Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

Analysis of Profitability Ratios 

Microsoft Excel

Profitability Ratios (Summary)

Home Depot Inc., profitability ratios

Microsoft Excel
Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020
Return on Sales
Gross profit margin 33.42% 33.38% 33.53% 33.63% 33.95% 34.09%
Operating profit margin 13.49% 14.21% 15.27% 15.24% 13.84% 14.37%
Net profit margin 9.28% 9.92% 10.87% 10.87% 9.74% 10.20%
Return on Investment
Return on equity (ROE) 222.98% 1,450.48% 1,095.07% 390.00%
Return on assets (ROA) 15.40% 19.79% 22.38% 22.86% 18.23% 21.94%

Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Home Depot Inc. gross profit margin ratio deteriorated from 2023 to 2024 but then slightly improved from 2024 to 2025.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Home Depot Inc. operating profit margin ratio deteriorated from 2023 to 2024 and from 2024 to 2025.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Home Depot Inc. net profit margin ratio deteriorated from 2023 to 2024 and from 2024 to 2025.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Home Depot Inc. ROE improved from 2023 to 2024 but then deteriorated significantly from 2024 to 2025.
ROA A profitability ratio calculated as net income divided by total assets. Home Depot Inc. ROA deteriorated from 2023 to 2024 and from 2024 to 2025.

Gross Profit Margin

Home Depot Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020
Selected Financial Data (US$ in millions)
Gross profit 53,308 50,960 52,778 50,832 44,853 37,572
Net sales 159,514 152,669 157,403 151,157 132,110 110,225
Profitability Ratio
Gross profit margin1 33.42% 33.38% 33.53% 33.63% 33.95% 34.09%
Benchmarks
Gross Profit Margin, Competitors2
Amazon.com Inc. 48.85% 46.98% 43.81% 42.03% 39.57%
Lowe’s Cos. Inc. 33.32% 33.39% 33.23% 33.30% 33.01% 31.80%
TJX Cos. Inc. 30.00% 27.61% 28.50% 23.66% 28.46%

Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).

1 2025 Calculation
Gross profit margin = 100 × Gross profit ÷ Net sales
= 100 × 53,308 ÷ 159,514 = 33.42%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Home Depot Inc. gross profit margin ratio deteriorated from 2023 to 2024 but then slightly improved from 2024 to 2025.

Operating Profit Margin

Home Depot Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020
Selected Financial Data (US$ in millions)
Operating income 21,526 21,689 24,039 23,040 18,278 15,843
Net sales 159,514 152,669 157,403 151,157 132,110 110,225
Profitability Ratio
Operating profit margin1 13.49% 14.21% 15.27% 15.24% 13.84% 14.37%
Benchmarks
Operating Profit Margin, Competitors2
Amazon.com Inc. 10.75% 6.41% 2.38% 5.30% 5.93%
Lowe’s Cos. Inc. 12.51% 13.38% 10.47% 12.56% 10.77% 8.75%
TJX Cos. Inc. 10.69% 9.73% 9.79% 1.81% 10.59%
Operating Profit Margin, Sector
Consumer Discretionary Distribution & Retail 11.56% 8.63% 6.44% 7.38% 8.11%
Operating Profit Margin, Industry
Consumer Discretionary 11.04% 9.12% 8.47% 8.79% 6.48%

Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).

1 2025 Calculation
Operating profit margin = 100 × Operating income ÷ Net sales
= 100 × 21,526 ÷ 159,514 = 13.49%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Home Depot Inc. operating profit margin ratio deteriorated from 2023 to 2024 and from 2024 to 2025.

Net Profit Margin

Home Depot Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020
Selected Financial Data (US$ in millions)
Net earnings 14,806 15,143 17,105 16,433 12,866 11,242
Net sales 159,514 152,669 157,403 151,157 132,110 110,225
Profitability Ratio
Net profit margin1 9.28% 9.92% 10.87% 10.87% 9.74% 10.20%
Benchmarks
Net Profit Margin, Competitors2
Amazon.com Inc. 9.29% 5.29% -0.53% 7.10% 5.53%
Lowe’s Cos. Inc. 8.31% 8.94% 6.63% 8.77% 6.51% 5.93%
TJX Cos. Inc. 8.25% 7.00% 6.76% 0.28% 7.84%
Net Profit Margin, Sector
Consumer Discretionary Distribution & Retail 9.30% 6.54% 3.14% 7.21% 6.58%
Net Profit Margin, Industry
Consumer Discretionary 8.74% 7.92% 5.15% 9.20% 5.24%

Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).

1 2025 Calculation
Net profit margin = 100 × Net earnings ÷ Net sales
= 100 × 14,806 ÷ 159,514 = 9.28%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Home Depot Inc. net profit margin ratio deteriorated from 2023 to 2024 and from 2024 to 2025.

Return on Equity (ROE)

Home Depot Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020
Selected Financial Data (US$ in millions)
Net earnings 14,806 15,143 17,105 16,433 12,866 11,242
Stockholders’ equity (deficit) 6,640 1,044 1,562 (1,696) 3,299 (3,116)
Profitability Ratio
ROE1 222.98% 1,450.48% 1,095.07% 390.00%
Benchmarks
ROE, Competitors2
Amazon.com Inc. 20.72% 15.07% -1.86% 24.13% 22.84%
Lowe’s Cos. Inc. 406.05% 217.09%
TJX Cos. Inc. 61.27% 54.97% 54.69% 1.55% 55.01%
ROE, Sector
Consumer Discretionary Distribution & Retail 31.01% 29.39% 17.48% 35.05% 40.86%
ROE, Industry
Consumer Discretionary 28.36% 30.61% 21.65% 34.37% 25.29%

Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).

1 2025 Calculation
ROE = 100 × Net earnings ÷ Stockholders’ equity (deficit)
= 100 × 14,806 ÷ 6,640 = 222.98%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Home Depot Inc. ROE improved from 2023 to 2024 but then deteriorated significantly from 2024 to 2025.

Return on Assets (ROA)

Home Depot Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020
Selected Financial Data (US$ in millions)
Net earnings 14,806 15,143 17,105 16,433 12,866 11,242
Total assets 96,119 76,530 76,445 71,876 70,581 51,236
Profitability Ratio
ROA1 15.40% 19.79% 22.38% 22.86% 18.23% 21.94%
Benchmarks
ROA, Competitors2
Amazon.com Inc. 9.48% 5.76% -0.59% 7.93% 6.64%
Lowe’s Cos. Inc. 16.14% 18.49% 14.73% 18.91% 12.49% 10.85%
TJX Cos. Inc. 15.04% 12.34% 11.53% 0.29% 13.55%
ROA, Sector
Consumer Discretionary Distribution & Retail 11.20% 8.50% 4.19% 9.17% 9.20%
ROA, Industry
Consumer Discretionary 8.18% 7.66% 4.94% 8.07% 4.42%

Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).

1 2025 Calculation
ROA = 100 × Net earnings ÷ Total assets
= 100 × 14,806 ÷ 96,119 = 15.40%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Home Depot Inc. ROA deteriorated from 2023 to 2024 and from 2024 to 2025.