Stock Analysis on Net

Kinder Morgan Inc. (NYSE:KMI)

This company has been moved to the archive! The financial data has not been updated since April 29, 2020.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Kinder Morgan Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Net income (loss) (291) 627 517 528 567 502 1,005 (130) 542 (992) 387 383 445 215 (183) 375 314 (736) 183 342 419
Depreciation, depletion and amortization 565 661 578 579 593 587 569 571 570 564 562 577 558 557 549 552 551 584 617 570 538
Deferred income taxes (69) 463 143 142 (31) 261 42 (47) 149 1,449 170 210 244 320 379 209 179 168 111 192 221
Amortization of excess cost of equity investments 32 22 21 19 21 18 21 24 32 16 15 15 15 14 15 16 14 12 13 14 12
Change in fair market value of derivative contracts (36) (2) (13) (17) 10 (111) 49 99 40 12 33 1 (6)
Loss on impairment of goodwill 1,150
(Gain) loss on impairments and divestitures, net 971 (929) (3) (10) 102 (588) 653 7 6 80 76 (4) 235 430 359 53 77
(Earnings) losses from equity investments (192) 425 (173) (161) (192) (179) (160) (58) (220) 49 (167) (135) (175) 112 213 (118) (94) (80) (88) (114) (102)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 1,271 640 553 552 401 678 (67) 1,242 571 2,090 620 668 642 1,083 1,232 655 885 2,264 1,012 715 746
Distributions from equity investment earnings 152 178 155 133 124 148 114 110 127 56 162 106 102 110 118 112 91 102 102 95 92
Accounts receivable, net 222 (121) (53) 86 193 (117) (49) (10) 126 (252) (11) 80 105 (133) (55) (35) 116 78 (62) 150 216
Income tax receivable 137 (137) 144 (148) 195
Inventories 59 32 45 (21) (52) (23) 32 21 (15) (4) 7 (58) (35) (19) 19 3 46 32 36 (40) 6
Other current assets 50 (2) (13) (20) 128 2 3 (25) 4 (23) (2) (10) 10 (61) (27) (9) 16 31 32 25 25
Accounts payable (200) 68 (11) (66) (189) 48 50 63 (140) 135 (3) (24) (35) 190 98 28 (172) 108 (42) 19 (241)
Accrued interest, net of interest rate swaps (202) 175 (169) 187 (236) 176 (172) 169 (195) 168 (114) 121 (165) 140 (109) 110 (159) 109 (81) 123 (114)
Accrued taxes (59) (35) 88 7 (202)
Other current liabilities (126) 67 (62) 75 (149) 127 299 24 (136) 124 73 50 (146) (69) 68 95 (23) (135) 13 5 (12)
Changes in components of working capital (256) 184 (175) 248 (507) 350 163 242 (356) 11 94 159 (266) (100) (6) 192 (176) 223 (104) 282 75
Other, net 17 (2) (27) 2 50 (10) (308) 30 90 129 (122) (36) (37) (16) (10) (40) (64) (57) (224) (152) (76)
Net cash provided by operating activities 893 1,627 1,023 1,463 635 1,668 907 1,494 974 1,294 1,141 1,280 886 1,292 1,151 1,294 1,050 1,796 969 1,282 1,256
Proceeds from the KML and U.S. Cochin Sale, net of cash disposed 1,527
Proceeds from the TMPL Sale, net of cash disposed and working capital adjustments (28) (5) 3,003
Acquisitions of assets and investments (76) (3) (19) (20) (4) (3) (330) (160) (55) (1,864)
Capital expenditures (440) (551) (541) (624) (554) (698) (733) (766) (707) (957) (895) (672) (664) (773) (639) (659) (811) (897) (1,090) (1,012) (897)
Proceeds from sale of equity interests in subsidiaries, net (1) 1,402
Proceeds from sales of assets and investments, net of working capital adjustments 907 2 28 96 (16) 75 (10) 5 34 47 71 80 30 226 (6) (6) 41 4
Contributions to investments (151) (151) (336) (481) (331) (139) (183) (45) (66) (53) (83) (357) (191) (19) (26) (319) (44) (27) (24) (15) (30)
Distributions from equity investments in excess of cumulative earnings 41 126 76 50 81 40 48 107 42 122 38 76 138 73 77 38 43 47 67 64 50
Loans to related party (8) (7) (8) (8) (8) (7) (8) (8)
Other, net (22) 27 (7) (11) 14 12 (20) 17 13 (18) (11) (19) 4 59 28 45 (34)
Net cash (used in) provided by investing activities 335 896 (815) (981) (814) (754) 2,118 (707) (725) (876) (913) (936) (637) (658) 833 (736) (1,144) (984) (978) (969) (2,775)
Issuances of debt 2,125 2,918 2,076 1,643 1,399 2,914 3,272 2,526 6,039 1,078 3,460 2,813 1,517 144 1,638 2,237 4,610 2,035 2,796 2,349 7,136
Payments of debt (1,969) (4,921) (1,681) (1,632) (2,990) (3,370) (2,646) (2,891) (5,684) (1,410) (3,530) (4,002) (2,122) (925) (2,335) (2,464) (4,336) (3,223) (2,952) (2,636) (6,305)
Restricted cash held in escrow for debt repayment 776 (776)
Debt issue costs (7) (1) (3) (4) (2) (11) (10) (21) (1) (9) (59) (1) (4) (9) (6) (4) (4) (16)
Issuances of common shares 37 1,271 936 1,626
Issuance of mandatory convertible preferred stock 1,541
Common stock dividends (569) (570) (569) (569) (455) (455) (444) (442) (277) (280) (280) (280) (280) (279) (280) (280) (279) (1,140) (1,078) (1,044) (962)
Cash dividends, preferred shares (39) (39) (39) (39) (39) (39) (39) (39) (39) (39) (39) (37)
Repurchases of common shares (50) (2) (23) (250) (250) (7) (5)
Contributions from investment partner 5 13 26 71 38 33 51 59 38 41 29 24 391
Merger Transactions costs (2)
Contributions from noncontrolling interests, net proceeds from KML IPO (2) 1,247
Contributions from noncontrolling interests, net proceeds from KML preferred share issuance 190 230
Contributions from noncontrolling interests, other 2 1 2 14 3 1 5 6 29 1 87 4 7
Distributions to investment partner (18) (11)
Distribution to noncontrolling interests, KML distribution of the TMPL sale proceeds (879)
Distributions to noncontrolling interests, other (3) (13) (14) (14) (14) (20) (23) (18) (17) (16) (11) (6) (9) (7) (6) (7) (4) (9) (9) (6) (10)
Other, net (1) (24) (1) (3) (16) (1) (8) (1) 2 (1)
Net cash provided by (used in) financing activities (487) (2,585) (187) (505) (2,908) (971) 157 (801) (209) (687) (159) (297) (538) (305) (1,806) (553) 35 (759) 28 (410) 1,468
Effect of exchange rate changes on cash, cash equivalents and restricted deposits (8) 3 (2) 2 26 (172) 31 (2) (3) (6) 18 9 1 (2) (1) 5 (3) (3) 1 (5)
Net increase (decrease) in cash, cash equivalents and restricted deposits 733 (59) 19 (21) (3,061) (229) 3,213 (16) 37 (275) 87 56 (288) 327 177 5 (54) 50 16 (96) (56)

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Kinder Morgan Inc. net cash provided by operating activities increased from Q3 2019 to Q4 2019 but then decreased significantly from Q4 2019 to Q1 2020.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Kinder Morgan Inc. net cash (used in) provided by investing activities increased from Q3 2019 to Q4 2019 but then slightly decreased from Q4 2019 to Q1 2020.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Kinder Morgan Inc. net cash provided by (used in) financing activities decreased from Q3 2019 to Q4 2019 but then increased from Q4 2019 to Q1 2020 not reaching Q3 2019 level.