Stock Analysis on Net

IQVIA Holdings Inc. (NYSE:IQV)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Analysis of Goodwill and Intangible Assets

Microsoft Excel

Goodwill and Intangible Asset Disclosure

IQVIA Holdings Inc., balance sheet: goodwill and intangible assets

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Goodwill 13,921 13,301 12,654 12,159 11,800
Client relationships and backlog 5,339 5,193 5,095 4,809 4,620
Software and related assets 3,106 2,637 2,109 1,620 1,279
Trademarks, trade names and other 545 550 544 528 526
Databases 1,817 1,889 1,930 1,836 1,828
Non-compete agreements 23 17 28 32 27
Definite-lived identifiable intangible assets, gross amount 10,830 10,286 9,706 8,825 8,280
Accumulated amortization (6,010) (5,343) (4,519) (3,329) (2,347)
Definite-lived identifiable intangible assets, net amount 4,820 4,943 5,187 5,496 5,933
Trade name 18 18 18
Indefinite-lived other identifiable intangible assets 18 18 18
Other identifiable intangible assets 4,820 4,943 5,205 5,514 5,951
Goodwill and other identifiable intangible assets 18,741 18,244 17,859 17,673 17,751

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
Goodwill Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. IQVIA Holdings Inc. goodwill increased from 2020 to 2021 and from 2021 to 2022.
Other identifiable intangible assets Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges. IQVIA Holdings Inc. other identifiable intangible assets decreased from 2020 to 2021 and from 2021 to 2022.
Goodwill and other identifiable intangible assets Sum of the carrying amounts of all intangible assets, including goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges. IQVIA Holdings Inc. goodwill and other identifiable intangible assets increased from 2020 to 2021 and from 2021 to 2022.

Adjustments to Financial Statements: Removal of Goodwill

IQVIA Holdings Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Adjustment to Total Assets
Total assets (as reported) 25,337 24,689 24,564 23,251 22,549
Less: Goodwill 13,921 13,301 12,654 12,159 11,800
Total assets (adjusted) 11,416 11,388 11,910 11,092 10,749
Adjustment to Equity Attributable To IQVIA Holdings Inc.’s Stockholders
Equity attributable to IQVIA Holdings Inc.’s stockholders (as reported) 5,765 6,042 6,001 6,003 6,714
Less: Goodwill 13,921 13,301 12,654 12,159 11,800
Equity attributable to IQVIA Holdings Inc.’s stockholders (adjusted) (8,156) (7,259) (6,653) (6,156) (5,086)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


IQVIA Holdings Inc., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios: Removal of Goodwill (Summary)

IQVIA Holdings Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Total Asset Turnover
Reported total asset turnover 0.57 0.56 0.46 0.48 0.46
Adjusted total asset turnover 1.26 1.22 0.95 1.00 0.97
Financial Leverage
Reported financial leverage 4.39 4.09 4.09 3.87 3.36
Adjusted financial leverage
Return on Equity (ROE)
Reported ROE 18.92% 15.99% 4.65% 3.18% 3.86%
Adjusted ROE
Return on Assets (ROA)
Reported ROA 4.31% 3.91% 1.14% 0.82% 1.15%
Adjusted ROA 9.56% 8.48% 2.34% 1.72% 2.41%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. IQVIA Holdings Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. IQVIA Holdings Inc. adjusted ROA improved from 2020 to 2021 and from 2021 to 2022.

IQVIA Holdings Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Revenues 14,410 13,874 11,359 11,088 10,412
Total assets 25,337 24,689 24,564 23,251 22,549
Activity Ratio
Total asset turnover1 0.57 0.56 0.46 0.48 0.46
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Revenues 14,410 13,874 11,359 11,088 10,412
Adjusted total assets 11,416 11,388 11,910 11,092 10,749
Activity Ratio
Adjusted total asset turnover2 1.26 1.22 0.95 1.00 0.97

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Total asset turnover = Revenues ÷ Total assets
= 14,410 ÷ 25,337 = 0.57

2 Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 14,410 ÷ 11,416 = 1.26

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. IQVIA Holdings Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Total assets 25,337 24,689 24,564 23,251 22,549
Equity attributable to IQVIA Holdings Inc.’s stockholders 5,765 6,042 6,001 6,003 6,714
Solvency Ratio
Financial leverage1 4.39 4.09 4.09 3.87 3.36
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Adjusted total assets 11,416 11,388 11,910 11,092 10,749
Adjusted equity attributable to IQVIA Holdings Inc.’s stockholders (8,156) (7,259) (6,653) (6,156) (5,086)
Solvency Ratio
Adjusted financial leverage2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Financial leverage = Total assets ÷ Equity attributable to IQVIA Holdings Inc.’s stockholders
= 25,337 ÷ 5,765 = 4.39

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted equity attributable to IQVIA Holdings Inc.’s stockholders
= 11,416 ÷ -8,156 =


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to IQVIA Holdings Inc. 1,091 966 279 191 259
Equity attributable to IQVIA Holdings Inc.’s stockholders 5,765 6,042 6,001 6,003 6,714
Profitability Ratio
ROE1 18.92% 15.99% 4.65% 3.18% 3.86%
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Net income attributable to IQVIA Holdings Inc. 1,091 966 279 191 259
Adjusted equity attributable to IQVIA Holdings Inc.’s stockholders (8,156) (7,259) (6,653) (6,156) (5,086)
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROE = 100 × Net income attributable to IQVIA Holdings Inc. ÷ Equity attributable to IQVIA Holdings Inc.’s stockholders
= 100 × 1,091 ÷ 5,765 = 18.92%

2 Adjusted ROE = 100 × Net income attributable to IQVIA Holdings Inc. ÷ Adjusted equity attributable to IQVIA Holdings Inc.’s stockholders
= 100 × 1,091 ÷ -8,156 =


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to IQVIA Holdings Inc. 1,091 966 279 191 259
Total assets 25,337 24,689 24,564 23,251 22,549
Profitability Ratio
ROA1 4.31% 3.91% 1.14% 0.82% 1.15%
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Net income attributable to IQVIA Holdings Inc. 1,091 966 279 191 259
Adjusted total assets 11,416 11,388 11,910 11,092 10,749
Profitability Ratio
Adjusted ROA2 9.56% 8.48% 2.34% 1.72% 2.41%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROA = 100 × Net income attributable to IQVIA Holdings Inc. ÷ Total assets
= 100 × 1,091 ÷ 25,337 = 4.31%

2 Adjusted ROA = 100 × Net income attributable to IQVIA Holdings Inc. ÷ Adjusted total assets
= 100 × 1,091 ÷ 11,416 = 9.56%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. IQVIA Holdings Inc. adjusted ROA improved from 2020 to 2021 and from 2021 to 2022.