Stock Analysis on Net

IQVIA Holdings Inc. (NYSE:IQV)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

IQVIA Holdings Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to IQVIA Holdings Inc. 1,091 966 279 191 259
Net income attributable to non-controlling interests 5 29 36 25
Net noncash charges 1,253 1,291 1,192 1,171 1,076
Changes in operating assets and liabilities (84) 680 459 19 (106)
Net cash provided by operating activities 2,260 2,942 1,959 1,417 1,254
Acquisition of property, equipment and software (674) (640) (616) (582) (459)
Proceeds from issuance of debt 1,250 1,951 1,591 1,900 1,631
Payment of debt issuance costs (5) (40) (33) (47) (22)
Repayment of debt and principal payments on finance leases (634) (2,091) (864) (899) (732)
Proceeds from revolving credit facility 2,350 810 1,250 2,522 2,445
Repayment of revolving credit facility (2,025) (600) (1,635) (2,776) (2,329)
Free cash flow to equity (FCFE) 2,522 2,332 1,652 1,535 1,788

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
FCFE Free cash flow to equity is the cash flow available to IQVIA Holdings Inc. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made. IQVIA Holdings Inc. FCFE increased from 2020 to 2021 and from 2021 to 2022.

Price to FCFE Ratio, Current

IQVIA Holdings Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 182,500,000
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions) 2,522
FCFE per share 13.82
Current share price (P) 180.01
Valuation Ratio
P/FCFE 13.03
Benchmarks
P/FCFE, Competitors1
AbbVie Inc. 16.58
Amgen Inc. 4.68
Bristol-Myers Squibb Co. 8.96
Danaher Corp. 48.20
Eli Lilly & Co. 75.75
Gilead Sciences Inc. 15.45
Johnson & Johnson 23.76
Merck & Co. Inc. 18.50
Moderna Inc.
Pfizer Inc. 3.47
Regeneron Pharmaceuticals Inc. 21.08
Thermo Fisher Scientific Inc. 28.60
P/FCFE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 20.47
P/FCFE, Industry
Health Care 19.60

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

IQVIA Holdings Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 185,722,621 190,485,264 191,281,286 192,339,093 197,599,861
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2 2,522 2,332 1,652 1,535 1,788
FCFE per share3 13.58 12.24 8.64 7.98 9.05
Share price1, 4 227.03 232.18 192.66 165.42 141.49
Valuation Ratio
P/FCFE5 16.72 18.97 22.31 20.73 15.64
Benchmarks
P/FCFE, Competitors6
AbbVie Inc. 22.66 18.76 13.16 3.64
Amgen Inc. 8.32 13.52 11.06 33.32
Bristol-Myers Squibb Co. 22.85 16.17 7.80 5.80
Danaher Corp. 32.04 20.75 44.62 6.88
Eli Lilly & Co. 60.51 35.17 36.62 15.87
Gilead Sciences Inc. 15.22 12.70 5.98 15.91
Johnson & Johnson 16.73 23.28 15.60 23.06
Merck & Co. Inc. 22.40 18.72 17.85 18.08
Moderna Inc. 12.24 4.62 31.68
Pfizer Inc. 10.56 8.88 9.87
Regeneron Pharmaceuticals Inc. 19.29 10.35 13.30 21.00
Thermo Fisher Scientific Inc. 27.98 13.44 18.58 46.04
P/FCFE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 19.02 15.27 17.30 11.46
P/FCFE, Industry
Health Care 18.08 16.76 17.08 13.39

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 2,522,000,000 ÷ 185,722,621 = 13.58

4 Closing price as at the filing date of IQVIA Holdings Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 227.03 ÷ 13.58 = 16.72

6 Click competitor name to see calculations.

Valuation ratio Description The company
P/FCFE Price to free cash flow to equity is cash valuation indicator of stockholders’ equity. IQVIA Holdings Inc. P/FCFE ratio decreased from 2020 to 2021 and from 2021 to 2022.