 36.23 14.11 18.91
Price to sales (P/S) 4.64 4.87 4.83 3.84 4.02 4.00 4.58 4.31 4.70 6.25 7.54 8.47 9.31 10.47 7.18 4.46 3.16 2.17 3.32
Price to book value (P/BV) 269.52

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Hilton Worldwide Holdings Inc. P/E ratio decreased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Hilton Worldwide Holdings Inc. P/OP ratio increased from Q4 2023 to Q1 2024 but then decreased significantly from Q1 2024 to Q2 2024.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Hilton Worldwide Holdings Inc. P/S ratio increased from Q4 2023 to Q1 2024 but then decreased significantly from Q1 2024 to Q2 2024.

Price to Earnings (P/E)

Hilton Worldwide Holdings Inc., historical P/E calculation (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 246,427,097 250,046,052 252,160,518 256,440,305 261,513,566 264,626,535 266,450,664 270,456,017 274,287,391 278,331,690 279,139,082 278,721,682 278,686,003 278,533,722 277,607,799 277,446,309 277,309,352 277,261,486 277,447,716 282,162,971 286,854,529 291,062,641
Selected Financial Data (US$)
Net income (loss) attributable to Hilton stockholders (in millions) 421 265 147 377 411 206 328 347 368 212 147 241 130 (108) (224) (79) (430) 18 175 288 260 158
Earnings per share (EPS)2 4.91 4.80 4.52 5.16 4.94 4.72 4.71 3.97 3.53 2.62 1.47 0.14 -1.01 -3.02 -2.58 -1.14 0.18 2.67 3.18 0.00 0.00 0.00
Share price1, 3 203.52 204.70 196.03 150.75 150.26 141.34 150.80 129.99 129.25 148.96 156.34 147.22 134.50 122.62 111.43 93.09 82.70 71.90 112.94 95.77 95.31 92.60
Valuation Ratio
P/E ratio4 41.45 42.65 43.32 29.24 30.41 29.95 32.02 32.73 36.62 56.79 106.44 1,052.14 449.68 26.90 35.57
Benchmarks
P/E Ratio, Competitors5
Airbnb Inc. 17.28 20.59 20.59 14.19 39.65 40.05 44.53 36.29 59.77 96.17
Booking Holdings Inc. 24.42 24.55 31.09 18.68 22.74 23.90 29.87 28.26 50.57 164.32 86.68 261.79 206.85 136.53 1,696.44 51.91 28.20 17.38 14.16
Chipotle Mexican Grill Inc. 49.35 65.94 58.48 44.26 47.35 54.42 49.37 50.59 55.45 61.35 67.03 69.94 87.74 102.77 122.18 147.85 126.18 72.73 67.72
McDonald’s Corp. 23.42 22.51 25.23 23.23 26.39 31.34 31.22 34.24 31.53 25.65 24.15 25.57 25.43 33.98 33.31 32.26 31.84 23.20 25.99
Starbucks Corp. 24.11 24.81 29.09 30.66 36.91 37.77 34.26 23.05 19.34 25.86 30.95 52.55 137.44 185.40 118.26 65.20 27.12 27.92 27.63

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q2 2024 Calculation
EPS = (Net income (loss) attributable to Hilton stockholdersQ2 2024 + Net income (loss) attributable to Hilton stockholdersQ1 2024 + Net income (loss) attributable to Hilton stockholdersQ4 2023 + Net income (loss) attributable to Hilton stockholdersQ3 2023) ÷ No. shares of common stock outstanding
= (421,000,000 + 265,000,000 + 147,000,000 + 377,000,000) ÷ 246,427,097 = 4.91

3 Closing price as at the filing date of Hilton Worldwide Holdings Inc. Quarterly or Annual Report.

4 Q2 2024 Calculation
P/E ratio = Share price ÷ EPS
= 203.52 ÷ 4.91 = 41.45

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Hilton Worldwide Holdings Inc. P/E ratio decreased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Price to Operating Profit (P/OP)

Hilton Worldwide Holdings Inc., historical P/OP calculation (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 246,427,097 250,046,052 252,160,518 256,440,305 261,513,566 264,626,535 266,450,664 270,456,017 274,287,391 278,331,690 279,139,082 278,721,682 278,686,003 278,533,722 277,607,799 277,446,309 277,309,352 277,261,486 277,447,716 282,162,971 286,854,529 291,062,641
Selected Financial Data (US$)
Operating income (loss) (in millions) 725 533 400 653 674 498 504 623 598 369 333 432 224 21 (195) 11 (302) 68 348 519 478 312
Operating profit per share2 9.38 9.04 8.82 9.08 8.79 8.40 7.86 7.11 6.31 4.88 3.62 1.73 0.22 -1.67 -1.51 0.45 2.28 5.10 5.97 0.00 0.00 0.00
Share price1, 3 203.52 204.70 196.03 150.75 150.26 141.34 150.80 129.99 129.25 148.96 156.34 147.22 134.50 122.62 111.43 93.09 82.70 71.90 112.94 95.77 95.31 92.60
Valuation Ratio
P/OP ratio4 21.70 22.65 22.22 16.60 17.09 16.83 19.19 18.28 20.47 30.53 43.21 85.13 614.48 206.62 36.23 14.11 18.91
Benchmarks
P/OP Ratio, Competitors5
Airbnb Inc. 52.39 62.62 65.01 34.45 46.61 45.09 46.78 35.98 57.78 88.47 232.24
Booking Holdings Inc. 19.32 19.08 22.85 15.07 16.75 17.88 17.91 14.98 19.34 28.66 40.46 66.89 104.35 26.09 13.19 12.89
Chipotle Mexican Grill Inc. 38.97 52.39 46.13 34.75 36.84 42.00 38.25 40.02 45.28 50.34 54.38 65.08 81.53 109.79 149.81 129.22 115.18 60.79 53.41
McDonald’s Corp. 16.68 16.33 18.35 16.94 19.22 22.47 20.58 22.04 20.38 17.56 17.59 18.44 18.19 22.17 21.51 21.26 20.65 15.53 17.27
Starbucks Corp. 17.06 17.45 20.44 21.64 25.87 26.73 24.35 19.58 16.72 22.12 26.68 37.64 77.96 98.18 70.29 41.82 23.50 24.29 24.39

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q2 2024 Calculation
Operating profit per share = (Operating income (loss)Q2 2024 + Operating income (loss)Q1 2024 + Operating income (loss)Q4 2023 + Operating income (loss)Q3 2023) ÷ No. shares of common stock outstanding
= (725,000,000 + 533,000,000 + 400,000,000 + 653,000,000) ÷ 246,427,097 = 9.38

3 Closing price as at the filing date of Hilton Worldwide Holdings Inc. Quarterly or Annual Report.

4 Q2 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 203.52 ÷ 9.38 = 21.70

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Hilton Worldwide Holdings Inc. P/OP ratio increased from Q4 2023 to Q1 2024 but then decreased significantly from Q1 2024 to Q2 2024.

Price to Sales (P/S)

Hilton Worldwide Holdings Inc., historical P/S calculation (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 246,427,097 250,046,052 252,160,518 256,440,305 261,513,566 264,626,535 266,450,664 270,456,017 274,287,391 278,331,690 279,139,082 278,721,682 278,686,003 278,533,722 277,607,799 277,446,309 277,309,352 277,261,486 277,447,716 282,162,971 286,854,529 291,062,641
Selected Financial Data (US$)
Revenues (in millions) 2,951 2,573 2,609 2,673 2,660 2,293 2,444 2,368 2,240 1,721 1,836 1,749 1,329 874 890 933 564 1,920 2,369 2,395 2,484 2,204
Sales per share2 43.85 42.05 40.59 39.27 37.34 35.31 32.93 30.19 27.51 23.84 20.74 17.37 14.45 11.71 15.51 20.85 26.14 33.07 34.07 0.00 0.00 0.00
Share price1, 3 203.52 204.70 196.03 150.75 150.26 141.34 150.80 129.99 129.25 148.96 156.34 147.22 134.50 122.62 111.43 93.09 82.70 71.90 112.94 95.77 95.31 92.60
Valuation Ratio
P/S ratio4 4.64 4.87 4.83 3.84 4.02 4.00 4.58 4.31 4.70 6.25 7.54 8.47 9.31 10.47 7.18 4.46 3.16 2.17 3.32
Benchmarks
P/S Ratio, Competitors5
Airbnb Inc. 7.97 9.93 9.95 8.07 10.03 9.33 10.04 7.36 10.11 11.65 16.64
Booking Holdings Inc. 5.48 5.36 6.24 4.80 5.24 5.29 5.35 4.30 5.33 6.83 9.22 10.85 11.93 16.99 14.73 8.14 6.35 4.07 4.57
Chipotle Mexican Grill Inc. 6.53 8.38 7.28 5.43 5.68 6.25 5.14 4.86 5.15 5.36 5.80 6.91 7.52 6.61 7.26 6.03 5.74 4.33 4.24
McDonald’s Corp. 7.55 7.51 8.38 7.74 8.72 9.20 8.32 8.70 8.13 7.68 7.85 8.27 8.07 8.94 8.20 8.26 7.89 6.46 7.43
Starbucks Corp. 2.74 2.90 3.34 3.31 3.86 3.81 3.49 3.00 2.72 3.74 4.47 5.48 5.74 5.32 4.67 3.63 3.45 3.86 3.75

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q2 2024 Calculation
Sales per share = (RevenuesQ2 2024 + RevenuesQ1 2024 + RevenuesQ4 2023 + RevenuesQ3 2023) ÷ No. shares of common stock outstanding
= (2,951,000,000 + 2,573,000,000 + 2,609,000,000 + 2,673,000,000) ÷ 246,427,097 = 43.85

3 Closing price as at the filing date of Hilton Worldwide Holdings Inc. Quarterly or Annual Report.

4 Q2 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 203.52 ÷ 43.85 = 4.64

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Hilton Worldwide Holdings Inc. P/S ratio increased from Q4 2023 to Q1 2024 but then decreased significantly from Q1 2024 to Q2 2024.

Price to Book Value (P/BV)

Hilton Worldwide Holdings Inc., historical P/BV calculation (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 246,427,097 250,046,052 252,160,518 256,440,305 261,513,566 264,626,535 266,450,664 270,456,017 274,287,391 278,331,690 279,139,082 278,721,682 278,686,003 278,533,722 277,607,799 277,446,309 277,309,352 277,261,486 277,447,716 282,162,971 286,854,529 291,062,641
Selected Financial Data (US$)
Total Hilton stockholders’ equity (deficit) (in millions) (3,116) (2,833) (2,360) (1,763) (1,431) (1,420) (1,102) (913) (789) (698) (821) (1,128) (1,417) (1,623) (1,490) (1,324) (1,299) (914) (482) (208) (30) 100
Book value per share (BVPS)2 -12.64 -11.33 -9.36 -6.87 -5.47 -5.37 -4.14 -3.38 -2.88 -2.51 -2.94 -4.05 -5.08 -5.83 -5.37 -4.77 -4.68 -3.30 -1.74 -0.74 -0.10 0.34
Share price1, 3 203.52 204.70 196.03 150.75 150.26 141.34 150.80 129.99 129.25 148.96 156.34 147.22 134.50 122.62 111.43 93.09 82.70 71.90 112.94 95.77 95.31 92.60
Valuation Ratio
P/BV ratio4 269.52
Benchmarks
P/BV Ratio, Competitors5
Airbnb Inc. 10.46 12.88 12.09 8.49 18.03 15.36 15.16 10.67 14.23 16.27 20.88 28.80 28.30 27.60
Booking Holdings Inc. 89.53 32.84 18.79 19.51 19.54 16.35 18.03 17.84 20.15 20.46 14.74 17.94 15.43 11.61 13.01 14.59 10.87
Chipotle Mexican Grill Inc. 18.75 25.43 23.47 17.95 19.07 22.64 18.74 17.58 19.46 19.67 19.05 21.50 23.66 19.92 21.52 19.42 18.92 14.72 14.09 13.50 14.02 12.66
McDonald’s Corp.
Starbucks Corp.

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q2 2024 Calculation
BVPS = Total Hilton stockholders’ equity (deficit) ÷ No. shares of common stock outstanding
= -3,116,000,000 ÷ 246,427,097 = -12.64

3 Closing price as at the filing date of Hilton Worldwide Holdings Inc. Quarterly or Annual Report.

4 Q2 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 203.52 ÷ -12.64 =

5 Click competitor name to see calculations.