Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

Home Depot Inc., current price multiples

Microsoft Excel
Home Depot Inc. Amazon.com Inc. Lowe’s Cos. Inc. TJX Cos. Inc. Consumer Discretionary Distribution & Retail Consumer Discretionary
Selected Financial Data
Current share price (P) $392.60
No. shares of common stock outstanding 993,362,612
Growth rate (g) 521.34%
 
Earnings per share (EPS) $15.24
Next year expected EPS $94.72
Operating profit per share $21.83
Sales per share $153.69
Book value per share (BVPS) $1.05
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 25.75 77.73 18.10 30.65 52.76 44.98
Price to next year expected earnings 4.14 67.14 6.26 22.99 42.33 36.90
Price-earnings-growth (PEG) 0.05 4.93 0.10 0.92 2.14 2.05
Price to operating profit (P/OP) 17.98 64.18 12.10 23.66 39.94 39.05
Price to sales (P/S) 2.55 4.11 1.62 2.53 3.45 3.56
Price to book value (P/BV) 373.56 11.72 18.78 15.51 13.76

Based on: 10-K (reporting date: 2024-01-28).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Home Depot Inc., historical price multiples

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Price to earnings (P/E) 24.80 17.09 19.94 24.51 17.38 18.87
Price to operating profit (P/OP) 17.32 12.16 14.22 17.25 12.33 13.51
Price to sales (P/S) 2.46 1.86 2.17 2.39 1.77 1.94
Price to book value (P/BV) 359.76 187.12 95.58

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Home Depot Inc. P/E ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Home Depot Inc. P/OP ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Home Depot Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Earnings (P/E)

Home Depot Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 991,015,773 1,014,955,506 1,033,349,933 1,077,069,383 1,074,741,592 1,103,903,507
Selected Financial Data (US$)
Net earnings (in millions) 15,143 17,105 16,433 12,866 11,242 11,121
Earnings per share (EPS)2 15.28 16.85 15.90 11.95 10.46 10.07
Share price1, 3 378.99 287.97 317.05 292.75 181.76 190.06
Valuation Ratio
P/E ratio4 24.80 17.09 19.94 24.51 17.38 18.87
Benchmarks
P/E Ratio, Competitors5
Amazon.com Inc. 58.66 48.08 78.20 86.30
Lowe’s Cos. Inc. 18.81 17.65 17.84 22.36 11.96 37.80
TJX Cos. Inc. 24.63 25.22 22.20 881.78 17.13 21.11
P/E Ratio, Sector
Consumer Discretionary Distribution & Retail 39.66 63.32 40.84 49.11 48.49
P/E Ratio, Industry
Consumer Discretionary 33.07 44.76 38.75 72.10 39.37

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net earnings ÷ No. shares of common stock outstanding
= 15,143,000,000 ÷ 991,015,773 = 15.28

3 Closing price as at the filing date of Home Depot Inc. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 378.99 ÷ 15.28 = 24.80

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Home Depot Inc. P/E ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Operating Profit (P/OP)

Home Depot Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 991,015,773 1,014,955,506 1,033,349,933 1,077,069,383 1,074,741,592 1,103,903,507
Selected Financial Data (US$)
Operating income (in millions) 21,689 24,039 23,040 18,278 15,843 15,530
Operating profit per share2 21.89 23.68 22.30 16.97 14.74 14.07
Share price1, 3 378.99 287.97 317.05 292.75 181.76 190.06
Valuation Ratio
P/OP ratio4 17.32 12.16 14.22 17.25 12.33 13.51
Benchmarks
P/OP Ratio, Competitors5
Amazon.com Inc. 48.43 86.50 64.48 72.85 68.77
Lowe’s Cos. Inc. 12.58 11.18 12.45 13.52 8.11 21.77
TJX Cos. Inc. 19.01 18.15 15.32 137.02 12.69 15.31
P/OP Ratio, Sector
Consumer Discretionary Distribution & Retail 30.02 30.89 39.89 39.83 35.55
P/OP Ratio, Industry
Consumer Discretionary 28.71 26.77 40.49 58.11 30.48

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 21,689,000,000 ÷ 991,015,773 = 21.89

3 Closing price as at the filing date of Home Depot Inc. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 378.99 ÷ 21.89 = 17.32

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Home Depot Inc. P/OP ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Sales (P/S)

Home Depot Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 991,015,773 1,014,955,506 1,033,349,933 1,077,069,383 1,074,741,592 1,103,903,507
Selected Financial Data (US$)
Net sales (in millions) 152,669 157,403 151,157 132,110 110,225 108,203
Sales per share2 154.05 155.08 146.28 122.66 102.56 98.02
Share price1, 3 378.99 287.97 317.05 292.75 181.76 190.06
Valuation Ratio
P/S ratio4 2.46 1.86 2.17 2.39 1.77 1.94
Benchmarks
P/S Ratio, Competitors5
Amazon.com Inc. 3.10 2.06 3.41 4.32 3.56
Lowe’s Cos. Inc. 1.68 1.17 1.56 1.46 0.71 1.23
TJX Cos. Inc. 2.03 1.77 1.50 2.48 1.34 1.66
P/S Ratio, Sector
Consumer Discretionary Distribution & Retail 2.59 1.99 2.94 3.23 2.73
P/S Ratio, Industry
Consumer Discretionary 2.62 2.27 3.56 3.77 2.33

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 152,669,000,000 ÷ 991,015,773 = 154.05

3 Closing price as at the filing date of Home Depot Inc. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 378.99 ÷ 154.05 = 2.46

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Home Depot Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Book Value (P/BV)

Home Depot Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 991,015,773 1,014,955,506 1,033,349,933 1,077,069,383 1,074,741,592 1,103,903,507
Selected Financial Data (US$)
Stockholders’ equity (deficit) (in millions) 1,044 1,562 (1,696) 3,299 (3,116) (1,878)
Book value per share (BVPS)2 1.05 1.54 -1.64 3.06 -2.90 -1.70
Share price1, 3 378.99 287.97 317.05 292.75 181.76 190.06
Valuation Ratio
P/BV ratio4 359.76 187.12 95.58
Benchmarks
P/BV Ratio, Competitors5
Amazon.com Inc. 8.84 7.25 11.60 17.86 16.11
Lowe’s Cos. Inc. 90.79 25.96 24.01
TJX Cos. Inc. 15.09 13.86 12.14 13.68 9.42 12.79
P/BV Ratio, Sector
Consumer Discretionary Distribution & Retail 11.65 11.07 14.31 20.07 19.77
P/BV Ratio, Industry
Consumer Discretionary 10.11 9.55 13.30 18.17 13.59

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Stockholders’ equity (deficit) ÷ No. shares of common stock outstanding
= 1,044,000,000 ÷ 991,015,773 = 1.05

3 Closing price as at the filing date of Home Depot Inc. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 378.99 ÷ 1.05 = 359.76

5 Click competitor name to see calculations.